OneSpaWorld Holdings Limited OSW

22.92 0.39 1.73% as of 25 Sep
Market cap
$2.3B
P/E
28.7×
Growth Flags show if company had growth for consecutive years

Insider Decisions

Total sells 8.23
in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — — — — — —
Sell — — 4 — — 1 — 2 4 — 1 —
Insider Ownership 4.21%

Capital & Financial Ratios

Market Cap 2,290.00
Revenue 1,009.52
Net Income 80.95
Free Cash Flow 78.23
Net Debt 40.05
Current Ratio 2.91
Debt/Equity 0.14
P/E ratio 28.65
P/S ratio 2.32
P/B ratio 4.02
Past 5Y EPS Growth 25.95%
This Y EPS Growth 14.81%
Next Y EPS Growth 13.49%
Next 5Y EPS Growth 14.34%
in millions of $

Dividends

Payout Ratio 0.00
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.20
0.05
0.05
0.05
2025 0.17
0.04
0.04
0.04
0.05
2024 0.08
0.04
0.04
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 0.04
0.04
2019 Powerpack
2018 Powerpack
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 29 59 18 42
Receivables 41 46 48 54
Inventory 48 47 59 57
Other 6 6 7 8
127 162 138 169
2023 2024 2025 Q'26
Payables 32 30 32 22
ST’ Debt — 5 — —
Other 1 1 1 1
81 79 72 58
in millions of $

Compound Annual Growth

10y 5y 3y
Sales — 51.37% 20.72%
Cash Flow — 0.00% 49.97%
Earnings — 0.00% 10.45%
Book Value — 11.08% 14.04%

Revenue

Mar Jun Sep Dec Year
’26 248 261 — — —
’25 220 241 259 242 961
’24 211 225 242 217 895
’23 182 201 216 195 794
’22 88 127 162 169 546
’21 6 9 44 86 144
’20 114 1 2 4 121
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 9 33 — — —
’25 10 20 33 20 84
’24 15 19 29 17 79
’23 2 25 19 17 63
’22 (1) 5 13 8 25
’21 (9) (11) (12) (4) (35)
’20 4 (13) (11) (16) (37)
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 5 31 — — —
’25 8 18 28 15 68
’24 14 18 27 13 72
’23 1 24 18 14 58
’22 (1) 4 11 6 20
’21 (9) (11) (12) (5) (38)
’20 3 (13) (12) (17) (39)
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 0.21 0.23 — — —
’25 0.15 0.19 0.23 0.12 0.69
’24 0.21 0.15 0.20 0.14 0.69
’23 (0.17) (0.03) 0.23 (0.07) (0.03)
’22 (0.07) 0.46 0.06 (0.03) 0.49
’21 (0.52) 0.00 (0.14) (0.12) (0.76)
’20 (2.41) (0.31) (0.56) (0.33) (3.77)
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
— 9.50 9.50 9.96 2.45 8.15 6.80 8.96 11.98 14.21

Analyst estimates 2026–2028

Powerpack
Low Price
— 9.85 10.09 17.25 17.06 12.52 10.99 14.67 20.57 23.49
High Price
— 3 3 2,498 4,298 2,905 4,452 5,024 5,191 5,395
Employees
— 169 180 0 0 0 0 0 0 0
Revenue/Emp
— 507 541 562 121 144 546 794 895 961
Revenue
— 13.09% 14.35% 13.92% (15.14%) 5.86% 15.30% 16.00% 16.70% 16.56%
Gross Margin
— 38 15 (57) (287) (68) 54 (4) 77 76
EBT
— 7.60% 2.74% (10.09%) (237.47%) (47.28%) 9.85% (0.57%) 8.59% 7.92%
EBT Margin
— 33 14 (57) (288) (69) 53 (3) 73 72
Net Income
— 10 11 23 216 23 23 24 25 26
Depreciation
— 0.00 0.00 9.20 1.63 1.60 5.91 8.12 8.60 9.31
Revenue/Sh
— 0.00 0.01 (0.93) (3.77) (0.76) 0.57 (0.03) 0.70 0.69
Earnings/Sh
— 0.00 0.00 0.01 (0.49) (0.39) 0.27 0.65 0.76 0.81
Cash Flow/Sh
— 0.00 0.00 (0.06) (0.03) (0.03) (0.05) (0.06) (0.06) (0.15)
Capex/Sh
— 0.00 0.00 (0.05) (0.52) (0.42) 0.22 0.59 0.69 0.66
Free CF/Sh
— 0.00 0.00 10.58 4.31 3.26 3.95 4.44 5.33 5.26
Book Value/Sh
— — — 61 74 90 93 98 104 103
Shares
— 0.00 1,042.71 0.00 0.00 0.00 16.11 0.00 28.03 29.63
PE Ratio
— 0.00 0.14 1.83 6.24 6.27 1.55 1.72 2.31 2.23
PS Ratio
— 3,077.25 0.00 1.59 2.35 3.07 2.32 3.14 3.73 3.94
PB Ratio
— 0.00 0.76 2.20 7.79 7.64 1.88 1.88 2.36 2.30
EV/Sales
— 0.00 15.04 (432.11) (24.35) (28.99) 51.60 25.81 29.28 32.31
EV/FCF
— 70 32 1 (37) (35) 25 63 79 84
Op' Cash Flow
— (3) (5) (3) (2) (3) (5) (5) (7) (15)
Capex
— 67 27 (3) (39) (38) 20 58 72 68
FCF
— 1 38 39 45 37 48 46 82 66
Working Cap'
— — 352 221 229 230 213 158 99 84
Total Debt
— (1) 337 208 186 198 180 129 40 66
Net Debt
— 5 (128) 646 321 294 366 434 554 543
Sh' Equity
— 10.30% 3.27% (10.15%) (35.42%) (9.85%) 7.56% (0.42%) 10.03% 9.85%
ROA
— 617.52% 14.47% (1.01%) (32.68%) (6.62%) 1.73% 6.01% 8.21% 8.38%
ROIC
— (49.33%) (16.13%) (23.41%) (59.55%) (22.29%) 16.12% (0.74%) 14.74% 13.06%
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

OneSpaWorld Holdings Limited peers in Leisure

All 32 Leisure stocks →

OneSpaWorld Holdings Limited (OSW) key facts

  • OneSpaWorld Holdings Limited (OSW) is a Leisure company in the Consumer Cyclical sector, listed on Nasdaq.
  • OneSpaWorld Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $961.0 million, up 7.37% from fiscal 2024.
  • Net income was $71.6 million, or $0.69 per share (basic), a net margin of 7.45%.
  • As of September 25, 2026, OSW traded at $22.92, a market capitalization of $2.3 billion.
  • At that price the stock trades at 28.7× trailing-twelve-month earnings and 2.3× sales.
  • Return on equity was 13.1% and debt-to-equity 0.14.

Source: company filings (standardised) and stockrow calculations.

OneSpaWorld Holdings Limited (OSW) Latest News

News by impact score

Fine-tune

16 Aug

4

OneSpaWorld Holdings Limited converts surging cruise demand into record earnings through expanded spa and wellness operations on cruise ships. Record earnings from cruise demand indicate strong revenue growth and improved competitive positioning for OSW.

7 Aug

4 transcript

OneSpaWorld Holdings Limited conducted its Q2 2026 earnings call. Earnings results and guidance directly influence stock valuation and market sentiment.

30 Jul

3 transcript

OneSpaWorld Holdings Limited held its Q2 2026 earnings call covering financial results and forward outlook. Earnings call delivers financial updates and guidance that can moderately shift near-term sentiment and valuation.

29 Jul

4

OneSpaWorld Holdings Ltd posted record revenues in Q2 2026 with strategic progress noted during the earnings call. Record revenues and strategic updates point to major positive shifts in financial trajectory and investor outlook.

3 transcript

OneSpaWorld Holdings Limited Q2 earnings call highlighted revenue growth, operational recovery in cruise and land-based spas, margin expansion, and positive forward guidance on bookings and new ship deployments. Q2 earnings and guidance updates deliver moderate but routine information on financial trajectory without signaling major strategic shifts.

3

OneSpaWorld Holdings Limited reported its second quarter fiscal 2026 results. Quarterly results release supplies fresh financial data that can shift near-term investor views and trading.

27 Jul

3

Norwegian Cruise Line Q2 earnings release prompts buy sell or hold assessment for OneSpaWorld Holdings Limited (OSW) stock. Norwegian Cruise earnings preview can moderately shift OneSpaWorld operational outlook and stock trajectory through direct business linkage.

30 Jun

3

OneSpaWorld and Azamara Cruises expand THESANCTUM spa facilities on cruise ships and add next-generation wellness services. Partnership expands OneSpaWorld spa operations and services aboard Azamara vessels with moderate revenue upside.

8 May

4

OneSpaWorld Holdings Limited (OSW) reported strong Q1 results and raised its 2026 revenue outlook, prompting investor debate on appropriate reaction. Strong Q1 results and higher 2026 revenue outlook indicate significant positive momentum for OSW's financial trajectory and stock performance.

4 May

4 transcript

OneSpaWorld Holdings Limited (OSW) Q1 2026 earnings call transcript details quarterly financial results, operational updates, and management's outlook. Q1 2026 earnings transcript discloses financial performance and guidance directly influencing OSW's stock trajectory and investor sentiment.

30 Apr

4

OneSpaWorld Holdings Limited (OSW) investment narrative shifts positively with upgraded analyst price targets, AI-driven initiatives, and inclusions in key indices enhancing visibility and performance potential. Upgraded analyst targets, AI integrations, and index additions drive significant boosts to OSW's market visibility, investor sentiment, and stock trajectory.

4

OneSpaWorld Holdings Limited released Q1 2026 earnings call summary detailing financial results, operational performance, and future outlook for the cruise ship spa operator. Q1 earnings call summaries disclose key financial metrics and guidance that significantly shape investor sentiment and stock trajectory.

4

OneSpaWorld Holdings Ltd (OSW) reported record revenue growth in Q1 2026 earnings call, alongside strong performance highlights. Record revenue growth indicates significant positive momentum for OSW's financial trajectory and investor sentiment.

29 Apr

4

OneSpaWorld Holdings Limited reported record first quarter fiscal 2026 results. Record Q1 fiscal 2026 results demonstrate strong financial performance likely to enhance investor confidence and future market trajectory.

3

OneSpaWorld Holdings Limited (OSW) released Q1 earnings call highlights covering financial results, operational updates, and forward guidance. Q1 earnings call highlights detail financial performance and guidance with moderately noticeable influence on OSW's market performance.

3

OneSpaWorld Holdings Limited (OSW) surpassed Q1 earnings and revenue estimates, reporting stronger-than-expected financial results. Surpassing Q1 earnings and revenue estimates positively affects financial performance and market sentiment without fundamentally altering long-term trajectory.

22 Apr

4

OneSpaWorld Holdings Limited announced first quarter fiscal 2026 financial results on April 29, 2026. Q1 fiscal 2026 earnings announcement likely to significantly affect OSW's financial performance perception and stock trajectory.

14 Apr

3

Reinhart Partners doubled its stake in OneSpaWorld Holdings Limited (OSW) by adding $36 million worth of shares, signaling strong confidence in the company's prospects. Major institutional investor Reinhart Partners doubling its OSW stake with $36 million signals confidence that could moderately boost market sentiment and stock performance.

13 Apr

3

Carnival's record bookings are assessed for their potential to offset rising fuel costs and macroeconomic headwinds, with positive implications for OneSpaWorld Holdings as a key cruise spa provider. Carnival's bookings as a major OSW customer could moderately enhance revenues despite offsetting industry headwinds.

7 Apr

4

Carnival's strong onboard spending momentum questions ability to sustain yield growth into FY26, directly impacting OneSpaWorld Holdings Limited (OSW) as a key spa services provider on its ships. Carnival's onboard spending drives OSW's core revenue from spa services, making sustained yield growth a major factor in OSW's FY26 financial trajectory and investor sentiment.

6 Apr

3

OneSpaWorld Holdings (OSW) valuation reviewed as Niagen IV partnership expands cruise wellness offerings with IV therapy integration. Niagen IV partnership bolsters OSW's wellness portfolio on cruises, likely enhancing revenue streams moderately amid sector growth.

1 Apr

4

CCL's PROPEL strategy targets 50% EPS growth for OneSpaWorld Holdings Limited (OSW), with analysis questioning the realism of the projected upside. Targeting 50% EPS growth via PROPEL strategy signals a major strategic shift capable of significantly altering OSW's financial trajectory and market performance.

3

CCL launches PROPEL strategy targeting 50% EPS growth, questioning if the upside potential is realistic. CCL's PROPEL strategy for 50% EPS growth could moderately boost OSW's revenues as a major cruise line spa services provider.

31 Mar

3

Norwegian Cruise Line Holdings (NCLH) is overhauling revenue management strategies to potentially drive long-term gains, raising questions on effectiveness amid partnerships with wellness providers like OneSpaWorld Holdings (OSW). NCLH's revenue overhaul targets ancillary onboard spending, moderately boosting OSW's spa service revenues from a key client.

3

Niagen Bioscience announces its first cruise ship clinic partnership with OneSpaWorld, introducing Niagen IV treatments that boost NAD levels to spas on cruise ships. Partnership adds innovative NAD-boosting IV therapy to cruise ship spas, enhancing wellness offerings and potential revenue without fundamentally altering core operations.

24 Mar

3

Investors debate buying, selling, or holding OneSpaWorld Holdings Limited (OSW) stock ahead of Q1 earnings release amid analysis of potential financial results and market implications. Q1 earnings release may moderately affect OSW's financial performance and investor sentiment.

20 Feb

4

OneSpaWorld Holdings Ltd (OSW) reported record revenue growth in Q4 2025 earnings call, driven by strong operational performance and strategic expansions. Record revenue growth highlights major financial strength and operational success poised to significantly boost investor sentiment and future valuation.

19 Feb

4

OneSpaWorld Holdings Limited (OSW) projects record 2025 results amid higher impairments and plans for increased cash returns, potentially reshaping its market narrative. Record 2025 results and cash returns signal major positive shifts outweighing impairments, significantly impacting future performance and investor sentiment.

18 Feb

4

OneSpaWorld Holdings Limited (OSW) Q4 2025 earnings call summary covers financial results, operational highlights, and forward-looking guidance for the spa services provider. Q4 earnings summaries detail financial performance and guidance, significantly influencing investor sentiment and stock trajectory.

4

OneSpaWorld Holdings Limited (OSW) shared Q4 earnings call highlights, detailing financial performance, operational updates, and forward guidance for the spa services provider on cruise ships. Q4 earnings highlights reveal key financial results and strategic outlook directly influencing OSW's valuation and market trajectory.

stockrow.com/OSW · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com