SunocoCorp LLC (SUNC) vs TORM PLC (TRMD)

SunocoCorp LLC and TORM PLC are both Oil & Gas Midstream companies. SunocoCorp LLC is the larger, with a market value of $4.0B against $3.5B — 1.1× the size. TORM PLC has the higher net margin (35.5% vs 0.00%) and the higher return on invested capital (13.2% vs 5.84%). Across the 15 metrics below, TORM PLC leads on 10 and SunocoCorp LLC on 5.

Valuation

Metric SUNC TRMD Oil & Gas Midstream median
P/E — 5.54 13.19
P/S 0.11 1.99 2.60
P/B 0.47 1.38 2.08
Price to free cash flow 2.05 12.75 10.14
EV/EBITDA 5.78 4.60 8.11
EV/Sales 0.46 2.40 3.89
Earnings yield — 18.04% 6.83%
Free cash flow yield 48.78% 7.84% 6.94%

Profitability

Metric SUNC TRMD Oil & Gas Midstream median
Gross margin 12.32% 85.12% 58.81%
Operating margin 5.48% 39.07% 32.14%
Net margin 0.00% 35.48% 21.16%
Free cash flow margin 5.40% 15.63% 10.15%
Return on equity — 26.82% 11.30%
Return on assets 0.00% 17.30% 5.00%
Return on invested capital 5.84% 13.19% 6.13%

Growth

Metric SUNC TRMD Oil & Gas Midstream median
Revenue growth (TTM) — 33.16% 15.44%
EPS growth (last fiscal year) — (55.19%) —
Revenue growth, 5-year CAGR — 12.38% 8.96%
Net income growth, 5-year CAGR — 26.49% 0.00%

Health

Metric SUNC TRMD Oil & Gas Midstream median
Debt to equity 1.60 0.42 0.78
Current ratio 1.29 2.27 1.19
Net debt to EBITDA 7.57 1.52 3.42

Dividend

Metric SUNC TRMD Oil & Gas Midstream median
Dividend yield — 17.65% 7.29%
Payout ratio — 0.65 0.64

Size

Metric SUNC TRMD Oil & Gas Midstream median
Market cap 3.98b 3.54b 3.61b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack