Friday 6 November 2026
Export CRTO’s income statement to Excel — free account
Criteo S.A.
CRTO Communication Services Advertising Agencies
Criteo S.A.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 0.60% from fiscal 2024.
- Revenue
- −11.3%
- EPS
- −84.7%
- Free cash flow
- −68.7%
- Total debt
- −28.2%
Quarter to September 2026, against a year earlier
15.42
0.04
+0.26%
Follow CRTO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,799 | 2,297 | 2,300 | 2,262 | 2,073 | 2,254 | 2,017 | 1,949 | 1,933 | 1,945 | 1,810 | +0.9% | 1,175 | 1,213 | 1,255 | (13.6%) | |
| Gross margin, % | 35.85 | 35.68 | 36.27 | 36.66 | 33.20 | 34.69 | 39.42 | 44.27 | 50.84 | 53.96 | 52.48 | +18.1 pt | ||||||
| EBT | 120 | 128 | 142 | 135 | 107 | 154 | 42 | 75 | 154 | 204 | 122 | +6.0% | ||||||
| EBT margin, % | 6.70 | 5.59 | 6.17 | 5.99 | 5.16 | 6.82 | 2.09 | 3.83 | 7.99 | 10.47 | 6.77 | +3.8 pt | ||||||
| Net income | 87 | 97 | 96 | 96 | 75 | 138 | 11 | 55 | 115 | 149 | 73 | +6.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 28.41 | 35.26 | 34.61 | 35.17 | 34.05 | 37.13 | 33.61 | 34.71 | 35.27 | 36.74 | 37.04 | +2.9% | |||||
| Earnings | 1.30 | 1.40 | 1.33 | 1.41 | 1.18 | 2.21 | 0.15 | 0.95 | 2.04 | 2.73 | 1.41 | +8.6% | ||||||
| Cash flow | 2.42 | 3.77 | 3.92 | 3.47 | 3.04 | 3.64 | 4.27 | 3.99 | 4.71 | 5.88 | 5.86 | +10.4% | ||||||
| Capex | (1.22) | (1.67) | (1.89) | (1.52) | (1.08) | (0.87) | (0.93) | (2.04) | (1.40) | (1.90) | (3.16) | +5.0% | ||||||
| Free cash flow | 1.20 | 2.10 | 2.04 | 1.94 | 1.97 | 2.77 | 3.34 | 1.96 | 3.31 | 3.98 | 2.70 | +14.2% | ||||||
| Book value | 9.63 | 13.78 | 14.56 | 16.14 | 18.94 | 19.74 | 18.02 | 19.79 | 19.72 | 22.40 | 24.20 | +9.8% | ||||||
| Shares, m | 63 | 65 | 66 | 64 | 61 | 61 | 60 | 56 | 55 | 53 | 50 | (2.0%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 32.46 | 18.91 | 16.96 | 12.20 | 17.38 | 17.51 | 159.10 | 25.93 | 19.25 | 7.55 | 10.90 | 32.7 | |||||
| P/S | 1.47 | 0.74 | 0.66 | 0.49 | 0.60 | 1.05 | 0.77 | 0.71 | 1.12 | 0.56 | 0.41 | 0.8 | ||||||
| P/B | 4.35 | 1.89 | 1.56 | 1.07 | 1.08 | 1.97 | 1.44 | 1.24 | 2.01 | 0.92 | 0.64 | 1.8 | ||||||
| EV/Sales | 1.37 | 0.56 | 0.50 | 0.31 | 0.37 | 0.80 | 0.57 | 0.50 | 0.96 | 0.38 | 0.27 | 0.6 | ||||||
| EV/FCF | 32.43 | 9.41 | 8.50 | 5.61 | 6.37 | 10.69 | 5.77 | 8.82 | 10.22 | 3.49 | 3.58 | 10.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 153 | 245 | 261 | 223 | 185 | 221 | 256 | 224 | 258 | 311 | 286 | +8.2% | |||||
| Capex | (77) | (109) | (125) | (98) | (65) | (53) | (56) | (114) | (77) | (101) | (154) | +3.0% | ||||||
| Free cash flow | 76 | 137 | 135 | 125 | 120 | 168 | 200 | 110 | 182 | 211 | 132 | +12.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 223 | 371 | 329 | 390 | 464 | 592 | 181 | 172 | 178 | 227 | 196 | +0.2% | |||||
| Net debt | (185) | (410) | (361) | (414) | (485) | (565) | (398) | (414) | (313) | (354) | (271) | +7.5% | ||||||
| Shareholders’ equity | 610 | 898 | 968 | 1,038 | 1,153 | 1,198 | 1,081 | 1,111 | 1,081 | 1,186 | 1,183 | +7.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 8.02 | 6.65 | 5.67 | 5.36 | 3.93 | 7.01 | 0.41 | 2.25 | 4.79 | 6.47 | 3.53 | (1.5) pt | |||||
| ROIC | 17.79 | 17.68 | 15.15 | 14.15 | 10.18 | 14.98 | 2.22 | 6.92 | 12.32 | 15.24 | 6.28 | (2.5) pt | ||||||
| ROE | 15.11 | 12.10 | 9.50 | 9.05 | 6.54 | 11.44 | 0.79 | 4.86 | 10.18 | 12.76 | 6.14 | (2.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,503 | 2,764 | 2,744 | 2,755 | 2,594 | 2,781 | 3,716 | 3,563 | 3,507 | 3,649 | — | +4.3% | |||||
| Revenue/emp, $m | 0.72 | 0.83 | 0.84 | 0.82 | 0.80 | 0.81 | 0.54 | 0.55 | 0.55 | 0.53 | — | (3.3%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
Criteo S.A. vs peers in Advertising Agencies (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DV DoubleVerify Holdings, Inc. | $2.1B | 33.9× | 30.0× | +9.02% (above 0%: growing) | +66.67% (above 0%: growing) | +16.98% (above 0%: growing) | 81.26% | 13.78% | Compare |
| ZD Ziff Davis, Inc. | $1.9B | 3.1× | 2.8× | −18.59% (below 0%: shrinking) | +2,623.81% (above 0%: growing) | +100.30% (above 0%: growing) | 84.06% | (15.60%) | Compare |
| QNST QuinStreet, Inc. | $1.2B | 14.3× | 15.7× | +42.67% (above 0%: growing) | +450.00% (above 0%: growing) | +84.60% (above 0%: growing) | 13.32% | 5.11% | Compare |
| CRTO Criteo S.A. | $858.7M | 10.9× | 8.2× | −11.33% (below 0%: shrinking) | −84.72% (below 0%: shrinking) | −68.68% (below 0%: shrinking) | 49.86% | 5.03% | |
| EVC Entravision Communications Corporation | $692.2M | 21.7× | — (loss-making) | +87.61% (above 0%: growing) | n/m | +128.54% (above 0%: growing) | 0.00% | 12.50% | Compare |
| NEXN Nexxen International Ltd. Sponsored ADR | $510.8M | 30.7× | 18.2× | +10.52% (above 0%: growing) | −57.14% (below 0%: shrinking) | +290.91% (above 0%: growing) | 81.30% | 4.14% | Compare |
| ADV Advantage Solutions Inc. | $412.4M | — (loss-making) | — (loss-making) | +1.80% (above 0%: growing) | n/m | −56.17% (below 0%: shrinking) | 11.87% | 0.19% | Compare |
| PERI Perion Network Ltd | $370.4M | — (loss-making) | 435× | −4.60% (below 0%: shrinking) | n/m | −88.36% (below 0%: shrinking) | 88.66% | (8.19%) | Compare |
| TJGC TJGC Group Limited | $322.1M | — | — | — | — | −1,699.18% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $601.5M | 21.7× | 18.2× | +9.02% | +258.34% | +50.79% | 81.26% | 4.14% |
Pay and ownership Proxy statement filed 8 May 2026
Ownership
Directors and executive officers, together
1.52%
Neuberger Berman Group LLC
15.88%
DNB Asset Management AS
10.95%
Morgan Stanley
8.93%
Senvest Management LLC
8.13%
Barclays PLC
6.06%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement