Saturday 17 October 2026 Export HAS’s income statement to Excel — free account

Hasbro, Inc.

In the quarter to June 2026, revenue grew 16.2%, EPS grew 118.7%, free cash flow grew 871.1% and total debt rose 6.54%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for three consecutive years, operating cash flow growth for three.

98.76 0.35 +0.36%

Follow HAS

Alert me

Market cap: $13.9B
P/E: 17.5×
Fwd P/E: 14.6×
Dividend yield: 2.84%
F-score: 5/9
Altman Z: 2.78
Beneish M: −3.46
Dividend safety: 26/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Total sells 50.16

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	1	—	—	7	—	—	—	—	4	4	—	—

Insider Ownership 1.07%

Capital & Financial Ratios $m

Market Cap 13,880.00

Revenue 4,973.20

Net Income 797.80

Free Cash Flow 1,086.40

Net Debt 2,160.00

Current Ratio 1.66

Debt/Equity 4.84

P/E ratio 17.48

Fwd P/E 14.60

P/S ratio 2.81

P/B ratio 19.15

Past 5Y EPS Growth —

This Y EPS Growth 10.70%

Next Y EPS Growth 5.29%

Next Y revenue growth 7.54%

Next 5Y EPS Growth 9.27%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 4.89%

10-year low 10-year high

P/S against its own 10 years 94.18%

10-year low 10-year high

P/B against its own 10 years 91.96%

10-year low 10-year high

EV/Sales against its own 10 years 92.81%

10-year low 10-year high

EV/FCF against its own 10 years 7.37%

10-year low 10-year high

Dividends

Payout Ratio 0.50

Annual Dividend Rate 2.80

Annual Dividend Yield 2.84%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	2.79	0.70 0.70 0.70
2025	2.80	0.70 0.70 0.70 0.70
2024	2.80	0.70 0.70 0.70 0.70
2023	2.80	0.70 0.70 0.70 0.70
2022	2.79	0.68 0.01 0.70 0.70 0.70
2021	2.82	0.68 0.68 0.68 0.10 0.68
2020	2.72	0.68 0.68 0.68 0.68
2019	2.76	0.63 0.01 0.68 0.68 0.08 0.68
2018	2.55	0.57 0.01 0.63 0.63 0.08 0.63
2017	2.29	0.51 0.01 0.57 0.57 0.07 0.57
2016	2.02	0.46 0.01 0.51 0.51 0.02 0.51

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	545	695	882	1,378
Receivables	1,029	920	1,060	752
Inventory	332	274	260	353
Other	—	—	—	—
	2,324	2,243	2,584	2,850

	2023	2024	2025	Q'26
Payables	341	342	335	375
ST’ Debt	500	—	497	497
Other	—	—	—	—
	2,056	1,401	1,871	1,715

Compound Annual Growth %

	10y	5y	3y
Sales	0.56%	(2.97%)	(7.06%)
Cash Flow	4.57%	(1.76%)	33.80%
Earnings	0.00%	0.00%	0.00%
Book Value	(10.23%)	(28.07%)	(41.75%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,000	1,140	—	—	—
’25	887	981	1,388	1,446	4,701
’24	757	995	1,281	1,102	4,136
’23	1,001	1,210	1,503	1,289	5,003
’22	1,163	1,339	1,676	1,679	5,857
’21	1,115	1,322	1,970	2,013	6,420
’20	1,106	860	1,777	1,723	5,465

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	338	267	—	—	—
’25	138	71	281	403	893
’24	178	187	223	260	847
’23	89	30	216	391	726
’22	135	13	114	111	373
’21	378	200	109	132	818
’20	292	(33)	236	482	976

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	288	221	—	—	—
’25	95	23	224	353	695
’24	132	135	174	209	650
’23	36	(28)	167	342	516
’22	106	(33)	60	67	199
’21	354	160	74	98	685
’20	261	(67)	208	448	851

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.39	1.12	—	—	—
’25	0.70	(6.10)	1.64	1.41	(2.30)
’24	0.42	0.99	1.59	(0.25)	2.75
’23	(0.16)	(1.69)	(1.23)	(7.64)	(10.73)
’22	0.44	1.02	0.93	(0.93)	1.46
’21	0.84	(0.17)	1.83	0.59	3.10
’20	(0.51)	(0.25)	1.61	0.76	1.62

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	65.52	78.11	76.84	77.34	41.33	86.05	54.65	42.66	46.09	49.00	Analyst estimates 2026–2028 Powerpack
	High	88.53	116.20	109.60	126.87	109.50	104.89	105.73	73.58	73.46	85.15
People
People	Employees	5,400	5,400	5,800	5,600	6,822	6,640	6,490	5,502	4,985	4,520
	Revenue/emp, $m	0.93	0.96	0.79	0.84	0.80	0.97	0.90	0.91	0.83	1.04
Income, $m
Income, $m	Revenue	5,020	5,210	4,580	4,720	5,465	6,420	5,857	5,003	4,136	4,701
	Gross margin, %	62.04	60.96	59.59	61.70	68.55	69.98	67.36	65.90	71.48	72.43
	EBT	692	786	270	594	322	582	262	(1,709)	497	(102)
	EBT margin, %	13.80	15.09	5.90	12.59	5.89	9.06	4.46	(34.16)	12.02	(2.17)
	Net income	533	397	220	521	225	435	203	(1,488)	394	(318)
	Depreciation	190	208	243	266	724	909	1,069	776	212	171
Per share, $
Per share, $	Revenue	40.07	41.67	36.31	36.91	39.81	46.52	42.23	36.05	29.67	33.53
	Earnings	4.40	3.17	1.75	4.07	1.62	3.11	1.47	(10.73)	2.77	(2.30)
	Cash flow	6.52	5.79	5.12	5.11	7.11	5.93	2.69	5.23	6.08	6.37
	Capex	(1.24)	(1.08)	(1.11)	(1.04)	(0.92)	(0.96)	(1.26)	(1.51)	(1.42)	(1.41)
	Free cash flow	5.29	4.71	4.01	4.06	6.19	4.97	1.43	3.72	4.66	4.96
	Book value	14.87	14.64	13.91	23.42	21.39	22.20	20.63	7.83	8.50	4.03
	Shares, m	125	125	126	128	137	138	139	139	139	140
Valuation, ×
Valuation, ×	P/E	18.14	29.05	46.97	26.27	57.74	32.94	42.43	0.00	20.26	0.00
	P/S	1.99	2.21	2.24	2.86	2.35	2.19	1.47	1.38	1.88	2.45
	P/B	5.37	6.29	5.84	4.51	4.37	4.59	3.00	6.37	6.58	20.33
	EV/Sales	2.04	2.30	2.43	2.76	3.02	2.66	2.03	1.97	2.66	2.95
	EV/FCF	15.50	20.32	21.98	25.03	19.38	24.88	59.91	19.07	16.89	19.97
Cash, $m
Cash, $m	Operating cash flow	817	724	646	653	976	818	373	726	847	893
	Capex	(155)	(135)	(140)	(134)	(126)	(133)	(174)	(209)	(197)	(198)
	Free cash flow	662	590	506	520	851	685	199	516	650	695
Balance, $m
Balance, $m	Working capital	1,610	2,382	1,808	5,490	1,443	1,272	809	267	841	713
	Total debt	1,548	1,849	1,705	4,077	5,093	4,024	3,824	3,466	3,381	3,265
	Net debt	266	267	523	(503)	3,643	3,005	3,311	2,920	2,686	2,383
	Shareholders’ equity	1,863	1,830	1,754	2,996	2,937	3,063	2,862	1,087	1,185	566
Returns, %
Returns, %	ROA	11.24	7.64	4.18	7.37	2.26	4.11	2.11	(18.81)	5.99	(5.42)
	ROIC	23.14	24.15	9.09	16.35	4.77	7.86	4.13	(24.00)	11.14	0.24
	ROE	31.27	21.48	12.30	21.92	7.50	14.29	6.87	(75.43)	33.94	(36.84)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
AS Amer Sports, Inc.	$17.4B	30.9×	29.3×	+32.06% (above 0%: growing)	+500.00% (above 0%: growing)	+169.07% (above 0%: growing)	65.64%	11.74%	Compare
HAS Hasbro, Inc.	$13.9B	17.5×	14.6×	+16.19% (above 0%: growing)	n/m	+871.05% (above 0%: growing)	76.10%	22.16%
LTH Life Time Group Holdings, Inc.	$9.1B	21.4×	21.4×	+13.73% (above 0%: growing)	+39.39% (above 0%: growing)	−104.14% (below 0%: shrinking)	47.61%	17.29%	Compare
MAT Mattel, Inc.	$5.0B	12.5×	8.6×	+10.48% (above 0%: growing)	n/m	+29.42% (above 0%: growing)	48.17%	0.97%	Compare
GOLF Acushnet	$4.6B	21.8×	24.0×	+13.81% (above 0%: growing)	+65.87% (above 0%: growing)	+68.88% (above 0%: growing)	54.37%	21.54%	Compare
PLNT Planet Fitness, Inc.	$3.7B	17.3×	17.5×	+7.14% (above 0%: growing)	+26.09% (above 0%: growing)	−35.08% (below 0%: shrinking)	82.34%	33.90%	Compare
YETI YETI Holdings, Inc.	$3.1B	18.5×	19.1×	+8.52% (above 0%: growing)	+53.23% (above 0%: growing)	−18.84% (below 0%: shrinking)	66.66%	19.33%	Compare
CALY Callaway Golf Company	$2.5B	28.2×	24.7×	+1.97% (above 0%: growing)	+281.82% (above 0%: growing)	+101.95% (above 0%: growing)	50.10%	18.75%	Compare
OSW OneSpaWorld Holdings Limited	$2.4B	29.8×	26.8×	+8.52% (above 0%: growing)	+21.05% (above 0%: growing)	+76.52% (above 0%: growing)	17.06%	9.38%	Compare
Median of peers	$4.2B	21.6×	22.7×	+9.50%	+53.23%	+49.15%	52.24%	18.02%

All 32 Leisure stocks →

Hasbro, Inc. (HAS) key facts

Concern: Hasbro, Inc. reported a net loss of $318.2 million, or a loss of $2.30 per share, for fiscal 2025.
Hasbro, Inc. (HAS) is a Leisure company in the Consumer Cyclical sector, listed on Nasdaq.
As of October 16, 2026, HAS traded at $98.76, a market capitalization of $13.9 billion.
At that price the stock trades at 17.5× trailing-twelve-month earnings and 2.8× sales; its P/E is higher than 5% of its own readings over the past ten years.
Hasbro, Inc. pays an annual dividend of $2.80 per share, a yield of 2.84%, with a payout ratio of 50.4%.
Return on equity was −36.8% and debt-to-equity 4.84.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 2.78 (grey zone) for fiscal 2025.