DHT Holdings, Inc. (DHT) vs SunocoCorp LLC (SUNC)

DHT Holdings, Inc. and SunocoCorp LLC are both Oil & Gas Midstream companies. SunocoCorp LLC is the larger, with a market value of $4.0B against $3.5B — 1.1× the size. DHT Holdings, Inc. has the higher net margin (65.5% vs 0.00%) and the higher return on invested capital (19.0% vs 5.84%). Across the 15 metrics below, DHT Holdings, Inc. leads on 9 and SunocoCorp LLC on 6.

Valuation

Metric DHT SUNC Oil & Gas Midstream median
P/E 7.41 — 13.19
P/S 4.85 0.11 2.60
P/B 2.64 0.47 2.08
Price to free cash flow 18.78 2.05 10.14
EV/EBITDA 6.35 5.78 8.11
EV/Sales 5.23 0.46 3.89
Earnings yield 13.50% — 6.83%
Free cash flow yield 5.33% 48.78% 6.94%

Profitability

Metric DHT SUNC Oil & Gas Midstream median
Gross margin 74.23% 12.32% 58.81%
Operating margin 67.31% 5.48% 32.14%
Net margin 65.52% 0.00% 21.16%
Free cash flow margin 25.84% 5.40% 10.15%
Return on equity 39.17% — 11.30%
Return on assets 29.26% 0.00% 5.00%
Return on invested capital 18.99% 5.84% 6.13%

Growth

Metric DHT SUNC Oil & Gas Midstream median
Revenue growth (TTM) 38.93% — 15.44%
EPS growth (last fiscal year) 16.96% — —
Revenue growth, 5-year CAGR (6.33%) — 8.96%
Net income growth, 5-year CAGR (4.54%) — 0.00%

Health

Metric DHT SUNC Oil & Gas Midstream median
Debt to equity 0.33 1.60 0.78
Current ratio 3.64 1.29 1.19
Net debt to EBITDA 1.05 7.57 3.42

Dividend

Metric DHT SUNC Oil & Gas Midstream median
Dividend yield 14.99% — 7.29%
Payout ratio 0.69 — 0.64

Size

Metric DHT SUNC Oil & Gas Midstream median
Market cap 3.47b 3.98b 3.61b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack