Acushnet (GOLF) vs Hasbro, Inc. (HAS)

Acushnet and Hasbro, Inc. are both Leisure companies. Hasbro, Inc. is the larger, with a market value of $12.2B against $4.8B — 2.5× the size. Hasbro, Inc. trades at the lower P/E: 15.6× against 22.6×. Hasbro, Inc. grew revenue faster over the last twelve months: 17.0% against 8.77%. Hasbro, Inc. has the higher net margin (16.0% vs 8.12%) and the higher return on invested capital (25.1% vs 12.8%). Both pay a dividend; Hasbro, Inc. yields more (5.52% vs 1.18%). Across the 23 metrics below, Hasbro, Inc. leads on 14 and Acushnet on 9.

Valuation

Metric GOLF HAS Leisure median
P/E 22.56 15.60 17.42
P/S 1.83 2.51 1.02
P/B 5.36 17.09 2.13
Price to free cash flow 31.30 11.49 11.49
EV/EBITDA 13.75 10.65 9.97
EV/Sales 2.16 2.94 2.00
Earnings yield 4.43% 6.41% 2.85%
Free cash flow yield 3.20% 8.70% 3.64%

Profitability

Metric GOLF HAS Leisure median
Gross margin 49.15% 72.35% 48.02%
Operating margin 13.73% 23.35% 3.08%
Net margin 8.12% 15.97% 2.58%
Free cash flow margin 6.79% 21.85% 2.13%
Return on equity 25.36% 158.82% 0.00%
Return on assets 8.84% 14.17% 0.05%
Return on invested capital 12.79% 25.11% 3.95%

Growth

Metric GOLF HAS Leisure median
Revenue growth (TTM) 8.77% 16.99% 3.28%
EPS growth (last fiscal year) (7.72%) (183.64%) —
Revenue growth, 5-year CAGR 9.68% (2.97%) 4.22%
Net income growth, 5-year CAGR 14.45% 0.00% 0.00%

Health

Metric GOLF HAS Leisure median
Debt to equity 1.04 4.84 0.02
Current ratio 2.55 1.66 1.76
Net debt to EBITDA 2.50 13.06 1.85

Dividend

Metric GOLF HAS Leisure median
Dividend yield 1.18% 5.52% 2.86%
Payout ratio 0.23 0.93 0.00

Size

Metric GOLF HAS Leisure median
Market cap 4.81b 12.24b 293.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack