Pricing Log in Create free account

Excelerate Energy, Inc. (EE) vs SunocoCorp LLC (SUNC)

Excelerate Energy, Inc. and SunocoCorp LLC are both Oil & Gas Midstream companies. Excelerate Energy, Inc. is the larger, with a market value of $4.0B against $3.3B — 1.2× the size. SunocoCorp LLC trades at the lower P/E: 9.9× against 12.5×. Excelerate Energy, Inc. has the higher net margin (3.47% vs 0.48%) and the lower return on invested capital (6.54% vs 6.92%). Both pay a dividend; SunocoCorp LLC yields more (4.80% vs 0.89%). Across the 19 metrics below, SunocoCorp LLC leads on 11 and Excelerate Energy, Inc. on 8.

Valuation

Metric EE SUNC Oil & Gas Midstream median
P/E 12.54 9.93 11.80
P/S 0.85 0.06 2.38
P/B 0.50 0.37 1.65
Price to free cash flow 99.77 1.32 7.76
EV/EBITDA 4.13 5.45 7.88
EV/Sales 1.44 0.32 3.36
Earnings yield 7.98% 10.07% 7.98%
Free cash flow yield 1.00% 75.52% 7.23%

Profitability

Metric EE SUNC Oil & Gas Midstream median
Gross margin 40.85% 10.92% 55.22%
Operating margin 23.80% 4.95% 35.83%
Net margin 3.47% 0.48% 20.12%
Free cash flow margin 0.85% 7.12% 14.43%
Return on equity 2.12% 3.68% 14.03%
Return on assets 1.15% 1.02% 4.62%
Return on invested capital 6.54% 6.92% 6.10%

Growth

Metric EE SUNC Oil & Gas Midstream median
Revenue growth (TTM) 16.22% — 15.70%
EPS growth (last fiscal year) 0.79% — (7.78%)
Revenue growth, 5-year CAGR 23.31% — 10.05%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric EE SUNC Oil & Gas Midstream median
Debt to equity 0.52 1.56 0.77
Current ratio 1.95 1.28 1.16
Net debt to EBITDA 1.65 7.57 3.46

Dividend

Metric EE SUNC Oil & Gas Midstream median
Dividend yield 0.89% 4.80% 5.03%
Payout ratio 0.11 0.48 0.73

Size

Metric EE SUNC Oil & Gas Midstream median
Market cap 4.01b 3.25b 3.30b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack