Monday 9 November 2026
Export AMAL’s income statement to Excel — free account
Amalgamated Financial Corp.
AMALAmalgamated Financial Corp.’s revenue for fiscal 2025 (year ended December 2025) was $453.2 million, up 4.29% from fiscal 2024.
- Revenue
- +12.5%
- EPS
- +37.0%
- Free cash flow
- −13.8%
- Total debt
- −20.7%
Quarter to September 2026, against a year earlier
49.56
0.20
+0.41%
Follow AMAL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 135 | 149 | 192 | 215 | 231 | 209 | 282 | 387 | 435 | 453 | 501 | +14.4% | 388 | 410 | 460 | +0.5% | |
| Gross margin, % | 0.00 | 0.00 | 92.61 | 91.02 | 95.47 | 97.02 | 93.40 | 75.02 | 72.64 | 72.54 | 75.62 | +72.5 pt | ||||||
| EBT | 11 | 20 | 50 | 64 | 62 | 71 | 108 | 125 | 146 | 140 | 163 | +33.1% | ||||||
| EBT margin, % | 7.91 | 13.22 | 26.17 | 29.83 | 26.80 | 33.85 | 38.30 | 32.20 | 33.51 | 30.93 | 32.58 | +23.0 pt | ||||||
| Net income | 21 | 12 | 0 | 47 | 46 | 53 | 81 | 88 | 106 | 104 | 123 | +19.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.21 | 0.23 | 6.33 | 6.78 | 7.42 | 6.72 | 9.16 | 12.68 | 14.21 | 14.94 | 16.76 | +60.4% | |||||
| Earnings | 0.02 | 0.01 | 1.47 | 1.49 | 1.48 | 1.70 | 2.64 | 2.88 | 3.48 | 3.44 | 4.12 | +77.2% | ||||||
| Cash flow | 0.01 | 0.03 | 0.00 | 2.63 | 2.11 | 2.27 | 4.78 | 3.84 | 4.06 | 4.48 | 5.55 | +91.1% | ||||||
| Capex | 0.00 | 0.00 | 0.00 | (0.02) | (0.05) | (0.08) | (0.05) | (0.05) | (0.06) | (0.05) | (0.82) | n/m | ||||||
| Free cash flow | 0.01 | 0.03 | 0.00 | 2.61 | 2.06 | 2.19 | 4.73 | 3.79 | 4.00 | 4.43 | 4.73 | +90.8% | ||||||
| Book value | 0.54 | 0.54 | 0.00 | 15.46 | 17.21 | 18.13 | 16.51 | 19.16 | 23.14 | 26.20 | 27.90 | +54.0% | ||||||
| Shares, m | 635 | 635 | 30 | 32 | 31 | 31 | 31 | 31 | 31 | 30 | 30 | (28.7%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 42.31 | 42.31 | 20.53 | 13.14 | 9.35 | 9.92 | 8.70 | 9.22 | 9.62 | 9.28 | 12.03 | 17.4 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 2.85 | 1.85 | 2.50 | 2.53 | 2.09 | 2.36 | 2.14 | 2.96 | 1.6 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 1.25 | 0.80 | 0.93 | 1.40 | 1.39 | 1.45 | 1.22 | 1.78 | 0.8 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 2.63 | 1.20 | 0.22 | 4.54 | 2.52 | 2.89 | 1.55 | — | 1.6 | ||||||
| EV/FCF | 0.00 | 0.00 | 0.00 | 0.00 | 4.32 | 0.67 | 8.80 | 8.43 | 10.25 | 5.22 | — | 3.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 8 | 19 | 0 | 83 | 66 | 71 | 147 | 117 | 124 | 136 | 166 | +36.3% | |||||
| Capex | (13) | (2) | 0 | (1) | (2) | (2) | (2) | (1) | (2) | (1) | (24) | (21.7%) | ||||||
| Free cash flow | 8 | 19 | 0 | 83 | 64 | 68 | 146 | 116 | 122 | 134 | 141 | +36.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | (1,058) | (1,663) | (2,488) | (2,395) | (2,468) | (2,385) | (2,642) | (3,193) | +16.5% | |||||
| Net debt | 674 | 759 | 93 | (48) | (151) | (476) | 568 | 164 | 230 | (270) | (266) | n/m | ||||||
| Shareholders’ equity | 341 | 344 | — | 491 | 536 | 564 | 509 | 585 | 708 | 794 | 834 | +9.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.52 | 0.30 | 2.21 | 1.01 | 0.82 | 0.81 | 1.09 | 1.11 | 1.31 | 1.22 | 1.34 | +0.7 pt | |||||
| ROIC | 0.00 | 0.00 | 33.82 | 9.05 | 10.05 | 50.12 | 6.27 | 10.40 | 9.71 | 16.71 | 17.97 | +16.7 pt | ||||||
| ROE | 6.29 | 3.59 | 11.51 | 10.16 | 9.00 | 9.63 | 15.19 | 16.08 | 16.46 | 13.91 | 15.30 | +7.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 370 | 375 | 409 | 425 | 429 | 450 | — | +4.0% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.62 | 0.56 | 0.69 | 0.91 | 1.01 | 1.01 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Amalgamated Financial Corp. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ESQ Esquire Financial Holdings, Inc. | $1.6B | 20.0× | 21.2× | +18.87% (above 0%: growing) | +6.08% (above 0%: growing) | +59.96% (above 0%: growing) | 88.35% | 0.00% | Compare |
| LOB Live Oak Bancshares, Inc. | $1.6B | 11.7× | 12.5× | +16.97% (above 0%: growing) | +1.25% (above 0%: growing) | +92.37% (above 0%: growing) | 58.14% | 0.00% | Compare |
| LKFN Lakeland Financial Corporation | $1.5B | 13.6× | 13.7× | +1.66% (above 0%: growing) | +11.94% (above 0%: growing) | +29.20% (above 0%: growing) | 66.58% | 0.00% | Compare |
| AMAL Amalgamated Financial Corp. | $1.5B | 12.0× | 11.6× | +12.48% (above 0%: growing) | +37.01% (above 0%: growing) | −13.76% (below 0%: shrinking) | 76.18% | 0.00% | |
| TFIN Triumph Financial, Inc. | $1.5B | 31.1× | 31.4× | +17.43% (above 0%: growing) | +1,225.00% (above 0%: growing) | +92.55% (above 0%: growing) | 82.08% | 0.00% | Compare |
| TMP Tompkins Financial Corporation | $1.4B | 7.9× | 12.6× | +0.61% (above 0%: growing) | +21.08% (above 0%: growing) | +4.04% (above 0%: growing) | 73.43% | 0.00% | Compare |
| BHRB Burke & Herbert Financial Services Corp. | $1.4B | 11.5× | 11.4× | +37.99% (above 0%: growing) | −9.60% (below 0%: shrinking) | +19.35% (above 0%: growing) | 70.66% | 0.00% | Compare |
| PEBO Peoples Bancorp Inc. | $1.4B | 11.2× | 11.8× | −1.59% (below 0%: shrinking) | +11.61% (above 0%: growing) | +270.28% (above 0%: growing) | 77.52% | 0.00% | Compare |
| WABC Westamerica Bancorporation | $1.4B | 12.9× | 12.6× | +0.43% (above 0%: growing) | +8.93% (above 0%: growing) | −33.14% (below 0%: shrinking) | 94.65% | 0.00% | Compare |
| Median of peers | $1.4B | 12.3× | 12.6× | +9.32% | +10.27% | +44.58% | 75.48% | 0.00% |
Pay and ownership Proxy statement filed 10 April 2026
Ownership
Directors and executive officers, together
1.63%
Workers United Related Parties
38.43%
Blackrock, Inc.
5.44%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement