Pricing Log in Create free account

Excelerate Energy, Inc. (EE) vs SunocoCorp LLC (SUNC)

Excelerate Energy, Inc. and SunocoCorp LLC are both Oil & Gas Midstream companies. Excelerate Energy, Inc. and SunocoCorp LLC are of similar size ($3.7B and $3.7B). Excelerate Energy, Inc. has the higher net margin (3.23% vs 0.00%) and the higher return on invested capital (6.44% vs 5.84%). Both pay a dividend; SunocoCorp LLC yields more (4.04% vs 0.99%). Across the 16 metrics below, Excelerate Energy, Inc. leads on 9 and SunocoCorp LLC on 7.

Valuation

Metric EE SUNC Oil & Gas Midstream median
P/E 22.28 — 12.77
P/S 0.72 0.10 2.36
P/B 0.46 0.45 2.09
Price to free cash flow 43.73 1.94 9.71
EV/EBITDA 3.95 5.70 8.30
EV/Sales 1.29 0.46 3.88
Earnings yield 4.49% — 7.15%
Free cash flow yield 2.29% 51.46% 6.86%

Profitability

Metric EE SUNC Oil & Gas Midstream median
Gross margin 37.48% 12.32% 56.58%
Operating margin 21.78% 5.48% 34.18%
Net margin 3.23% 0.00% 22.50%
Free cash flow margin 1.64% 5.40% 13.70%
Return on equity 2.15% — 14.65%
Return on assets 1.16% 0.00% 5.00%
Return on invested capital 6.44% 5.84% 6.13%

Growth

Metric EE SUNC Oil & Gas Midstream median
Revenue growth (TTM) 48.97% — 15.60%
EPS growth (last fiscal year) 0.79% — (7.86%)
Revenue growth, 5-year CAGR 23.31% — 9.59%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric EE SUNC Oil & Gas Midstream median
Debt to equity 0.53 1.60 0.78
Current ratio 1.80 1.29 1.19
Net debt to EBITDA 1.65 7.57 3.42

Dividend

Metric EE SUNC Oil & Gas Midstream median
Dividend yield 0.99% 4.04% 4.54%
Payout ratio 0.23 — 0.76

Size

Metric EE SUNC Oil & Gas Midstream median
Market cap 3.69b 3.73b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack