Friday 6 November 2026
Export BHRB’s income statement to Excel — free account
Burke & Herbert Financial Services Corp.
BHRB Financial Banks Regional
Burke & Herbert Financial Services Corp.’s revenue for fiscal 2025 (year ended December 2025) was $491.1 million, up 22.1% from fiscal 2024.
- Revenue
- +38.0%
- EPS
- −9.60%
- Free cash flow
- +19.4%
- Total debt
- +32.7%
Quarter to September 2026, against a year earlier
69.81
0.05
−0.07%
Follow BHRB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 118 | 130 | 165 | 402 | 491 | 561 | +42.8% | 440 | 491 | 440 | (3.6%) | |
| Gross margin, % | — | — | — | — | — | 96.43 | 93.11 | 67.77 | 65.11 | 69.64 | 70.88 | (26.8) pt | ||||||
| EBT | — | — | — | — | — | 40 | 52 | 25 | 40 | 145 | 128 | +37.6% | ||||||
| EBT margin, % | — | — | — | — | — | 34.25 | 40.32 | 15.20 | 9.92 | 29.51 | 22.76 | (4.7) pt | ||||||
| Net income | — | — | — | — | — | 36 | 44 | 23 | 36 | 117 | 103 | +34.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 15.90 | 17.47 | 22.19 | 32.46 | 32.73 | 27.81 | +19.8% | |||||
| Earnings | — | — | — | — | — | 4.87 | 5.93 | 3.05 | 2.82 | 7.76 | 6.09 | +12.3% | ||||||
| Cash flow | — | — | — | — | — | 7.40 | 8.22 | 5.72 | 6.92 | 7.19 | 4.96 | (0.7%) | ||||||
| Capex | — | — | — | — | — | 0.20 | (2.00) | (1.46) | (0.31) | (0.77) | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | 7.60 | 6.23 | 4.26 | 6.62 | 6.42 | 4.96 | (4.1%) | ||||||
| Book value | — | — | — | — | — | 0.00 | 36.83 | 42.37 | 58.91 | 56.95 | 57.16 | n/m | ||||||
| Shares, m | — | — | — | — | — | 7 | 7 | 7 | 12 | 15 | 17 | +19.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 11.98 | 11.98 | 20.54 | 25.66 | 8.03 | 11.46 | 15.6 | |||||
| P/S | — | — | — | — | — | 0.00 | 4.06 | 2.83 | 1.92 | 1.90 | 2.51 | 2.1 | ||||||
| P/B | — | — | — | — | — | 0.00 | 1.93 | 1.48 | 1.07 | 1.11 | 1.23 | 1.1 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | 6.32 | 4.21 | 1.86 | 1.49 | — | 2.8 | ||||||
| EV/FCF | — | — | — | — | — | 0.00 | 17.73 | 21.92 | 9.14 | 7.61 | — | 11.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 55 | 61 | 43 | 86 | 108 | 100 | +18.4% | |||||
| Capex | — | — | — | — | — | 1 | (15) | (11) | (4) | (12) | (10) | n/m | ||||||
| Free cash flow | — | — | — | — | — | 56 | 46 | 32 | 82 | 96 | 100 | +14.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | (1,014) | (1,178) | (1,194) | (1,334) | (1,512) | +9.6% | |||||
| Net debt | — | — | — | — | — | — | 293 | 228 | (23) | (202) | (144) | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 273 | 315 | 730 | 855 | 1,154 | +46.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | 2.47 | 0.63 | 0.61 | 1.48 | 1.08 | +1.5 pt | |||||
| ROIC | — | — | — | — | — | 0.00 | 5.77 | 2.89 | 3.53 | 13.87 | 7.91 | +13.9 pt | ||||||
| ROE | — | — | — | — | — | 0.00 | 0.00 | 7.72 | 6.77 | 14.89 | 10.49 | +14.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 400 | 815 | 832 | — | +44.2% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.41 | 0.49 | 0.59 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Burke & Herbert Financial Services Corp. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LKFN Lakeland Financial Corporation | $1.5B | 13.6× | 13.5× | +1.66% (above 0%: growing) | +11.94% (above 0%: growing) | +29.20% (above 0%: growing) | 66.58% | 0.00% | Compare |
| TFIN Triumph Financial, Inc. | $1.5B | 31.0× | 31.8× | +17.43% (above 0%: growing) | +1,225.00% (above 0%: growing) | +92.55% (above 0%: growing) | 82.08% | 0.00% | Compare |
| AMAL Amalgamated Financial Corp. | $1.5B | 12.0× | 11.7× | +12.48% (above 0%: growing) | +37.01% (above 0%: growing) | −13.76% (below 0%: shrinking) | 76.18% | 0.00% | Compare |
| TMP Tompkins Financial Corporation | $1.4B | 7.9× | 12.6× | +0.61% (above 0%: growing) | +21.08% (above 0%: growing) | +4.04% (above 0%: growing) | 73.43% | 0.00% | Compare |
| BHRB Burke & Herbert Financial Services Corp. | $1.4B | 11.5× | 11.4× | +37.99% (above 0%: growing) | −9.60% (below 0%: shrinking) | +19.35% (above 0%: growing) | 70.66% | 0.00% | |
| PEBO Peoples Bancorp Inc. | $1.4B | 11.2× | 11.8× | −1.59% (below 0%: shrinking) | +11.61% (above 0%: growing) | +270.28% (above 0%: growing) | 77.52% | 0.00% | Compare |
| WABC Westamerica Bancorporation | $1.4B | 12.9× | 12.8× | +0.43% (above 0%: growing) | +8.93% (above 0%: growing) | −33.14% (below 0%: shrinking) | 94.65% | 0.00% | Compare |
| FMBH First Mid Bancshares, Inc. | $1.4B | 11.6× | 11.2× | +20.90% (above 0%: growing) | +34.04% (above 0%: growing) | +31.15% (above 0%: growing) | 74.06% | 0.00% | Compare |
| HBT HBT Financial, Inc. | $1.4B | 14.4× | 13.1× | +41.40% (above 0%: growing) | +36.51% (above 0%: growing) | +129.54% (above 0%: growing) | 80.61% | 0.00% | Compare |
| Median of peers | $1.4B | 12.5× | 12.7× | +7.07% | +27.56% | +30.17% | 76.85% | 0.00% |
Pay and ownership Proxy statement filed 30 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 3.01m | 3.04m | 98.11 |
| 2024 | 2.87m | 3.36m | 94.72 |
| 2023 | 1.57m | 1.28m | 92.15 |
Ownership
Directors and executive officers, together
11.99%
BlackRock, Inc.50 Hudson YardsNew York, NY
6.10%
The Vanguard Group100 Vanguard Blvd.Malvern, PA
5.06%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement