Amer Sports, Inc. (AS) vs Hasbro, Inc. (HAS)

Amer Sports, Inc. and Hasbro, Inc. are both Leisure companies. Amer Sports, Inc. is the larger, with a market value of $15.6B against $12.2B — 1.3× the size. Hasbro, Inc. trades at the lower P/E: 15.6× against 28.6×. Amer Sports, Inc. grew revenue faster over the last twelve months: 30.5% against 17.0%. Hasbro, Inc. has the higher net margin (16.0% vs 7.35%) and the higher return on invested capital (25.1% vs 8.43%). Across the 20 metrics below, Hasbro, Inc. leads on 12 and Amer Sports, Inc. on 8.

Valuation

Metric AS HAS Leisure median
P/E 28.57 15.60 17.42
P/S 2.17 2.51 1.02
P/B 2.34 17.09 2.13
Price to free cash flow 25.43 11.49 11.49
EV/EBITDA 11.70 10.65 9.97
EV/Sales 2.20 2.94 2.00
Earnings yield 3.50% 6.41% 2.85%
Free cash flow yield 3.93% 8.70% 3.64%

Profitability

Metric AS HAS Leisure median
Gross margin 59.81% 72.35% 48.02%
Operating margin 12.87% 23.35% 3.08%
Net margin 7.35% 15.97% 2.58%
Free cash flow margin 8.54% 21.85% 2.13%
Return on equity 8.80% 158.82% 0.00%
Return on assets 5.68% 14.17% 0.05%
Return on invested capital 8.43% 25.11% 3.95%

Growth

Metric AS HAS Leisure median
Revenue growth (TTM) 30.49% 16.99% 3.28%
EPS growth (last fiscal year) 442.86% (183.64%) —
Revenue growth, 5-year CAGR — (2.97%) 4.22%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric AS HAS Leisure median
Debt to equity 0.13 4.84 0.02
Current ratio 1.76 1.66 1.76
Net debt to EBITDA 0.87 13.06 1.85

Dividend

Metric AS HAS Leisure median
Dividend yield — 5.52% 2.86%
Payout ratio — 0.93 0.00

Size

Metric AS HAS Leisure median
Market cap 15.58b 12.24b 293.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack