SunocoCorp LLC (SUNC) vs TORM PLC (TRMD)

SunocoCorp LLC and TORM PLC are both Oil & Gas Midstream companies. SunocoCorp LLC and TORM PLC are of similar size ($4.0B and $3.7B). TORM PLC has the higher net margin (35.5% vs 0.00%) and the higher return on invested capital (13.2% vs 5.84%). Both pay a dividend; TORM PLC yields more (11.6% vs 4.04%). Across the 16 metrics below, TORM PLC leads on 11 and SunocoCorp LLC on 5.

Valuation

Metric SUNC TRMD Oil & Gas Midstream median
P/E — 6.17 12.77
P/S 0.10 2.22 2.36
P/B 0.45 1.53 2.09
Price to free cash flow 1.94 14.19 9.71
EV/EBITDA 5.70 5.03 8.30
EV/Sales 0.46 2.62 3.88
Earnings yield — 16.20% 7.15%
Free cash flow yield 51.46% 7.05% 6.86%

Profitability

Metric SUNC TRMD Oil & Gas Midstream median
Gross margin 12.32% 85.12% 56.58%
Operating margin 5.48% 39.07% 34.18%
Net margin 0.00% 35.48% 22.50%
Free cash flow margin 5.40% 15.63% 13.70%
Return on equity — 26.82% 14.65%
Return on assets 0.00% 17.30% 5.00%
Return on invested capital 5.84% 13.19% 6.13%

Growth

Metric SUNC TRMD Oil & Gas Midstream median
Revenue growth (TTM) — 33.16% 15.60%
EPS growth (last fiscal year) — (55.19%) (7.86%)
Revenue growth, 5-year CAGR — 12.38% 9.59%
Net income growth, 5-year CAGR — 26.49% 0.00%

Health

Metric SUNC TRMD Oil & Gas Midstream median
Debt to equity 1.60 0.42 0.78
Current ratio 1.29 2.27 1.19
Net debt to EBITDA 7.57 1.52 3.42

Dividend

Metric SUNC TRMD Oil & Gas Midstream median
Dividend yield 4.04% 11.57% 4.54%
Payout ratio — 0.73 0.76

Size

Metric SUNC TRMD Oil & Gas Midstream median
Market cap 3.73b 3.97b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack