Friday 6 November 2026
Export LKFN’s income statement to Excel — free account
Lakeland Financial Corporation
LKFN Financial Banks Regional
Lakeland Financial Corporation’s revenue for fiscal 2025 (year ended December 2025) was $421.7 million, down 1.93% from fiscal 2024.
- Revenue
- +1.66%
- EPS
- +11.7%
- Free cash flow
- +29.2%
- Total debt
- +8.33%
Quarter to September 2026, against a year earlier
61.57
1.33
−2.11%
Follow LKFN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 172 | 202 | 239 | 260 | 240 | 238 | 281 | 393 | 430 | 422 | 429 | +10.5% | 292 | 308 | 324 | (8.4%) | |
| Gross margin, % | 88.09 | 85.23 | 80.06 | 76.88 | 87.46 | 93.64 | 86.97 | 62.80 | 58.96 | 63.79 | 66.07 | (24.3) pt | ||||||
| EBT | 77 | 90 | 99 | 107 | 104 | 117 | 125 | 110 | 112 | 126 | 139 | +5.6% | ||||||
| EBT margin, % | 44.94 | 44.43 | 41.35 | 41.27 | 43.29 | 49.36 | 44.47 | 28.07 | 25.97 | 29.78 | 32.48 | (15.2) pt | ||||||
| Net income | 52 | 57 | 80 | 87 | 84 | 96 | 104 | 94 | 93 | 103 | 114 | +7.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 6.86 | 8.01 | 9.46 | 10.17 | 9.42 | 9.34 | 11.02 | 15.35 | 16.75 | 16.42 | 17.14 | +10.2% | |||||
| Earnings | 2.08 | 2.28 | 3.18 | 3.40 | 3.31 | 3.76 | 4.07 | 3.67 | 3.64 | 4.02 | 4.49 | +7.6% | ||||||
| Cash flow | 2.48 | 3.07 | 4.15 | 3.91 | 3.42 | 4.47 | 6.63 | 4.45 | 3.99 | 4.47 | 5.37 | +6.8% | ||||||
| Capex | (0.39) | (0.38) | (0.30) | (0.31) | (0.20) | (0.24) | (0.19) | (0.23) | (0.34) | (0.43) | (0.55) | +1.1% | ||||||
| Free cash flow | 2.09 | 2.69 | 3.85 | 3.60 | 3.23 | 4.22 | 6.45 | 4.22 | 3.66 | 4.04 | 4.82 | +7.6% | ||||||
| Book value | 17.04 | 18.61 | 20.63 | 23.37 | 25.80 | 27.67 | 22.28 | 25.38 | 26.64 | 29.68 | 29.25 | +6.4% | ||||||
| Shares, m | 25 | 25 | 25 | 26 | 25 | 25 | 26 | 26 | 26 | 26 | 25 | +0.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 22.63 | 21.19 | 12.63 | 14.39 | 16.19 | 21.31 | 17.81 | 17.70 | 18.89 | 14.19 | 13.71 | 17.7 | |||||
| P/S | 6.89 | 6.03 | 4.24 | 4.81 | 5.69 | 8.58 | 6.57 | 4.23 | 4.11 | 3.48 | 3.59 | 5.5 | ||||||
| P/B | 2.77 | 2.60 | 1.95 | 2.09 | 2.08 | 2.90 | 3.25 | 2.56 | 2.58 | 1.92 | 2.10 | 2.5 | ||||||
| EV/Sales | 7.14 | 5.71 | 4.18 | 5.08 | 5.00 | 6.02 | 7.09 | 3.97 | 4.18 | 3.14 | — | 5.2 | ||||||
| EV/FCF | 23.41 | 17.02 | 10.26 | 14.37 | 14.61 | 13.32 | 12.12 | 14.46 | 19.15 | 12.77 | — | 15.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 62 | 77 | 105 | 100 | 87 | 114 | 169 | 114 | 102 | 115 | 134 | +7.1% | |||||
| Capex | (10) | (10) | (8) | (8) | (5) | (6) | (5) | (6) | (9) | (11) | (14) | +1.4% | ||||||
| Free cash flow | 52 | 68 | 97 | 92 | 82 | 108 | 165 | 108 | 94 | 104 | 121 | +7.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (22) | (121) | (29) | (11) | (175) | (810) | (689) | (714) | (686) | (686) | (645) | +46.9% | |||||
| Net debt | 44 | (65) | (16) | 71 | (164) | (608) | 145 | (102) | (168) | (140) | (114) | n/m | ||||||
| Shareholders’ equity | 427 | 469 | 522 | 598 | 657 | 705 | 569 | 650 | 684 | 762 | 732 | +6.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.29 | 1.28 | 1.68 | 1.77 | 1.57 | 1.55 | 1.60 | 1.45 | 1.42 | 1.51 | 1.61 | +0.2 pt | |||||
| ROIC | 10.25 | 13.89 | 12.23 | 10.04 | 13.18 | 75.93 | 10.96 | 12.58 | 13.54 | 12.61 | 14.10 | +2.4 pt | ||||||
| ROE | 12.70 | 12.80 | 16.24 | 15.55 | 13.44 | 14.06 | 16.30 | 15.39 | 14.02 | 14.29 | 15.37 | +1.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 524 | 539 | 553 | 568 | 585 | 616 | 652 | 655 | 683 | 701 | — | +3.3% | |||||
| Revenue/emp, $m | 0.33 | 0.37 | 0.43 | 0.46 | 0.41 | 0.39 | 0.43 | 0.60 | 0.63 | 0.60 | — | +7.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Lakeland Financial Corporation vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RBCAA Republic Bancorp, Inc. | $1.6B | 13.9× | 12.6× | +1.88% (above 0%: growing) | +4.32% (above 0%: growing) | −102.32% (below 0%: shrinking) | 82.94% | 0.00% | Compare |
| CASH Pathward Financial, Inc. | $1.6B | 9.4× | 9.2× | −2.04% (below 0%: shrinking) | +9.41% (above 0%: growing) | +20.54% (above 0%: growing) | 99.33% | 0.00% | Compare |
| AVAL Grupo Aval Acciones y Valores S.A. | $1.6B | 10.5× | — | +74.54% (above 0%: growing) | +30.00% (above 0%: growing) | +884.01% (above 0%: growing) | 46.31% | 0.00% | Compare |
| LOB Live Oak Bancshares, Inc. | $1.6B | 11.7× | 12.7× | +16.97% (above 0%: growing) | +1.25% (above 0%: growing) | +92.37% (above 0%: growing) | 58.14% | 0.00% | Compare |
| ESQ Esquire Financial Holdings, Inc. | $1.5B | 19.7× | 20.5× | +18.87% (above 0%: growing) | +6.08% (above 0%: growing) | +59.96% (above 0%: growing) | 88.35% | 0.00% | Compare |
| LKFN Lakeland Financial Corporation | $1.5B | 13.7× | 13.5× | +1.66% (above 0%: growing) | +11.65% (above 0%: growing) | +29.20% (above 0%: growing) | 66.58% | 0.00% | |
| TFIN Triumph Financial, Inc. | $1.5B | 31.6× | 31.8× | +17.43% (above 0%: growing) | +1,225.00% (above 0%: growing) | +92.55% (above 0%: growing) | 82.08% | 0.00% | Compare |
| AMAL Amalgamated Financial Corp. | $1.5B | 12.0× | 11.7× | +12.48% (above 0%: growing) | +37.01% (above 0%: growing) | −13.76% (below 0%: shrinking) | 76.18% | 0.00% | Compare |
| TMP Tompkins Financial Corporation | $1.4B | 7.9× | 12.6× | +0.61% (above 0%: growing) | +21.08% (above 0%: growing) | +4.04% (above 0%: growing) | 73.43% | 0.00% | Compare |
| Median of peers | $1.6B | 11.9× | 12.6× | +14.73% | +15.25% | +40.25% | 79.13% | 0.00% |