Excelerate Energy, Inc. (EE) vs SunocoCorp LLC (SUNC)

Excelerate Energy, Inc. and SunocoCorp LLC are both Oil & Gas Midstream companies. Excelerate Energy, Inc. and SunocoCorp LLC are of similar size ($4.0B and $3.8B). Excelerate Energy, Inc. has the higher net margin (3.23% vs 0.00%) and the higher return on invested capital (6.44% vs 5.84%). Across the 15 metrics below, Excelerate Energy, Inc. leads on 10 and SunocoCorp LLC on 5.

Valuation

Metric EE SUNC Oil & Gas Midstream median
P/E 22.21 — 13.19
P/S 0.71 0.11 2.60
P/B 0.46 0.47 2.08
Price to free cash flow 43.58 2.05 10.14
EV/EBITDA 3.95 5.78 8.11
EV/Sales 1.28 0.46 3.89
Earnings yield 4.50% — 6.83%
Free cash flow yield 2.29% 48.78% 6.94%

Profitability

Metric EE SUNC Oil & Gas Midstream median
Gross margin 37.48% 12.32% 58.81%
Operating margin 21.78% 5.48% 32.14%
Net margin 3.23% 0.00% 21.16%
Free cash flow margin 1.64% 5.40% 10.15%
Return on equity 2.15% — 11.30%
Return on assets 1.16% 0.00% 5.00%
Return on invested capital 6.44% 5.84% 6.13%

Growth

Metric EE SUNC Oil & Gas Midstream median
Revenue growth (TTM) 48.97% — 15.44%
EPS growth (last fiscal year) 0.79% — —
Revenue growth, 5-year CAGR 23.31% — 8.96%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric EE SUNC Oil & Gas Midstream median
Debt to equity 0.53 1.60 0.78
Current ratio 1.80 1.29 1.19
Net debt to EBITDA 1.65 7.57 3.42

Dividend

Metric EE SUNC Oil & Gas Midstream median
Dividend yield 0.57% — 7.29%
Payout ratio 0.09 — 0.64

Size

Metric EE SUNC Oil & Gas Midstream median
Market cap 3.81b 3.98b 3.61b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack