SunocoCorp LLC (SUNC) vs TORM PLC (TRMD)

SunocoCorp LLC and TORM PLC are both Oil & Gas Midstream companies. SunocoCorp LLC and TORM PLC are of similar size ($3.5B and $3.3B). TORM PLC trades at the lower P/E: 5.6× against 10.3×. TORM PLC has the higher net margin (35.5% vs 0.48%) and the higher return on invested capital (13.2% vs 6.92%). Both pay a dividend; TORM PLC yields more (12.8% vs 4.64%). Across the 19 metrics below, TORM PLC leads on 14 and SunocoCorp LLC on 5.

Valuation

Metric SUNC TRMD Oil & Gas Midstream median
P/E 10.27 5.59 11.68
P/S 0.07 2.01 2.39
P/B 0.38 1.39 1.68
Price to free cash flow 1.37 12.86 8.52
EV/EBITDA 5.48 4.63 9.03
EV/Sales 0.32 2.41 3.43
Earnings yield 9.74% 17.89% 7.78%
Free cash flow yield 73.01% 7.78% 7.11%

Profitability

Metric SUNC TRMD Oil & Gas Midstream median
Gross margin 10.92% 85.12% 54.87%
Operating margin 4.95% 39.07% 34.73%
Net margin 0.48% 35.48% 20.12%
Free cash flow margin 7.12% 15.63% 14.43%
Return on equity 3.68% 26.82% 11.73%
Return on assets 1.02% 17.30% 4.43%
Return on invested capital 6.92% 13.19% 6.10%

Growth

Metric SUNC TRMD Oil & Gas Midstream median
Revenue growth (TTM) — 33.16% 14.88%
EPS growth (last fiscal year) — (55.19%) (7.78%)
Revenue growth, 5-year CAGR — 12.38% 10.05%
Net income growth, 5-year CAGR — 26.49% 0.00%

Health

Metric SUNC TRMD Oil & Gas Midstream median
Debt to equity 1.56 0.42 0.77
Current ratio 1.28 2.27 1.19
Net debt to EBITDA 7.57 1.52 3.46

Dividend

Metric SUNC TRMD Oil & Gas Midstream median
Dividend yield 4.64% 12.77% 4.94%
Payout ratio 0.48 0.73 0.73

Size

Metric SUNC TRMD Oil & Gas Midstream median
Market cap 3.25b 3.52b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack