Friday 6 November 2026
Export WPP’s income statement to Excel — free account
WPP PLC
WPP Communication Services Advertising Agencies
WPP PLC’s revenue for fiscal 2025 (year ended December 2025) was $17.9 billion, down 5.14% from fiscal 2024.
27.94
0.46
−1.62%
Follow WPP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 19,501 | 19,674 | 20,826 | 16,899 | 15,412 | 17,603 | 17,847 | 18,465 | 18,838 | 17,868 | 35,536 | (1.0%) | 6,904 | 6,895 | 7,025 | (26.7%) | |
| Gross margin, % | 86.16 | 20.80 | 18.84 | 18.20 | 16.79 | 17.21 | 17.59 | 16.97 | 16.63 | 15.84 | 17.21 | (70.3) pt | ||||||
| EBT | 2,562 | 2,718 | 1,953 | 1,254 | (3,583) | 1,307 | 1,435 | 431 | 1,318 | 173 | 2,501 | (25.9%) | ||||||
| EBT margin, % | 13.14 | 13.82 | 9.38 | 7.42 | (23.25) | 7.43 | 8.04 | 2.33 | 6.99 | 0.97 | 7.04 | (12.2) pt | ||||||
| Net income | 2,035 | 2,465 | 1,521 | 917 | (3,728) | 991 | 959 | 245 | 804 | (227) | 720 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 76.31 | 78.00 | 83.45 | 67.59 | 63.01 | 73.71 | 81.28 | 86.12 | 87.45 | 83.03 | 0.00 | +0.9% | |||||
| Earnings | 7.43 | 9.28 | 5.63 | 3.19 | (15.24) | 3.61 | 3.85 | 0.64 | 3.21 | (1.32) | 1.35 | n/m | ||||||
| Cash flow | 9.41 | 7.20 | 9.06 | 9.45 | 10.79 | 11.70 | 3.95 | 7.18 | 8.35 | 4.44 | 0.00 | (8.0%) | ||||||
| Capex | (1.47) | (1.63) | (1.96) | (1.12) | (1.37) | (1.64) | (1.19) | (1.23) | (1.28) | (1.09) | 0.00 | (3.3%) | ||||||
| Free cash flow | 7.94 | 5.57 | 7.10 | 8.33 | 9.41 | 10.07 | 2.76 | 5.95 | 7.08 | 3.35 | 0.00 | (9.2%) | ||||||
| Book value | 51.80 | 50.90 | 52.45 | 43.13 | 27.12 | 23.43 | 23.44 | 22.23 | 22.15 | 16.99 | 0.00 | (11.7%) | ||||||
| Shares, m | 256 | 252 | 250 | 250 | 245 | 239 | 220 | 214 | 215 | 215 | — | (1.9%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 1,017.27 | 828.09 | 108.13 | 61.01 | 0.00 | 0.00 | 33.17 | 34.99 | 38.21 | 16.70 | 20.77 | 213.8 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.07 | 0.03 | 0.04 | 0.09 | 0.09 | 0.06 | 0.08 | 0.11 | 0.0 | ||||||
| EV/FCF | 1.64 | 1.68 | 1.68 | 0.52 | 0.24 | 0.30 | 2.11 | (14.19) | 1.59 | 43.84 | (32.03) | 3.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 2,404 | 1,815 | 2,261 | 2,363 | 2,638 | 2,795 | 867 | 1,540 | 1,799 | 955 | 485 | (9.8%) | |||||
| Capex | (376) | (410) | (488) | (281) | (336) | (391) | (260) | (264) | (275) | (235) | (610) | (5.1%) | ||||||
| Free cash flow | 2,028 | 1,405 | 1,773 | 2,082 | 2,303 | 2,404 | 607 | 1,276 | 1,525 | 720 | (125) | (10.9%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (1,792) | (453) | (889) | (228) | 1,118 | (1,581) | (3,228) | (2,870) | (2,371) | (2,196) | (2,640) | +2.3% | |||||
| Net debt | 5,598 | 5,778 | 5,361 | 1,966 | 893 | 1,239 | 3,067 | 3,114 | 2,160 | 2,957 | 4,002 | (6.8%) | ||||||
| Shareholders’ equity | 13,238 | 12,839 | 13,090 | 10,782 | 6,634 | 5,595 | 5,146 | 4,767 | 4,772 | 3,655 | 3,742 | (13.3%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.18 | 5.19 | 3.20 | 1.87 | (8.81) | 2.07 | 2.28 | 0.40 | 2.11 | (0.88) | 0.00 | (5.1) pt | |||||
| ROIC | 9.28 | 8.26 | 6.47 | 8.11 | (24.29) | 15.45 | 12.78 | 5.24 | 15.27 | 4.76 | 0.00 | (4.5) pt | ||||||
| ROE | 14.89 | 17.96 | 10.94 | 6.68 | (43.76) | 14.34 | 15.72 | 2.77 | 14.52 | (6.73) | 0.00 | (21.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 134,341 | 203,000 | 133,903 | 106,786 | 104,163 | 109,382 | 114,129 | 114,732 | 108,044 | 98,655 | — | (3.4%) | |||||
| Revenue/emp, $m | 0.15 | 0.10 | 0.16 | 0.16 | 0.15 | 0.16 | 0.16 | 0.16 | 0.17 | 0.18 | — | +2.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2010
WPP PLC vs peers in Advertising Agencies (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OMC Omnicom Group Inc. | $23.8B | 48.0× | 9.8× | +59.09% (above 0%: growing) | +35.80% (above 0%: growing) | +108.14% (above 0%: growing) | 21.16% | 15.44% | Compare |
| TTD The Trade Desk | $6.1B | 15.1× | 32.6× | +3.03% (above 0%: growing) | −22.22% (below 0%: shrinking) | +29.84% (above 0%: growing) | 74.22% | 14.21% | Compare |
| WPP WPP PLC | $6.0B | 20.8× | 26.8× | +7.31% (above 0%: growing) | −56.60% (below 0%: shrinking) | −21.98% (below 0%: shrinking) | 14.73% | 0.00% | |
| MGNI Magnite, Inc. | $4.0B | 21.9× | 31.7× | +13.76% (above 0%: growing) | +71.43% (above 0%: growing) | +36.82% (above 0%: growing) | 68.65% | 24.75% | Compare |
| LFTO Liftoff Mobile, Inc | $2.9B | — | — | — | n/m | — | 86.77% | 35.27% | Compare |
| STGW Stagwell Inc. | $2.7B | 271× | 44.9× | +9.83% (above 0%: growing) | −30.00% (below 0%: shrinking) | +243.48% (above 0%: growing) | 37.29% | 5.89% | Compare |
| DV DoubleVerify Holdings, Inc. | $2.1B | 33.9× | 30.0× | +9.02% (above 0%: growing) | +66.67% (above 0%: growing) | +16.98% (above 0%: growing) | 81.26% | 13.78% | Compare |
| ZD Ziff Davis, Inc. | $1.9B | 3.1× | 2.8× | −18.59% (below 0%: shrinking) | +2,623.81% (above 0%: growing) | +100.30% (above 0%: growing) | 84.06% | (15.60%) | Compare |
| QNST QuinStreet, Inc. | $1.2B | 14.3× | 15.7× | +42.67% (above 0%: growing) | +450.00% (above 0%: growing) | +84.60% (above 0%: growing) | 13.32% | 5.11% | Compare |
| Median of peers | $2.8B | 21.9× | 30.0× | +9.83% | +66.67% | +84.60% | 71.44% | 14.00% |
WPP PLC (WPP) Latest News
29 Oct
27 Oct
21 Oct
13 Oct
28 Sep
23 Sep
22 Sep
WPP metrics, ten years each
- Revenue
- Net income
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score