Friday 6 November 2026
Export WABC’s income statement to Excel — free account
Westamerica Bancorporation
WABC Financial Banks Regional
Westamerica Bancorporation’s revenue for fiscal 2025 (year ended December 2025) was $271.8 million, down 12.7% from fiscal 2024.
- Revenue
- +0.43%
- EPS
- +8.93%
- Free cash flow
- −33.1%
- Total debt
- +15.6%
Quarter to September 2026, against a year earlier
59.89
0.12
+0.20%
Follow WABC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 182 | 195 | 200 | 206 | 211 | 217 | 267 | 328 | 311 | 272 | 266 | +4.5% | 254 | 259 | 265 | (0.8%) | |
| Gross margin, % | 98.84 | 99.03 | 99.02 | 99.08 | 99.14 | 99.10 | 99.28 | 98.81 | 94.40 | 94.95 | 94.84 | (3.9) pt | ||||||
| EBT | 80 | 87 | 91 | 105 | 107 | 117 | 166 | 222 | 189 | 157 | 149 | +7.8% | ||||||
| EBT margin, % | 43.81 | 44.72 | 45.53 | 51.05 | 50.50 | 53.98 | 62.05 | 67.65 | 60.76 | 57.65 | 55.99 | +13.8 pt | ||||||
| Net income | 59 | 50 | 72 | 80 | 80 | 87 | 122 | 162 | 139 | 116 | 111 | +7.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.13 | 7.41 | 7.50 | 7.65 | 7.85 | 8.07 | 9.92 | 12.27 | 11.66 | 10.59 | 11.52 | +4.5% | |||||
| Earnings | 2.30 | 1.90 | 2.69 | 2.98 | 2.98 | 3.22 | 4.54 | 6.06 | 5.20 | 4.52 | 4.64 | +7.8% | ||||||
| Cash flow | 3.03 | 3.07 | 3.63 | 2.99 | 4.00 | 3.30 | 4.23 | 5.92 | 5.31 | 4.75 | 0.00 | +5.1% | ||||||
| Capex | (0.07) | (0.10) | (0.10) | (0.14) | 0.06 | (0.05) | (0.03) | (0.04) | 0.14 | (0.09) | 0.00 | +2.3% | ||||||
| Free cash flow | 2.96 | 2.97 | 3.53 | 2.86 | 4.06 | 3.25 | 4.20 | 5.88 | 5.44 | 4.66 | 0.00 | +5.2% | ||||||
| Book value | 21.92 | 22.45 | 23.10 | 27.13 | 31.36 | 30.80 | 22.39 | 28.94 | 33.35 | 36.36 | 34.21 | +5.8% | ||||||
| Shares, m | 26 | 26 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 26 | 24 | 0.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 27.46 | 31.08 | 20.70 | 22.67 | 18.55 | 17.93 | 12.88 | 9.29 | 10.09 | 10.58 | 12.88 | 18.1 | |||||
| P/S | 8.86 | 8.01 | 7.42 | 8.86 | 7.04 | 7.15 | 5.88 | 4.59 | 4.50 | 4.52 | 5.19 | 6.7 | ||||||
| P/B | 2.88 | 2.64 | 2.41 | 2.50 | 1.76 | 1.87 | 2.61 | 1.95 | 1.57 | 1.32 | 1.75 | 2.2 | ||||||
| EV/Sales | 6.44 | 5.16 | 5.42 | 7.15 | 4.17 | 1.98 | 4.81 | 4.19 | 2.95 | 2.92 | — | 4.5 | ||||||
| EV/FCF | 15.50 | 12.89 | 11.53 | 19.13 | 8.06 | 4.91 | 11.38 | 8.73 | 6.33 | 6.63 | — | 10.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 78 | 81 | 97 | 81 | 108 | 89 | 114 | 158 | 142 | 122 | 111 | +5.1% | |||||
| Capex | (2) | (3) | (3) | (4) | 2 | (1) | (1) | (1) | 4 | (2) | (3) | +2.4% | ||||||
| Free cash flow | 76 | 78 | 94 | 77 | 109 | 87 | 113 | 157 | 145 | 120 | 109 | +5.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (2,975) | (3,046) | (3,312) | (3,363) | (3,937) | (4,384) | (5,051) | (4,492) | (3,725) | (3,695) | (3,846) | +2.4% | |||||
| Net debt | (462) | (575) | (420) | (373) | (621) | (1,132) | (294) | (190) | (601) | (568) | (183) | +2.3% | ||||||
| Shareholders’ equity | 561 | 590 | 616 | 731 | 845 | 827 | 602 | 773 | 890 | 934 | 790 | +5.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.12 | 0.92 | 1.29 | 1.44 | 1.30 | 1.22 | 1.69 | 2.43 | 2.23 | 1.93 | 1.89 | +0.8 pt | |||||
| ROIC | 50.43 | 357.57 | 29.12 | 18.37 | 29.86 | 0.00 | 33.62 | 23.77 | 40.96 | 26.78 | 15.35 | (23.6) pt | ||||||
| ROE | 10.76 | 8.69 | 11.87 | 11.94 | 10.20 | 10.35 | 17.08 | 23.53 | 16.67 | 12.74 | 12.86 | +2.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 783 | 785 | 762 | 737 | 712 | 640 | 594 | 641 | 642 | 627 | — | (2.4%) | |||||
| Revenue/emp, $m | 0.23 | 0.25 | 0.26 | 0.28 | 0.30 | 0.34 | 0.45 | 0.51 | 0.48 | 0.43 | — | +7.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Westamerica Bancorporation vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ESQ Esquire Financial Holdings, Inc. | $1.5B | 19.7× | 20.5× | +18.87% (above 0%: growing) | +6.08% (above 0%: growing) | +59.96% (above 0%: growing) | 88.35% | 0.00% | Compare |
| LKFN Lakeland Financial Corporation | $1.5B | 13.7× | 13.5× | +1.66% (above 0%: growing) | +11.65% (above 0%: growing) | +29.20% (above 0%: growing) | 66.58% | 0.00% | Compare |
| AMAL Amalgamated Financial Corp. | $1.5B | 12.0× | 11.7× | +12.48% (above 0%: growing) | +37.01% (above 0%: growing) | −13.76% (below 0%: shrinking) | 76.18% | 0.00% | Compare |
| TMP Tompkins Financial Corporation | $1.4B | 7.9× | 12.6× | +0.61% (above 0%: growing) | +21.08% (above 0%: growing) | +4.04% (above 0%: growing) | 73.43% | 0.00% | Compare |
| BHRB Burke & Herbert Financial Services Corp. | $1.4B | 11.2× | 11.4× | +20.93% (above 0%: growing) | −74.75% (below 0%: shrinking) | +49.60% (above 0%: growing) | 70.87% | 0.00% | Compare |
| PEBO Peoples Bancorp Inc. | $1.4B | 11.3× | 11.8× | −1.59% (below 0%: shrinking) | +11.61% (above 0%: growing) | +270.28% (above 0%: growing) | 77.52% | 0.00% | Compare |
| WABC Westamerica Bancorporation | $1.4B | 12.9× | 12.8× | +0.43% (above 0%: growing) | +8.93% (above 0%: growing) | −33.14% (below 0%: shrinking) | 94.65% | 0.00% | |
| FMBH First Mid Bancshares, Inc. | $1.4B | 12.6× | 11.2× | +22.84% (above 0%: growing) | +7.14% (above 0%: growing) | +290.93% (above 0%: growing) | 75.49% | 0.00% | Compare |
| HBT HBT Financial, Inc. | $1.4B | 15.9× | 13.1× | +37.46% (above 0%: growing) | +26.23% (above 0%: growing) | +36.90% (above 0%: growing) | 80.56% | 0.00% | Compare |
| Median of peers | $1.4B | 12.3× | 12.2× | +15.68% | +11.63% | +43.25% | 75.84% | 0.00% |
Pay and ownership Proxy statement filed 13 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 802.65k | 802.65k | 103.30 |
| 2024 | 786.66k | 786.66k | 109.21 |
| 2023 | 758.70k | 758.70k | 113.46 |
| 2022 | 750.02k | 750.02k | 114.42 |
| 2021 | 750.56k | 750.56k | 108.85 |
Ownership
Directors and executive officers, together
5.90%
BlackRock, Inc.
14.21% of Common
Vanguard Group, Inc.
12.88% of Common
American Century Companies, Inc.
7.45% of Common
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement