Friday 6 November 2026
Export LOB’s income statement to Excel — free account
Live Oak Bancshares, Inc.
Live Oak Bancshares, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, up 12.2% from fiscal 2024.
- Revenue
- +17.0%
- EPS
- +1.25%
- Free cash flow
- +92.4%
Quarter to September 2026, against a year earlier
33.81
1.34
−3.81%
Follow LOB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 151 | 276 | 259 | 291 | 374 | 521 | 682 | 792 | 925 | 1,038 | 1,124 | +23.9% | 653 | 751 | 839 | (6.8%) | |
| Gross margin, % | 90.30 | 90.80 | 78.91 | 69.85 | 74.98 | 87.64 | 82.86 | 56.71 | 52.82 | 55.67 | 57.84 | (34.6) pt | ||||||
| EBT | 17 | 98 | 46 | 23 | 47 | 211 | 210 | 83 | 89 | 143 | 183 | +26.5% | ||||||
| EBT margin, % | 11.41 | 35.55 | 17.78 | 8.05 | 12.66 | 40.43 | 30.82 | 10.45 | 9.65 | 13.76 | 16.28 | +2.4 pt | ||||||
| Net income | 14 | 100 | 51 | 18 | 60 | 167 | 176 | 74 | 77 | 106 | 139 | +25.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.41 | 7.55 | 6.46 | 7.25 | 9.20 | 12.08 | 15.56 | 17.86 | 20.55 | 22.71 | 24.26 | +20.0% | |||||
| Earnings | 0.40 | 2.75 | 1.28 | 0.45 | 1.46 | 3.87 | 4.02 | 1.67 | 1.72 | 2.25 | 2.89 | +21.2% | ||||||
| Cash flow | (6.49) | (7.86) | 0.16 | (12.00) | (6.42) | (2.77) | (6.86) | 4.17 | 3.48 | 3.46 | 6.78 | n/m | ||||||
| Capex | (0.28) | (3.35) | (2.76) | (0.65) | (0.16) | 0.30 | (0.96) | (0.63) | 0.08 | (0.02) | (0.08) | (24.7%) | ||||||
| Free cash flow | (6.77) | (11.21) | (2.60) | (12.65) | (6.58) | (2.48) | (7.81) | 3.53 | 3.56 | 3.44 | 6.69 | n/m | ||||||
| Book value | 6.52 | 11.94 | 12.32 | 13.24 | 13.96 | 16.57 | 18.49 | 20.35 | 22.30 | 27.44 | 28.33 | +17.3% | ||||||
| Shares, m | 34 | 37 | 40 | 40 | 41 | 43 | 44 | 44 | 45 | 46 | 46 | +3.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 44.97 | 9.17 | 11.48 | 42.24 | 32.73 | 22.56 | 7.55 | 27.02 | 23.04 | 15.33 | 11.71 | 23.6 | |||||
| P/S | 4.12 | 3.16 | 2.29 | 2.62 | 5.16 | 7.23 | 1.95 | 2.51 | 1.92 | 1.51 | 1.39 | 3.2 | ||||||
| P/B | 2.79 | 2.00 | 1.20 | 1.44 | 3.40 | 5.27 | 1.64 | 2.20 | 1.77 | 1.36 | 1.29 | 2.3 | ||||||
| EV/Sales | 2.67 | 2.17 | 1.04 | 1.84 | 4.29 | 6.83 | 1.33 | 1.78 | 1.27 | 0.68 | — | 2.4 | ||||||
| EV/FCF | (1.74) | (1.47) | (2.58) | (1.05) | (6.00) | (33.29) | (2.66) | 8.98 | 7.30 | 4.48 | — | (2.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (222) | (288) | 6 | (483) | (261) | (120) | (301) | 185 | 157 | 158 | 314 | n/m | |||||
| Capex | (10) | (123) | (110) | (26) | (7) | 13 | (42) | (28) | 4 | (1) | (4) | (22.2%) | ||||||
| Free cash flow | (232) | (410) | (104) | (509) | (268) | (107) | (343) | 157 | 160 | 157 | 310 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 44 | 38 | (329) | (433) | (662) | (648) | (745) | (821) | (852) | (724) | (812) | n/m | |||||
| Net debt | (217) | (272) | (324) | (229) | (325) | (208) | (421) | (583) | (609) | (865) | (1,100) | +16.6% | ||||||
| Shareholders’ equity | 223 | 437 | 494 | 532 | 568 | 715 | 811 | 903 | 1,003 | 1,254 | 1,312 | +21.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.98 | 4.45 | 1.60 | 0.43 | 0.94 | 2.08 | 1.95 | 0.70 | 0.64 | 0.73 | 0.83 | (0.2) pt | |||||
| ROIC | 234.77 | 37.43 | 16.98 | 4.95 | 12.19 | 26.40 | 36.27 | 19.05 | 14.22 | 23.07 | 54.08 | (211.7) pt | ||||||
| ROE | 6.52 | 30.46 | 11.06 | 3.52 | 10.82 | 26.03 | 23.09 | 8.62 | 8.13 | 9.51 | 11.28 | +3.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 425 | 528 | 506 | 635 | 639 | 817 | 1,004 | 998 | 1,052 | 1,077 | — | +10.9% | |||||
| Revenue/emp, $m | 0.35 | 0.52 | 0.51 | 0.46 | 0.59 | 0.64 | 0.68 | 0.79 | 0.88 | 0.96 | — | +11.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Live Oak Bancshares, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HOPE Hope Bancorp, Inc. | $1.7B | 13.1× | 13.1× | +2.73% (above 0%: growing) | +218.18% (above 0%: growing) | +727.66% (above 0%: growing) | 58.92% | 0.00% | Compare |
| QCRH QCR Holdings, Inc. | $1.7B | 11.9× | 11.6× | +5.68% (above 0%: growing) | +28.65% (above 0%: growing) | +1,791.78% (above 0%: growing) | 64.70% | 0.00% | Compare |
| NBHC National Bank Holdings Corporation | $1.6B | 29.6× | 20.5× | +18.27% (above 0%: growing) | n/m | +33.48% (above 0%: growing) | 69.90% | 0.00% | Compare |
| BFC Bank First National Corporation | $1.6B | 19.3× | 17.0× | +44.08% (above 0%: growing) | +29.24% (above 0%: growing) | +152.03% (above 0%: growing) | 75.87% | 0.00% | Compare |
| CNOB ConnectOne Bancorp, Inc. | $1.6B | 11.3× | 10.8× | −10.37% (below 0%: shrinking) | −24.36% (below 0%: shrinking) | +162.97% (above 0%: growing) | 55.38% | 0.00% | Compare |
| CASH Pathward Financial, Inc. | $1.6B | 9.4× | 9.2× | −2.04% (below 0%: shrinking) | +9.41% (above 0%: growing) | +20.54% (above 0%: growing) | 99.33% | 0.00% | Compare |
| RBCAA Republic Bancorp, Inc. | $1.6B | 13.9× | 12.6× | +1.88% (above 0%: growing) | +4.32% (above 0%: growing) | −102.32% (below 0%: shrinking) | 82.94% | 0.00% | Compare |
| AVAL Grupo Aval Acciones y Valores S.A. | $1.6B | 10.5× | — | +74.54% (above 0%: growing) | +30.00% (above 0%: growing) | +884.01% (above 0%: growing) | 46.31% | 0.00% | Compare |
| LOB Live Oak Bancshares, Inc. | $1.6B | 11.7× | 12.7× | +16.97% (above 0%: growing) | +1.25% (above 0%: growing) | +92.37% (above 0%: growing) | 58.14% | 0.00% | |
| Median of peers | $1.6B | 12.5× | 12.6× | +4.21% | +28.65% | +157.50% | 67.30% | 0.00% |
Pay and ownership Proxy statement filed 2 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 965.43k | 965.43k | 74.00 |
| 2024 | 844.97k | 844.97k | 84.00 |
| 2023 | 905.49k | 905.49k | 97.00 |
| 2022 | 781.20k | 781.20k | 64.00 |
| 2021 | 884.38k | 884.38k | 184.00 |
Ownership
Directors and executive officers, together
less than 1%
James S. Mahan III
less than 1%
T. Rowe Price Investment Management, Inc.101 E. Pratt StreetBaltimore, Maryland
less than 1%
The Vanguard Group100 Vanguard BoulevardMalvern, Pennsylvania
less than 1%
BlackRock, Inc.50 Hudson YardsNew York, New York
less than 1%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement