Friday 6 November 2026
Export DGICA’s income statement to Excel — free account
Donegal Group, Inc.
DGICA Financial Insurance Property & Casualty
Donegal Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $978.0 million, down 1.17% from fiscal 2024.
- Revenue
- −3.36%
- EPS
- +29.8%
- Free cash flow
- −33.3%
- Total debt
- 0.00%
Quarter to September 2026, against a year earlier
18.92
0.18
−0.94%
Follow DGICA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 688 | 739 | 772 | 812 | 778 | 816 | 848 | 927 | 990 | 978 | 955 | +4.0% | 949 | 947 | 966 | (0.4%) | |
| Gross margin, % | 22.12 | 33.19 | 9.94 | 22.47 | 23.76 | 19.74 | 16.58 | 17.37 | 22.85 | 25.80 | 0.00 | +3.7 pt | ||||||
| EBT | 41 | 12 | (48) | 57 | 63 | 30 | (4) | 5 | 62 | 98 | 85 | +10.0% | ||||||
| EBT margin, % | 6.00 | 1.64 | (6.25) | 7.03 | 8.13 | 3.72 | (0.43) | 0.55 | 6.30 | 9.98 | 8.87 | +4.0 pt | ||||||
| Net income | 31 | 7 | (33) | 47 | 53 | 25 | (2) | 4 | 51 | 79 | 69 | +11.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 25.98 | 27.00 | 27.29 | 28.44 | 26.56 | 26.37 | 26.52 | 28.06 | 29.34 | 26.93 | 0.00 | +0.4% | |||||
| Earnings | 1.19 | 0.27 | (1.18) | 1.68 | 1.84 | 0.83 | (0.06) | 0.14 | 1.53 | 2.22 | 1.96 | +7.2% | ||||||
| Cash flow | 2.27 | 2.96 | 2.26 | 2.67 | 3.45 | 2.48 | 2.10 | 0.87 | 2.00 | 1.93 | 0.00 | (1.8%) | ||||||
| Capex | (0.01) | (0.04) | 0.00 | (0.01) | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | 2.25 | 2.92 | 2.25 | 2.67 | 3.45 | 2.52 | 2.10 | 0.86 | 2.00 | 1.93 | 0.00 | (1.7%) | ||||||
| Book value | 16.56 | 16.39 | 14.10 | 15.79 | 17.68 | 17.15 | 15.12 | 14.52 | 16.18 | 17.63 | 0.00 | +0.7% | ||||||
| Shares, m | 26 | 27 | 28 | 29 | 29 | 31 | 32 | 33 | 34 | 36 | 37 | +3.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 14.95 | 64.04 | 0.00 | 8.77 | 7.65 | 17.22 | 0.00 | 101.21 | 10.11 | 9.00 | 9.65 | 23.3 | |||||
| P/S | 0.68 | 0.64 | 0.50 | 0.52 | 0.53 | 0.54 | 0.54 | 0.51 | 0.53 | 0.74 | 0.73 | 0.6 | ||||||
| P/B | 1.07 | 1.05 | 0.97 | 0.94 | 0.80 | 0.83 | 0.95 | 0.98 | 0.96 | 1.13 | 1.06 | 1.0 | ||||||
| EV/Sales | 0.76 | 0.68 | 0.52 | 0.51 | 0.51 | 0.51 | 0.55 | 0.52 | 0.51 | 0.75 | — | 0.6 | ||||||
| EV/FCF | 8.73 | 6.25 | 6.26 | 5.43 | 3.95 | 5.38 | 7.00 | 16.78 | 7.47 | 10.45 | — | 7.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 60 | 81 | 64 | 76 | 101 | 77 | 67 | 29 | 67 | 70 | 51 | +1.8% | |||||
| Capex | 0 | (1) | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | (53.4%) | ||||||
| Free cash flow | 60 | 80 | 64 | 76 | 101 | 78 | 67 | 29 | 67 | 70 | 51 | +1.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (657) | (712) | (790) | (838) | (857) | (971) | (1,048) | (1,084) | (1,086) | (1,087) | (1,116) | +5.7% | |||||
| Net debt | 49 | 26 | 12 | (9) | (13) | (23) | 10 | 11 | (18) | 8 | 2 | (18.1%) | ||||||
| Shareholders’ equity | 439 | 449 | 399 | 451 | 518 | 531 | 484 | 480 | 546 | 640 | 661 | +4.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.95 | 0.42 | (1.84) | 2.51 | 2.59 | 1.14 | (0.09) | 0.20 | 2.21 | 3.36 | 2.83 | +1.4 pt | |||||
| ROIC | 5.51 | 1.80 | (6.98) | 8.30 | 7.98 | 3.84 | (0.38) | 0.72 | 7.49 | 9.53 | 8.10 | +4.0 pt | ||||||
| ROE | 7.27 | 1.60 | (7.73) | 11.10 | 10.90 | 4.82 | (0.39) | 0.92 | 9.92 | 13.38 | 10.73 | +6.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 879 | 838 | 876 | 883 | 851 | 851 | — | (0.6%) | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.88 | 0.97 | 0.97 | 1.05 | 1.16 | 1.15 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Donegal Group, Inc. vs peers in Insurance Property & Casualty (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ASIC Ategrity Specialty Insurance Company Holdings | $1.2B | 12.0× | 11.8× | +8.18% (above 0%: growing) | −36.17% (below 0%: shrinking) | +80.75% (above 0%: growing) | 0.00% | 11.63% | Compare |
| BOW Bowhead Specialty Holdings Inc. | $1.1B | 19.1× | 17.0× | +19.34% (above 0%: growing) | −12.71% (below 0%: shrinking) | +68.59% (above 0%: growing) | 29.41% | 13.72% | Compare |
| HRTG Heritage Insurance Holdings, Inc. | $998.3M | 4.8× | 6.7× | +2.96% (above 0%: growing) | +32.90% (above 0%: growing) | +237.57% (above 0%: growing) | 50.25% | 39.15% | Compare |
| HIPO Hippo Holdings Inc. | $926.2M | 28.3× | 31.6× | +29.35% (above 0%: growing) | −91.48% (below 0%: shrinking) | +414.93% (above 0%: growing) | 100.00% | 6.47% | Compare |
| OIG Orion180 Insurance Group Inc. | $874.5M | — | — | — | — | — | — | — | Compare |
| DGICA Donegal Group, Inc. | $732.0M | 9.7× | 10.3× | −3.36% (below 0%: shrinking) | +29.79% (above 0%: growing) | −33.25% (below 0%: shrinking) | 0.00% | 9.42% | |
| ROOT Root, Inc. | $716.7M | 9.2× | 11.5× | −1.68% (below 0%: shrinking) | n/m | −18.06% (below 0%: shrinking) | 38.79% | 4.80% | Compare |
| AII American Integrity Insurance Group, Inc. | $530.6M | 6.0× | 7.6× | +54.59% (above 0%: growing) | +7.41% (above 0%: growing) | +345.10% (above 0%: growing) | 56.10% | 40.31% | Compare |
| ACIC American Coastal Insurance Corporation | $485.4M | 5.7× | 11.6× | −21.78% (below 0%: shrinking) | −38.66% (below 0%: shrinking) | −54.47% (below 0%: shrinking) | 53.61% | 40.15% | Compare |
| Median of peers | $900.3M | 9.2× | 11.6× | +8.18% | −24.44% | +80.75% | 50.25% | 13.72% |
Pay and ownership Proxy statement filed 16 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.74m | 1.91m | 177.72 |
| 2024 | 1.46m | 1.46m | 130.65 |
| 2023 | 914.44k | 898.00k | 112.65 |
| 2022 | 1.18m | 1.26m | 109.16 |
| 2021 | 1.02m | 1.04m | 104.91 |
Ownership
Directors and executive officers, together
3.20%
Donegal Mutual Insurance Company
85.20%
BlackRock, Inc.
6.40%
Dimensional Fund Advisors LP
5.50%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement