Friday 6 November 2026
Export FRT’s income statement to Excel — free account
Federal Realty Investment Trust
Federal Realty Investment Trust’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 6.36% from fiscal 2024.
- Revenue
- +5.20%
- EPS
- +15.5%
- Free cash flow
- +14.0%
- Total debt
- +3.39%
Quarter to September 2026, against a year earlier
113.22
1.41
−1.23%
Follow FRT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 802 | 857 | 915 | 936 | 835 | 951 | 1,074 | 1,132 | 1,202 | 1,279 | 1,352 | +5.3% | 1,364 | 1,437 | 1,501 | +5.5% | |
| Gross margin, % | 68.36 | 68.19 | 68.55 | 68.07 | 65.27 | 66.71 | 66.79 | 67.93 | 67.42 | 67.25 | 67.68 | (1.1) pt | ||||||
| EBT | 226 | 298 | 249 | 361 | 136 | 269 | 396 | 247 | 304 | 424 | 451 | +7.2% | ||||||
| EBT margin, % | 28.25 | 34.74 | 27.20 | 38.53 | 16.26 | 28.29 | 36.83 | 21.84 | 25.31 | 33.12 | 33.38 | +4.9 pt | ||||||
| Net income | 259 | 298 | 249 | 361 | 136 | 269 | 396 | 247 | 304 | 424 | 451 | +5.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 11.31 | 11.89 | 12.49 | 12.52 | 11.06 | 12.30 | 13.45 | 13.92 | 14.39 | 14.90 | 15.62 | +3.1% | |||||
| Earnings | 3.51 | 3.97 | 3.18 | 4.61 | 1.62 | 3.26 | 4.71 | 2.80 | 3.42 | 4.68 | 5.08 | +3.2% | ||||||
| Cash flow | 6.03 | 6.36 | 7.05 | 6.18 | 4.90 | 6.09 | 6.47 | 6.84 | 6.88 | 7.25 | 7.53 | +2.1% | ||||||
| Capex | (6.17) | (7.20) | (5.03) | (5.48) | (6.82) | (5.70) | (5.44) | (3.84) | (2.95) | (3.40) | (3.61) | (6.4%) | ||||||
| Free cash flow | (0.14) | (0.83) | 2.03 | 0.70 | (1.92) | 0.40 | 1.03 | 2.99 | 3.92 | 3.85 | 3.92 | n/m | ||||||
| Book value | 29.29 | 33.16 | 33.67 | 35.26 | 33.75 | 34.44 | 37.99 | 37.41 | 38.82 | 38.66 | 38.35 | +3.1% | ||||||
| Shares, m | 71 | 72 | 73 | 75 | 76 | 77 | 80 | 81 | 84 | 86 | 86 | +2.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 40.62 | 33.69 | 37.12 | 28.05 | 52.54 | 41.82 | 21.89 | 37.31 | 32.64 | 21.54 | 22.30 | 34.7 | |||||
| P/S | 12.68 | 11.25 | 9.45 | 10.29 | 7.69 | 11.08 | 7.63 | 7.50 | 7.78 | 6.77 | 7.25 | 9.2 | ||||||
| P/B | 4.92 | 4.32 | 3.75 | 3.89 | 2.69 | 4.21 | 2.85 | 2.95 | 3.03 | 2.74 | 3.10 | 3.5 | ||||||
| EV/Sales | 16.14 | 15.06 | 12.91 | 13.81 | 11.96 | 15.24 | 11.64 | 11.36 | 11.41 | 10.56 | 10.79 | 13.0 | ||||||
| EV/FCF | (1,346.67) | (214.87) | 79.60 | 248.53 | (68.95) | 470.20 | 152.48 | 52.83 | 41.85 | 40.80 | 42.95 | (54.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 428 | 459 | 517 | 462 | 370 | 471 | 517 | 556 | 575 | 622 | 652 | +4.3% | |||||
| Capex | (437) | (519) | (368) | (410) | (515) | (441) | (435) | (312) | (247) | (291) | (312) | (4.4%) | ||||||
| Free cash flow | (10) | (60) | 148 | 52 | (145) | 31 | 82 | 243 | 328 | 331 | 340 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (32) | 59 | 59 | 55 | 769 | 106 | 102 | 287 | 178 | 147 | 131 | n/m | |||||
| Net debt | 2,775 | 3,270 | 3,165 | 3,301 | 3,565 | 3,957 | 4,311 | 4,361 | 4,363 | 4,849 | 4,787 | +6.4% | ||||||
| Shareholders’ equity | 2,076 | 2,392 | 2,467 | 2,636 | 2,549 | 2,663 | 3,034 | 3,042 | 3,244 | 3,319 | 3,319 | +5.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.83 | 4.90 | 3.71 | 5.27 | 1.72 | 3.31 | 4.74 | 2.73 | 3.37 | 4.55 | 4.80 | (0.3) pt | |||||
| ROIC | 4.14 | 4.53 | 4.01 | 4.96 | 2.96 | 3.73 | 4.48 | 3.43 | 3.88 | 4.61 | 4.97 | +0.5 pt | ||||||
| ROE | 13.00 | 13.33 | 10.26 | 14.42 | 5.08 | 10.31 | 13.99 | 7.91 | 9.58 | 12.87 | 13.73 | (0.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 329 | 326 | 303 | 313 | 311 | 315 | 322 | 304 | 309 | 320 | — | (0.3%) | |||||
| Revenue/emp, $m | 2.44 | 2.63 | 3.02 | 2.99 | 2.69 | 3.02 | 3.34 | 3.72 | 3.89 | 4.00 | — | +5.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 3 Nov 2026
Business profile
Federal Realty Investment Trust vs peers in Reit Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KIM Kimco Realty Corporation | $17.0B | 23.6× | 28.5× | +1.92% (above 0%: growing) | +122.74% (above 0%: growing) | +12.37% (above 0%: growing) | 70.40% | 51.27% | Compare |
| REG Regency Centers Corporation | $14.0B | 25.8× | 29.9× | +8.58% (above 0%: growing) | +8.93% (above 0%: growing) | +15.87% (above 0%: growing) | 70.75% | 37.28% | Compare |
| FRT Federal Realty Investment Trust | $9.8B | 22.3× | 25.9× | +5.20% (above 0%: growing) | +15.51% (above 0%: growing) | +14.04% (above 0%: growing) | 67.81% | 34.47% | |
| BRX Brixmor Property Group Inc. | $9.2B | 21.4× | 25.2× | +5.50% (above 0%: growing) | −7.48% (below 0%: shrinking) | +294.25% (above 0%: growing) | 75.75% | 38.37% | Compare |
| ADC Agree Realty Corporation | $9.2B | 36.3× | 34.2× | +16.73% (above 0%: growing) | +17.78% (above 0%: growing) | +50.00% (above 0%: growing) | 87.70% | 51.23% | Compare |
| NNN NNN REIT, Inc. | $8.0B | 19.6× | 19.9× | +8.48% (above 0%: growing) | +12.98% (above 0%: growing) | +232.63% (above 0%: growing) | 96.70% | 66.07% | Compare |
| MAC Macerich Company (The) | $7.4B | — (loss-making) | — (loss-making) | +2.69% (above 0%: growing) | n/m | −3.56% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| EPRT Essential Properties Realty Trust, Inc. | $6.3B | 22.8× | 21.0× | +16.38% (above 0%: growing) | −15.15% (below 0%: shrinking) | +12.90% (above 0%: growing) | 98.73% | 56.03% | Compare |
| PECO Phillips Edison & Company, Inc. | $5.8B | 27.5× | 44.5× | +5.70% (above 0%: growing) | +166.50% (above 0%: growing) | +95.58% (above 0%: growing) | 71.76% | 29.93% | Compare |
| Median of peers | $8.6B | 23.6× | 28.5× | +7.09% | +12.98% | +32.94% | 73.75% | 44.80% |
From the latest earnings call
- CEO Don Wood said Federal Realty’s acquisition of The Summit expanded its central-region portfolio and gave the company opportunities to bring tenants between regions.
- CFO Dan Guglielmone said higher rental income, recoveries and parking revenue helped quarterly FFO exceed guidance, while asset sales would help fund The Summit.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
98.35%
Held by the ten largest
57.28%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 13.38m | 15.49% | −86.28k |
| BlackRock | 10.15m | 11.75% | +1.51m |
| State Street | 6.35m | 7.35% | −28.49k |
| Norges Bank | 5.59m | 6.48% | +5.59m |
| Resolution Capital Ltd | 3.17m | 3.67% | −476.80k |
| Invesco | 2.54m | 2.94% | −150.61k |
| AQR Capital Management | 2.52m | 2.92% | +403.24k |
| Geode Capital Management | 2.33m | 2.70% | +40.19k |
| T. Rowe Price | 1.79m | 2.07% | +980.00k |
| Northern Trust | 1.66m | 1.92% | +23.88k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 27 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 9.93m | 8.37m | 134.06 |
| 2024 | 9.24m | 11.34m | 153.40 |
| 2023 | 8.94m | 9.97m | 136.87 |
| 2022 | 8.92m | 6.57m | 128.32 |
| 2021 | 7.52m | 15.45m | 165.92 |
Ownership
Directors and executive officers, together
1.10%
The Vanguard Group, Inc.
14.50%
BlackRock, Inc.
8.80%
Norges Bank (The Central Bank of Norway)
8.40%
State Street Corporation
7.10%
JP Morgan Chase & Co.
5.20%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Federal Realty Investment Trust (FRT) Latest News
31 Oct
30 Oct
31 Jul
13 Jul
30 May
20 May
FRT metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Federal Realty Investment Trust is a real estate investment trust, or REIT, that owns, manages and redevelops shopping centers and mixed-use properties. Its customers are the businesses and other occupants that lease space in those properties. The company earns most of its revenue from their lease agreements.
Its portfolio ranges from neighborhood and community shopping centers, often anchored by grocery stores, to mixed-use properties built around retail space and also containing residential and office space. Federal Realty looks for properties where it can improve the tenant mix, renovate buildings, expand space or put underused land to work.