Saturday 17 October 2026
Export GBLI’s income statement to Excel — free account
Global Indemnity PLC
GBLI Financial Insurance Property & Casualty
Global Indemnity PLC’s revenue for fiscal 2025 (year ended December 2025) was $450.1 million, up 2.02% from fiscal 2024. In the quarter to June 2026, revenue grew 5.05%, EPS grew 5.56%, free cash flow fell 326.0% and total debt rose 748.2%, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.
24.25
0.94
+4.03%
Follow GBLI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 20.96 | 34.00 | 31.78 | 24.01 | 17.01 | 23.97 | 20.52 | 23.01 | 27.47 | 25.88 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 38.97 | 49.91 | 43.49 | 41.77 | 34.65 | 31.98 | 27.66 | 37.00 | 37.00 | 37.00 | |||||
| People | |||||||||||||||
| People | Employees | 430 | 420 | 410 | 412 | 390 | 360 | 355 | 266 | 266 | 286 | ||||
| Revenue/emp, $m | 1.24 | 1.16 | 1.22 | 1.47 | 1.50 | 1.88 | 1.77 | 1.99 | 1.66 | 1.57 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 535 | 486 | 499 | 604 | 584 | 678 | 629 | 528 | 441 | 450 | ||||
| Gross margin, % | 13.82 | 6.71 | (5.30) | 19.96 | 5.44 | 10.39 | 5.24 | 10.67 | 18.28 | 14.44 | |||||
| EBT | 48 | (10) | (76) | 82 | (29) | 33 | 2 | 33 | 55 | 33 | |||||
| EBT margin, % | 8.91 | (2.07) | (15.22) | 13.53 | (4.99) | 4.84 | 0.31 | 6.24 | 12.46 | 7.40 | |||||
| Net income | 50 | (10) | (57) | 70 | (21) | 29 | (1) | 25 | 43 | 25 | |||||
| Depreciation | 16 | 15 | 13 | 12 | 14 | 17 | 10 | (1) | (10) | 17 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 30.99 | 28.05 | 35.41 | 42.59 | 40.83 | 47.01 | 43.40 | 38.97 | 32.36 | 31.71 | ||||
| Earnings | 2.89 | (0.55) | (4.02) | 4.93 | (1.48) | 2.00 | (0.09) | 1.84 | 3.14 | 1.75 | |||||
| Cash flow | (1.11) | (1.09) | 2.99 | 2.28 | 2.29 | 6.29 | 3.05 | 3.16 | 2.85 | 0.64 | |||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Free cash flow | (1.11) | (1.09) | 2.99 | 2.28 | 2.29 | 6.29 | 3.05 | 3.16 | 2.85 | 0.64 | |||||
| Book value | 46.27 | 41.50 | 44.65 | 51.21 | 50.26 | 48.98 | 43.24 | 47.87 | 50.54 | 49.79 | |||||
| Shares, m | 17 | 17 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 13.20 | 0.00 | 0.00 | 6.02 | 0.00 | 12.50 | 0.00 | 17.49 | 11.47 | 16.40 | ||||
| P/S | 1.23 | 1.47 | 1.02 | 0.70 | 0.70 | 0.53 | 0.53 | 0.82 | 1.11 | 0.89 | |||||
| P/B | 0.82 | 0.99 | 0.81 | 0.58 | 0.57 | 0.52 | 0.54 | 0.67 | 0.72 | 0.57 | |||||
| EV/Sales | 1.42 | 1.95 | 1.41 | 1.12 | 0.82 | 0.61 | 0.47 | 0.81 | 1.15 | 0.80 | |||||
| EV/FCF | (39.63) | (50.05) | 16.75 | 20.84 | 14.60 | 4.54 | 6.69 | 10.03 | 13.09 | 39.71 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (19) | (19) | 42 | 32 | 33 | 91 | 44 | 43 | 39 | 9 | ||||
| Capex | — | — | — | — | — | — | — | — | — | — | |||||
| Free cash flow | (19) | (19) | 42 | 32 | 33 | 91 | 44 | 43 | 39 | 9 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (642) | (655) | (664) | (708) | (698) | (805) | (826) | (812) | (832) | (759) | ||||
| Total debt | 167 | 295 | 289 | 297 | 131 | 127 | 0 | — | — | 22 | |||||
| Net debt | 92 | 220 | 189 | 253 | 64 | 49 | (39) | (38) | (17) | (44) | |||||
| Shareholders’ equity | 798 | 718 | 629 | 727 | 718 | 707 | 626 | 649 | 689 | 707 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 2.54 | (0.48) | (2.86) | 3.47 | (1.06) | 1.48 | (0.07) | 1.42 | 2.47 | 1.44 | ||||
| ROIC | 3.35 | (0.67) | (5.80) | 5.21 | (2.08) | 2.71 | 0.59 | 3.37 | 5.11 | 3.14 | |||||
| ROE | 6.44 | (1.26) | (8.42) | 10.33 | (2.94) | 4.08 | (0.19) | 3.94 | 6.44 | 3.59 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Global Indemnity PLC vs peers in Insurance Property & Casualty (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HIPO Hippo Holdings Inc. | $930.5M | 7.4× | 70.4× | +23.36% (above 0%: growing) | +660.00% (above 0%: growing) | +86.85% (above 0%: growing) | 100.00% | 8.02% | Compare |
| ROOT Root, Inc. | $782.6M | 13.6× | 18.1× | +1.65% (above 0%: growing) | +13.24% (above 0%: growing) | +12.08% (above 0%: growing) | 38.36% | 8.89% | Compare |
| DGICA Donegal Group, Inc. | $691.1M | 9.5× | 10.2× | −2.44% (below 0%: shrinking) | +29.79% (above 0%: growing) | −51.37% (below 0%: shrinking) | 26.73% | 11.56% | Compare |
| AII American Integrity Insurance Group, Inc. | $542.8M | 6.1× | 6.1× | +54.59% (above 0%: growing) | +7.41% (above 0%: growing) | +345.10% (above 0%: growing) | 56.10% | 40.31% | Compare |
| ACIC American Coastal Insurance Corporation | $530.7M | 5.3× | 11.6× | −4.48% (below 0%: shrinking) | −16.36% (below 0%: shrinking) | −54.47% (below 0%: shrinking) | 49.71% | 37.28% | Compare |
| DGICB Donegal Group, Inc. | $446.3M | 10.7× | 10.2× | −2.44% (below 0%: shrinking) | +17.02% (above 0%: growing) | −51.37% (below 0%: shrinking) | 26.73% | 11.56% | Compare |
| GBLI Global Indemnity PLC | $355.0M | 10.3× | 11.2× | +5.05% (above 0%: growing) | +5.56% (above 0%: growing) | −325.95% (below 0%: shrinking) | 18.32% | 12.42% | |
| NODK NI Holdings, Inc. | $303.2M | 39.3× | — (loss-making) | −7.66% (below 0%: shrinking) | n/m | −85.46% (below 0%: shrinking) | 31.06% | 0.33% | Compare |
| KINS Kingstone Companies, Inc | $269.0M | 7.5× | 6.1× | +25.93% (above 0%: growing) | +32.10% (above 0%: growing) | +220.06% (above 0%: growing) | 100.00% | 29.72% | Compare |
| Median of peers | $536.7M | 8.5× | 10.2× | −0.39% | +17.02% | −19.64% | 44.04% | 11.56% |
Global Indemnity PLC (GBLI) key facts
- Strength: Global Indemnity PLC’s revenue for fiscal 2025 (year ended December 2025) was $450.1 million, up 2.02% from fiscal 2024.
- Global Indemnity PLC (GBLI) is an Insurance Property & Casualty company in the Financial sector, listed on Nasdaq.
- As of October 15, 2026, GBLI traded at $24.25, a market capitalization of $355.0 million.
- Global Indemnity PLC pays an annual dividend of $1.40 per share, a yield of 5.77%, with a payout ratio of 59.6%.
- Return on equity was 3.59% and debt-to-equity 0.06.
- Its Piotroski F-score is 5 out of 9 for fiscal 2025.