Pricing Log in Create free account

Hasbro, Inc. (HAS) vs Planet Fitness, Inc. (PLNT)

Hasbro, Inc. and Planet Fitness, Inc. are both Leisure companies. Hasbro, Inc. is the larger, with a market value of $16.7B against $4.5B — 3.7× the size. Hasbro, Inc. trades at the lower P/E: 17.6× against 20.4×. Hasbro, Inc. grew revenue faster over the last twelve months: 18.9% against 11.7%. Hasbro, Inc. has the higher net margin (18.4% vs 16.1%) and the higher return on invested capital (27.7% vs 19.4%). Across the 20 metrics below, Hasbro, Inc. leads on 11 and Planet Fitness, Inc. on 9.

Valuation

Metric HAS PLNT Leisure median
P/E 17.60 20.38 17.39
P/S 3.25 3.22 1.08
P/B 17.94 n/m 1.75
Price to free cash flow 15.13 21.65 11.20
EV/EBITDA 12.25 11.09 10.96
EV/Sales 3.65 4.61 1.87
Earnings yield 5.68% 4.91% 3.10%
Free cash flow yield 6.61% 4.62% 5.07%

Profitability

Metric HAS PLNT Leisure median
Gross margin 74.03% 81.55% 47.50%
Operating margin 25.82% 29.89% 4.91%
Net margin 18.44% 16.06% 7.35%
Free cash flow margin 21.46% 14.87% 6.81%
Return on equity 139.27% (57.39%) 1.21%
Return on assets 16.02% 7.51% 2.20%
Return on invested capital 27.67% 19.40% 5.26%

Growth

Metric HAS PLNT Leisure median
Revenue growth (TTM) 18.91% 11.67% 2.89%
EPS growth (last fiscal year) (183.64%) 31.00% (4.35%)
Revenue growth, 5-year CAGR (2.97%) 26.63% 5.32%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric HAS PLNT Leisure median
Debt to equity 3.74 (4.04) 0.00
Current ratio 1.40 1.53 1.76
Net debt to EBITDA 13.06 3.53 1.53

Dividend

Metric HAS PLNT Leisure median
Dividend yield 2.34% — 1.77%
Payout ratio 0.42 — 0.27

Size

Metric HAS PLNT Leisure median
Market cap 16.72b 4.54b 555.10m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack