Friday 6 November 2026
Export GBLI’s income statement to Excel — free account
Global Indemnity PLC
GBLI Financial Insurance Property & Casualty
Global Indemnity PLC’s revenue for fiscal 2025 (year ended December 2025) was $450.1 million, up 2.02% from fiscal 2024.
- Revenue
- −1.10%
- EPS
- −29.9%
- Free cash flow
- +112.1%
- Total debt
- +785.5%
Quarter to September 2026, against a year earlier
21.69
0.69
+3.29%
Follow GBLI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 535 | 486 | 499 | 604 | 584 | 678 | 629 | 528 | 441 | 450 | 455 | (1.9%) | 480 | 545 | — | +10.1% | |
| Gross margin, % | 13.82 | 6.71 | (5.30) | 19.96 | 5.44 | 10.39 | 5.24 | 10.67 | 18.28 | 14.44 | 0.00 | +0.6 pt | ||||||
| EBT | 48 | (10) | (76) | 82 | (29) | 33 | 2 | 33 | 55 | 33 | 41 | (3.9%) | ||||||
| EBT margin, % | 8.91 | (2.07) | (15.22) | 13.53 | (4.99) | 4.84 | 0.31 | 6.24 | 12.46 | 7.40 | 8.96 | (1.5) pt | ||||||
| Net income | 50 | (10) | (57) | 70 | (21) | 29 | (1) | 25 | 43 | 25 | 31 | (7.2%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 30.99 | 28.05 | 35.41 | 42.59 | 40.83 | 47.01 | 43.40 | 38.97 | 32.36 | 31.71 | 31.57 | +0.3% | |||||
| Earnings | 2.89 | (0.55) | (4.02) | 4.93 | (1.48) | 2.00 | (0.09) | 1.84 | 3.14 | 1.75 | 2.10 | (5.4%) | ||||||
| Cash flow | (1.11) | (1.09) | 2.99 | 2.28 | 2.29 | 6.29 | 3.05 | 3.16 | 2.85 | 0.64 | (1.92) | n/m | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | (1.11) | (1.09) | 2.99 | 2.28 | 2.29 | 6.29 | 3.05 | 3.16 | 2.85 | 0.64 | (1.92) | n/m | ||||||
| Book value | 46.27 | 41.50 | 44.65 | 51.21 | 50.26 | 48.98 | 43.24 | 47.87 | 50.54 | 49.79 | 48.91 | +0.8% | ||||||
| Shares, m | 17 | 17 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | (2.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 13.20 | 0.00 | 0.00 | 6.02 | 0.00 | 12.50 | 0.00 | 17.49 | 11.47 | 16.40 | 10.02 | 7.7 | |||||
| P/S | 1.23 | 1.47 | 1.02 | 0.70 | 0.70 | 0.53 | 0.53 | 0.82 | 1.11 | 0.89 | 0.67 | 0.9 | ||||||
| P/B | 0.82 | 0.99 | 0.81 | 0.58 | 0.57 | 0.52 | 0.54 | 0.67 | 0.72 | 0.57 | 0.43 | 0.7 | ||||||
| EV/Sales | 1.42 | 1.95 | 1.41 | 1.12 | 0.82 | 0.61 | 0.47 | 0.81 | 1.15 | 0.80 | — | 1.1 | ||||||
| EV/FCF | (39.63) | (50.05) | 16.75 | 20.84 | 14.60 | 4.54 | 6.69 | 10.03 | 13.09 | 39.71 | — | 3.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (19) | (19) | 42 | 32 | 33 | 91 | 44 | 43 | 39 | 9 | (28) | n/m | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | (19) | (19) | 42 | 32 | 33 | 91 | 44 | 43 | 39 | 9 | (28) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (642) | (655) | (664) | (708) | (698) | (805) | (826) | (812) | (832) | (759) | (708) | +1.9% | |||||
| Net debt | 92 | 220 | 189 | 253 | 64 | 49 | (39) | (38) | (17) | (44) | (153) | n/m | ||||||
| Shareholders’ equity | 798 | 718 | 629 | 727 | 718 | 707 | 626 | 649 | 689 | 707 | 705 | (1.3%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.54 | (0.48) | (2.86) | 3.47 | (1.06) | 1.48 | (0.07) | 1.42 | 2.47 | 1.44 | 1.77 | (1.1) pt | |||||
| ROIC | 3.35 | (0.67) | (5.80) | 5.21 | (2.08) | 2.71 | 0.59 | 3.37 | 5.11 | 3.14 | 4.62 | (0.2) pt | ||||||
| ROE | 6.44 | (1.26) | (8.42) | 10.33 | (2.94) | 4.08 | (0.19) | 3.94 | 6.44 | 3.59 | 0.00 | (2.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 430 | 420 | 410 | 412 | 390 | 360 | 355 | 266 | 266 | 286 | — | (4.4%) | |||||
| Revenue/emp, $m | 1.24 | 1.16 | 1.22 | 1.47 | 1.50 | 1.88 | 1.77 | 1.99 | 1.66 | 1.57 | — | +2.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Global Indemnity PLC vs peers in Insurance Property & Casualty (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HIPO Hippo Holdings Inc. | $926.2M | 28.3× | 31.6× | +29.35% (above 0%: growing) | −91.48% (below 0%: shrinking) | +414.93% (above 0%: growing) | 100.00% | 6.47% | Compare |
| DGICA Donegal Group, Inc. | $732.0M | 9.7× | 10.3× | −3.36% (below 0%: shrinking) | +29.79% (above 0%: growing) | −33.25% (below 0%: shrinking) | 0.00% | 9.42% | Compare |
| ROOT Root, Inc. | $716.7M | 9.2× | 11.5× | −1.68% (below 0%: shrinking) | n/m | −18.06% (below 0%: shrinking) | 38.79% | 4.80% | Compare |
| AII American Integrity Insurance Group, Inc. | $530.6M | 6.0× | 7.6× | +54.59% (above 0%: growing) | +7.41% (above 0%: growing) | +345.10% (above 0%: growing) | 56.10% | 40.31% | Compare |
| ACIC American Coastal Insurance Corporation | $485.4M | 5.7× | 11.6× | −21.78% (below 0%: shrinking) | −38.66% (below 0%: shrinking) | −54.47% (below 0%: shrinking) | 53.61% | 40.15% | Compare |
| DGICB Donegal Group, Inc. | $446.3M | 14.1× | 10.3× | −3.36% (below 0%: shrinking) | +17.02% (above 0%: growing) | −33.25% (below 0%: shrinking) | 0.00% | 9.42% | Compare |
| NODK NI Holdings, Inc. | $314.0M | 41.1× | — (loss-making) | −7.66% (below 0%: shrinking) | n/m | −85.46% (below 0%: shrinking) | 31.06% | 0.33% | Compare |
| GBLI Global Indemnity PLC | $307.5M | 10.0× | 10.3× | −1.10% (below 0%: shrinking) | −29.89% (below 0%: shrinking) | +112.10% (above 0%: growing) | 0.00% | 10.28% | |
| KINS Kingstone Companies, Inc | $274.5M | 7.6× | 7.6× | +25.93% (above 0%: growing) | +32.10% (above 0%: growing) | +220.06% (above 0%: growing) | 100.00% | 29.72% | Compare |
| Median of peers | $508.0M | 9.4× | 10.3× | −2.52% | +12.22% | −25.65% | 46.20% | 9.42% |