Friday 6 November 2026
Export MAC’s income statement to Excel — free account
Macerich Company (The)
Macerich Company (The)’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, up 10.4% from fiscal 2024.
- Revenue
- +2.69%
- EPS
- +82.4%
- Free cash flow
- −3.56%
- Total debt
- −8.87%
Quarter to September 2026, against a year earlier
25.05
0.85
−3.28%
Follow MAC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,041 | 994 | 960 | 927 | 786 | 847 | 859 | 884 | 918 | 1,014 | 1,013 | (0.3%) | 986 | 1,052 | 1,119 | +3.3% | |
| Gross margin, % | 61.01 | 60.22 | 60.33 | 60.33 | 55.73 | 55.05 | 54.57 | 55.33 | 53.14 | 54.87 | 0.00 | (6.1) pt | ||||||
| EBT | 556 | 177 | 97 | 116 | (14) | (53) | (72) | (144) | (238) | (80) | (90) | n/m | ||||||
| EBT margin, % | 53.35 | 17.84 | 10.12 | 12.51 | (1.84) | (6.21) | (8.39) | (16.30) | (25.91) | (7.87) | 0.00 | (61.2) pt | ||||||
| Net income | 555 | 162 | 69 | 103 | (245) | 16 | (65) | (278) | (198) | (201) | (98) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.10 | 7.00 | 6.80 | 6.56 | 5.38 | 4.28 | 4.00 | 4.10 | 4.14 | 3.99 | 3.57 | (6.2%) | |||||
| Earnings | 3.52 | 1.02 | 0.42 | 0.68 | (1.57) | 0.07 | (0.31) | (1.28) | (0.88) | (0.78) | (0.37) | n/m | ||||||
| Cash flow | 2.93 | 2.72 | 2.44 | 2.51 | 0.85 | 1.45 | 1.57 | 1.37 | 1.28 | 1.27 | 1.07 | (8.9%) | ||||||
| Capex | 3.17 | 0.37 | (1.07) | (1.29) | (0.35) | 1.16 | (0.32) | (0.76) | (0.25) | (1.08) | 0.00 | n/m | ||||||
| Free cash flow | 6.10 | 3.10 | 1.37 | 1.22 | 0.50 | 2.60 | 1.25 | 0.61 | 1.02 | 0.18 | 1.07 | (32.2%) | ||||||
| Book value | 30.20 | 27.97 | 22.59 | 20.03 | 16.72 | 16.04 | 13.72 | 11.73 | 12.81 | 9.94 | 9.86 | (11.6%) | ||||||
| Shares, m | 147 | 142 | 141 | 141 | 146 | 198 | 215 | 216 | 222 | 254 | 268 | +6.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 20.69 | 65.30 | 105.56 | 39.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.1 | |||||
| P/S | 9.99 | 9.51 | 6.36 | 4.10 | 1.99 | 4.04 | 2.80 | 3.79 | 4.81 | 4.63 | 7.02 | 5.2 | ||||||
| P/B | 2.35 | 2.38 | 1.92 | 1.34 | 0.64 | 1.08 | 0.82 | 1.33 | 1.55 | 1.86 | 2.54 | 1.5 | ||||||
| EV/Sales | 14.62 | 14.57 | 11.39 | 9.89 | 9.05 | 9.33 | 7.71 | 8.47 | 10.06 | 9.26 | 11.20 | 10.4 | ||||||
| EV/FCF | 17.03 | 32.94 | 56.71 | 53.10 | 96.91 | 15.33 | 24.67 | 56.81 | 40.66 | 200.34 | (108.99) | 59.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 430 | 386 | 344 | 355 | 125 | 286 | 338 | 296 | 283 | 322 | 304 | (3.2%) | |||||
| Capex | 465 | 53 | (151) | (182) | (51) | 229 | (69) | (164) | (56) | (275) | (408) | n/m | ||||||
| Free cash flow | 894 | 440 | 193 | 173 | 73 | 516 | 269 | 132 | 227 | 47 | 304 | (27.9%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (78) | (46) | (4) | (52) | 356 | 65 | (14) | (20) | (133) | 10 | (539) | n/m | |||||
| Net debt | 4,822 | 5,027 | 4,833 | 5,370 | 5,556 | 4,480 | 4,223 | 4,138 | 4,815 | 4,696 | (623) | (0.3%) | ||||||
| Shareholders’ equity | 4,427 | 3,968 | 3,188 | 2,831 | 2,445 | 3,176 | 2,949 | 2,528 | 2,842 | 2,527 | 2,800 | (6.0%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.88 | 1.49 | 0.63 | 1.08 | (2.55) | 0.16 | (0.80) | (3.51) | (2.41) | (2.33) | (1.15) | (7.2) pt | |||||
| ROIC | 1.75 | 1.63 | 1.62 | 1.57 | 0.69 | 1.02 | 1.31 | 1.67 | 1.35 | 1.45 | 0.00 | (0.3) pt | ||||||
| ROE | 10.89 | 3.48 | 1.65 | 3.22 | (8.73) | 0.51 | (2.16) | (10.01) | (7.23) | (7.34) | (3.68) | (18.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 851 | 855 | 718 | 737 | 670 | 640 | 651 | 655 | 616 | 598 | — | (3.8%) | |||||
| Revenue/emp, $m | 1.22 | 1.16 | 1.34 | 1.26 | 1.17 | 1.32 | 1.32 | 1.35 | 1.49 | 1.70 | — | +3.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Business profile
Macerich Company (The) vs peers in Reit Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FRT Federal Realty Investment Trust | $9.8B | 22.3× | 25.9× | +5.20% (above 0%: growing) | +15.51% (above 0%: growing) | +14.04% (above 0%: growing) | 67.81% | 34.47% | Compare |
| BRX Brixmor Property Group Inc. | $9.2B | 21.4× | 25.2× | +5.50% (above 0%: growing) | −7.48% (below 0%: shrinking) | +294.25% (above 0%: growing) | 75.75% | 38.37% | Compare |
| ADC Agree Realty Corporation | $9.2B | 36.3× | 34.2× | +16.73% (above 0%: growing) | +17.78% (above 0%: growing) | +50.00% (above 0%: growing) | 87.70% | 51.23% | Compare |
| NNN NNN REIT, Inc. | $8.0B | 19.6× | 19.9× | +8.48% (above 0%: growing) | +12.98% (above 0%: growing) | +232.63% (above 0%: growing) | 96.70% | 66.07% | Compare |
| MAC Macerich Company (The) | $7.4B | — (loss-making) | — (loss-making) | +2.69% (above 0%: growing) | n/m | −3.56% (below 0%: shrinking) | 0.00% | 0.00% | |
| EPRT Essential Properties Realty Trust, Inc. | $6.3B | 22.8× | 21.0× | +16.38% (above 0%: growing) | −15.15% (below 0%: shrinking) | +12.90% (above 0%: growing) | 98.73% | 56.03% | Compare |
| PECO Phillips Edison & Company, Inc. | $5.8B | 27.5× | 44.5× | +5.70% (above 0%: growing) | +166.50% (above 0%: growing) | +95.58% (above 0%: growing) | 71.76% | 29.93% | Compare |
| KRG Kite Realty Group Trust | $5.1B | 15.7× | 25.3× | −7.17% (below 0%: shrinking) | n/m | −65.52% (below 0%: shrinking) | 73.03% | 7.13% | Compare |
| SKT Tanger Inc. | $4.4B | 34.5× | 35.5× | +11.15% (above 0%: growing) | +7.41% (above 0%: growing) | −86.16% (below 0%: shrinking) | 70.92% | 30.98% | Compare |
| Median of peers | $7.1B | 22.5× | 25.6× | +7.09% | +12.98% | +32.02% | 74.39% | 36.42% |
From the latest earnings call
- CEO Jack Hsieh said Macerich expects another 500 stores to open in its Go-Forward portfolio through 2028 as tenants begin paying rent.
- CFO Dan Swanstrom said Macerich is addressing debt maturities through potential sales, refinancings, loan modifications or property givebacks, and discussed loans in default.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
109.43%
Held by the ten largest
67.96%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| BlackRock | 54.74m | 19.27% | +8.48m |
| Vanguard | 42.54m | 14.97% | +3.24m |
| Fidelity (FMR) | 31.46m | 11.07% | +7.41m |
| State Street | 16.34m | 5.75% | +1.56m |
| Smead Capital Management, Inc. | 11.48m | 4.04% | −673.62k |
| CENTERSQUARE INVESTMENT MANAGEMENT LLC | 9.00m | 3.17% | +1.72m |
| Geode Capital Management | 8.67m | 3.05% | +1.81m |
| Principal Financial | 7.01m | 2.47% | +5.77m |
| T. Rowe Price | 6.04m | 2.13% | −1.14m |
| Charles Schwab | 5.78m | 2.04% | +568.68k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 22 April 2026
Ownership
Directors and executive officers, together
0.75%
BlackRock, Inc.
17.60%
The Vanguard Group
13.25%
FMR LLC
8.10%
State Street Corporation
5.50%
Smead Capital Management, Inc.
5.40%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Macerich Company (The) (MAC) Latest News
5 Nov
20 Oct
17 Sep
7 Aug
5 Aug
4 Aug
16 Jun
15 Jun
11 May
MAC metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Macerich is a self-managed real estate investment trust, or REIT, that owns interests in shopping centers across the United States. Its business is to acquire, lease, manage, develop and redevelop retail properties. Its customers are primarily retailers and other businesses that rent space at those centers. Jack Hsieh is its president and chief executive officer.
As of December 31, 2025, Macerich had interests in 37 regional retail centers and one community/power shopping center, totaling approximately 39 million square feet of gross leasable area. Some properties are consolidated in its financial statements; others are held through joint ventures. The company conducts its operations through an operating partnership and its management companies.