Pricing Log in Create free account

DHT Holdings, Inc. (DHT) vs SunocoCorp LLC (SUNC)

DHT Holdings, Inc. and SunocoCorp LLC are both Oil & Gas Midstream companies. DHT Holdings, Inc. and SunocoCorp LLC are of similar size ($3.3B and $3.3B). DHT Holdings, Inc. trades at the lower P/E: 7.0× against 10.3×. DHT Holdings, Inc. has the higher net margin (65.5% vs 0.48%) and the higher return on invested capital (19.0% vs 6.92%). Both pay a dividend; DHT Holdings, Inc. yields more (11.9% vs 4.64%). Across the 19 metrics below, DHT Holdings, Inc. leads on 13 and SunocoCorp LLC on 6.

Valuation

Metric DHT SUNC Oil & Gas Midstream median
P/E 7.02 10.27 11.68
P/S 4.60 0.07 2.39
P/B 2.50 0.38 1.68
Price to free cash flow 17.79 1.37 8.52
EV/EBITDA 6.04 5.48 9.03
EV/Sales 4.97 0.32 3.43
Earnings yield 14.25% 9.74% 7.78%
Free cash flow yield 5.62% 73.01% 7.11%

Profitability

Metric DHT SUNC Oil & Gas Midstream median
Gross margin 74.23% 10.92% 54.87%
Operating margin 67.31% 4.95% 34.73%
Net margin 65.52% 0.48% 20.12%
Free cash flow margin 25.84% 7.12% 14.43%
Return on equity 39.17% 3.68% 11.73%
Return on assets 29.26% 1.02% 4.43%
Return on invested capital 18.99% 6.92% 6.10%

Growth

Metric DHT SUNC Oil & Gas Midstream median
Revenue growth (TTM) 38.93% — 14.88%
EPS growth (last fiscal year) 16.96% — (7.78%)
Revenue growth, 5-year CAGR (6.33%) — 10.05%
Net income growth, 5-year CAGR (4.54%) — 0.00%

Health

Metric DHT SUNC Oil & Gas Midstream median
Debt to equity 0.33 1.56 0.77
Current ratio 3.64 1.28 1.19
Net debt to EBITDA 1.05 7.57 3.46

Dividend

Metric DHT SUNC Oil & Gas Midstream median
Dividend yield 11.88% 4.64% 4.94%
Payout ratio 0.83 0.48 0.73

Size

Metric DHT SUNC Oil & Gas Midstream median
Market cap 3.30b 3.25b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack