Pricing Log in Create free account

Hasbro, Inc. (HAS) vs OneSpaWorld Holdings Limited (OSW)

Hasbro, Inc. and OneSpaWorld Holdings Limited are both Leisure companies. Hasbro, Inc. is the larger, with a market value of $16.7B against $3.1B — 5.4× the size. Hasbro, Inc. trades at the lower P/E: 17.6× against 36.6×. Hasbro, Inc. grew revenue faster over the last twelve months: 18.9% against 9.77%. Hasbro, Inc. has the higher net margin (18.4% vs 8.26%) and the higher return on invested capital (27.7% vs 9.61%). Both pay a dividend; Hasbro, Inc. yields more (2.34% vs 0.65%). Across the 22 metrics below, Hasbro, Inc. leads on 14 and OneSpaWorld Holdings Limited on 8.

Valuation

Metric HAS OSW Leisure median
P/E 17.60 36.57 17.39
P/S 3.25 3.03 1.08
P/B 17.94 5.45 1.75
Price to free cash flow 15.13 32.99 11.20
EV/EBITDA 12.25 25.96 10.96
EV/Sales 3.65 3.07 1.87
Earnings yield 5.68% 2.73% 3.10%
Free cash flow yield 6.61% 3.03% 5.07%

Profitability

Metric HAS OSW Leisure median
Gross margin 74.03% 17.10% 47.50%
Operating margin 25.82% 9.12% 4.91%
Net margin 18.44% 8.26% 7.35%
Free cash flow margin 21.46% 9.17% 6.81%
Return on equity 139.27% 15.10% 1.21%
Return on assets 16.02% 11.67% 2.20%
Return on invested capital 27.67% 9.61% 5.26%

Growth

Metric HAS OSW Leisure median
Revenue growth (TTM) 18.91% 9.77% 2.89%
EPS growth (last fiscal year) (183.64%) 0.00% (4.35%)
Revenue growth, 5-year CAGR (2.97%) 51.37% 5.32%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric HAS OSW Leisure median
Debt to equity 3.74 0.12 0.00
Current ratio 1.40 2.22 1.76
Net debt to EBITDA 13.06 0.62 1.53

Dividend

Metric HAS OSW Leisure median
Dividend yield 2.34% 0.65% 1.77%
Payout ratio 0.42 0.24 0.27

Size

Metric HAS OSW Leisure median
Market cap 16.72b 3.08b 555.10m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack