Pricing Log in Create free account

Scorpio Tankers Inc. (STNG) vs SunocoCorp LLC (SUNC)

Scorpio Tankers Inc. and SunocoCorp LLC are both Oil & Gas Midstream companies. Scorpio Tankers Inc. is the larger, with a market value of $4.1B against $3.3B — 1.3× the size. Scorpio Tankers Inc. trades at the lower P/E: 3.9× against 10.3×. Scorpio Tankers Inc. has the higher net margin (77.1% vs 0.48%) and the higher return on invested capital (27.2% vs 6.92%). Both pay a dividend; SunocoCorp LLC yields more (4.64% vs 2.17%). Across the 19 metrics below, Scorpio Tankers Inc. leads on 13 and SunocoCorp LLC on 6.

Valuation

Metric STNG SUNC Oil & Gas Midstream median
P/E 3.94 10.27 11.68
P/S 3.00 0.07 2.39
P/B 0.97 0.38 1.68
Price to free cash flow 1.96 1.37 8.52
EV/EBITDA 2.05 5.48 9.03
EV/Sales 1.95 0.32 3.43
Earnings yield 25.36% 9.74% 7.78%
Free cash flow yield 51.09% 73.01% 7.11%

Profitability

Metric STNG SUNC Oil & Gas Midstream median
Gross margin 73.92% 10.92% 54.87%
Operating margin 82.21% 4.95% 34.73%
Net margin 77.07% 0.48% 20.12%
Free cash flow margin 153.45% 7.12% 14.43%
Return on equity 27.58% 3.68% 11.73%
Return on assets 21.92% 1.02% 4.43%
Return on invested capital 27.23% 6.92% 6.10%

Growth

Metric STNG SUNC Oil & Gas Midstream median
Revenue growth (TTM) 39.48% — 14.88%
EPS growth (last fiscal year) (46.54%) — (7.78%)
Revenue growth, 5-year CAGR 0.48% — 10.05%
Net income growth, 5-year CAGR 29.61% — 0.00%

Health

Metric STNG SUNC Oil & Gas Midstream median
Debt to equity 0.14 1.56 0.77
Current ratio 20.65 1.28 1.19
Net debt to EBITDA (0.28) 7.57 3.46

Dividend

Metric STNG SUNC Oil & Gas Midstream median
Dividend yield 2.17% 4.64% 4.94%
Payout ratio 0.09 0.48 0.73

Size

Metric STNG SUNC Oil & Gas Midstream median
Market cap 4.12b 3.25b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack