Saturday 17 October 2026 Export SUNC’s income statement to Excel — free account

SunocoCorp LLC

SunocoCorp LLC’s revenue for fiscal 2025 (year ended December 2025) was $25.2 billion, up 11.1% from fiscal 2024. Insiders bought in the last twelve months.

72.35 0.03 −0.04%

Follow SUNC

Alert me

Market cap: $3.7B
P/E: —
Fwd P/E: —
Dividend yield: 4.04%
F-score: n/a
Altman Z: n/a
Beneish M: −2.05
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.49

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	3	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.03%

Capital & Financial Ratios $m

Market Cap 3,730.00

Revenue 35,518.00

Net Income 1,495.00

Free Cash Flow 1,918.00

Net Debt 12,541.00

Current Ratio 1.29

Debt/Equity 1.60

P/E ratio —

Fwd P/E —

P/S ratio 0.10

P/B ratio 0.45

Past 5Y EPS Growth —

This Y EPS Growth 105.58%

Next Y EPS Growth 19.51%

Next Y revenue growth 83.57%

Next 5Y EPS Growth 9.46%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —

Annual Dividend Rate 2.92

Annual Dividend Yield 4.04%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	4.04	0.93 0.99 1.00
2025	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	—	94	891	773
Receivables	—	1,162	1,972	3,350
Inventory	—	1,068	2,383	2,390
Other	—	141	270	269
	—	2,465	5,516	6,782

	2023	2024	2025	Q'26
Payables	—	1,454	2,816	4,012
ST’ Debt	—	2	17	6
Other	—	—	—	—
	—	1,947	3,997	5,262

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	—
Cash Flow	—	—	—
Earnings	—	—	—
Book Value	—	—	—

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	10,690	14,259	—	—	—
’25	5,179	5,390	—	—	25,201
’24	—	—	—	—	22,693

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	454	1,101	—	—	—
’25	156	243	—	1,192	1,192
’24	—	—	—	549	549

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	258	929	—	—	—
’25	58	88	—	643	643
’24	—	—	—	228	228

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	2.13	0.76	—	—	—

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	—	—	—	—	47.00	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	—	—	—	—	53.79
People
People	Employees	—	—	—	—	—	—	—	—	—	8,910
	Revenue/emp, $m	—	—	—	—	—	—	—	0.00	0.00	2.83
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	—	23,068	22,693	25,201
	Gross margin, %	—	—	—	—	—	—	—	5.92	9.25	11.08
	EBT	—	—	—	—	—	—	—	430	1,049	589
	EBT margin, %	—	—	—	—	—	—	—	1.86	4.62	2.34
	Net income	—	—	—	—	—	—	—	394	874	531
	Depreciation	—	—	—	—	—	—	—	195	392	715
Per share, $
Per share, $	Revenue	—	—	—	—	—	—	—	0.00	0.00	489.18
	Earnings	—	—	—	—	—	—	—	—	—	(0.06)
	Cash flow	—	—	—	—	—	—	—	0.00	0.00	23.14
	Capex	—	—	—	—	—	—	—	0.00	0.00	(10.66)
	Free cash flow	—	—	—	—	—	—	—	0.00	0.00	12.48
	Book value	—	—	—	—	—	—	—	0.00	0.00	155.54
	Shares, m	—	—	—	—	—	—	—	—	—	52
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	—	—	—
	P/S	—	—	—	—	—	—	—	0.00	0.00	0.00
	P/B	—	—	—	—	—	—	—	0.63	0.63	0.32
	EV/Sales	—	—	—	—	—	—	—	0.00	0.00	0.00
	EV/FCF	—	—	—	—	—	—	—	12.60	12.60	14.79
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	—	—	600	549	1,192
	Capex	—	—	—	—	—	—	—	(184)	(321)	(549)
	Free cash flow	—	—	—	—	—	—	—	416	228	643
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	—	—	—	518	1,519
	Total debt	—	—	—	—	—	—	—	—	7,486	13,389
	Net debt	—	—	—	—	—	—	—	—	7,392	12,498
	Shareholders’ equity	—	—	—	—	—	—	—	—	4,068	8,013
Returns, %
Returns, %	ROA	—	—	—	—	—	—	—	—	0.00	(0.02)
	ROIC	—	—	—	—	—	—	—	0.00	4.31	2.85
	ROE	—	—	—	—	—	—	—	—	—	(0.08)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CMBT CMB.TECH nv	$5.2B	3.6×	5.4×	+519.15% (above 0%: growing)	n/m	+451.20% (above 0%: growing)	71.02%	54.45%	Compare
GLNG Golar LNG Limited	$4.6B	28.6×	46.3×	+100.86% (above 0%: growing)	−30.19% (below 0%: shrinking)	+33.24% (above 0%: growing)	67.68%	49.39%	Compare
STNG Scorpio Tankers Inc.	$4.2B	4.6×	5.7×	+77.54% (above 0%: growing)	+432.70% (above 0%: growing)	+490.32% (above 0%: growing)	80.00%	97.45%	Compare
TRMD TORM PLC	$4.0B	6.2×	—	+110.28% (above 0%: growing)	+451.67% (above 0%: growing)	+48.55% (above 0%: growing)	89.05%	53.58%	Compare
DHT DHT Holdings, Inc.	$3.8B	8.0×	4.7×	+122.12% (above 0%: growing)	+251.43% (above 0%: growing)	+122.28% (above 0%: growing)	83.01%	71.31%	Compare
SUNC SunocoCorp LLC	$3.7B	—	—	—	—	+1,501.72% (above 0%: growing)	10.27%	4.09%
BWLP BW LPG Limited	$3.7B	8.4×	—	−3.06% (below 0%: shrinking)	+243.48% (above 0%: growing)	+1,336.28% (above 0%: growing)	23.60%	13.87%	Compare
EE Excelerate Energy, Inc.	$3.7B	22.3×	20.9×	+60.97% (above 0%: growing)	+153.33% (above 0%: growing)	−366.08% (below 0%: shrinking)	41.87%	24.57%	Compare
TNK Teekay Tankers Ltd.	$3.4B	5.7×	4.6×	+62.97% (above 0%: growing)	+258.56% (above 0%: growing)	+278.92% (above 0%: growing)	59.49%	58.49%	Compare
Median of peers	$3.9B	7.1×	5.5×	+89.20%	+251.43%	+200.60%	69.35%	54.02%

All 58 Oil & Gas Midstream stocks →

SunocoCorp LLC (SUNC) key facts

Concern: Net income was $531.0 million, or −$0.07 per share (basic), a net margin of −0.02%.
Strength: SunocoCorp LLC’s revenue for fiscal 2025 (year ended December 2025) was $25.2 billion, up 11.1% from fiscal 2024.
SunocoCorp LLC (SUNC) is an Oil & Gas Midstream company in the Energy sector, listed on the New York Stock Exchange.
As of October 16, 2026, SUNC traded at $72.35, a market capitalization of $3.7 billion.
SunocoCorp LLC pays an annual dividend of $2.92 per share, a yield of 4.04%.
Return on equity was −0.08% and debt-to-equity 1.60.