Scorpio Tankers Inc. (STNG) vs SunocoCorp LLC (SUNC)

Scorpio Tankers Inc. and SunocoCorp LLC are both Oil & Gas Midstream companies. Scorpio Tankers Inc. is the larger, with a market value of $4.2B against $3.7B — 1.1× the size. Scorpio Tankers Inc. has the higher net margin (67.2% vs 0.00%) and the higher return on invested capital (20.6% vs 5.84%). Both pay a dividend; SunocoCorp LLC yields more (4.04% vs 2.17%). Across the 16 metrics below, Scorpio Tankers Inc. leads on 10 and SunocoCorp LLC on 6.

Valuation

Metric STNG SUNC Oil & Gas Midstream median
P/E 4.63 — 12.77
P/S 3.06 0.10 2.36
P/B 1.02 0.45 2.09
Price to free cash flow 2.13 1.94 9.71
EV/EBITDA 2.59 5.70 8.30
EV/Sales 2.15 0.46 3.88
Earnings yield 21.58% — 7.15%
Free cash flow yield 46.99% 51.46% 6.86%

Profitability

Metric STNG SUNC Oil & Gas Midstream median
Gross margin 72.97% 12.32% 56.58%
Operating margin 68.57% 5.48% 34.18%
Net margin 67.16% 0.00% 22.50%
Free cash flow margin 144.00% 5.40% 13.70%
Return on equity 24.62% — 14.65%
Return on assets 18.95% 0.00% 5.00%
Return on invested capital 20.59% 5.84% 6.13%

Growth

Metric STNG SUNC Oil & Gas Midstream median
Revenue growth (TTM) 32.68% — 15.60%
EPS growth (last fiscal year) (46.54%) — (7.86%)
Revenue growth, 5-year CAGR 0.48% — 9.59%
Net income growth, 5-year CAGR 29.61% — 0.00%

Health

Metric STNG SUNC Oil & Gas Midstream median
Debt to equity 0.20 1.60 0.78
Current ratio 6.93 1.29 1.19
Net debt to EBITDA (0.28) 7.57 3.42

Dividend

Metric STNG SUNC Oil & Gas Midstream median
Dividend yield 2.17% 4.04% 4.54%
Payout ratio 0.11 — 0.76

Size

Metric STNG SUNC Oil & Gas Midstream median
Market cap 4.15b 3.73b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack