Pricing Log in Create free account

DHT Holdings, Inc. (DHT) vs SunocoCorp LLC (SUNC)

DHT Holdings, Inc. and SunocoCorp LLC are both Oil & Gas Midstream companies. DHT Holdings, Inc. and SunocoCorp LLC are of similar size ($3.8B and $3.7B). DHT Holdings, Inc. has the higher net margin (65.5% vs 0.00%) and the higher return on invested capital (19.0% vs 5.84%). Both pay a dividend; DHT Holdings, Inc. yields more (10.4% vs 4.04%). Across the 16 metrics below, DHT Holdings, Inc. leads on 10 and SunocoCorp LLC on 6.

Valuation

Metric DHT SUNC Oil & Gas Midstream median
P/E 8.03 — 12.77
P/S 5.26 0.10 2.36
P/B 2.86 0.45 2.09
Price to free cash flow 20.35 1.94 9.71
EV/EBITDA 6.84 5.70 8.30
EV/Sales 5.63 0.46 3.88
Earnings yield 12.46% — 7.15%
Free cash flow yield 4.91% 51.46% 6.86%

Profitability

Metric DHT SUNC Oil & Gas Midstream median
Gross margin 74.23% 12.32% 56.58%
Operating margin 67.31% 5.48% 34.18%
Net margin 65.52% 0.00% 22.50%
Free cash flow margin 25.84% 5.40% 13.70%
Return on equity 39.17% — 14.65%
Return on assets 29.26% 0.00% 5.00%
Return on invested capital 18.99% 5.84% 6.13%

Growth

Metric DHT SUNC Oil & Gas Midstream median
Revenue growth (TTM) 38.93% — 15.60%
EPS growth (last fiscal year) 16.96% — (7.86%)
Revenue growth, 5-year CAGR (6.33%) — 9.59%
Net income growth, 5-year CAGR (4.54%) — 0.00%

Health

Metric DHT SUNC Oil & Gas Midstream median
Debt to equity 0.33 1.60 0.78
Current ratio 3.64 1.29 1.19
Net debt to EBITDA 1.05 7.57 3.42

Dividend

Metric DHT SUNC Oil & Gas Midstream median
Dividend yield 10.38% 4.04% 4.54%
Payout ratio 0.83 — 0.76

Size

Metric DHT SUNC Oil & Gas Midstream median
Market cap 3.78b 3.73b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack