Pricing Log in Create free account

SunocoCorp LLC (SUNC) vs Teekay Tankers Ltd. (TNK)

SunocoCorp LLC and Teekay Tankers Ltd. are both Oil & Gas Midstream companies. SunocoCorp LLC is the larger, with a market value of $3.7B against $3.4B — 1.1× the size. Teekay Tankers Ltd. has the higher net margin (51.4% vs 0.00%) and the higher return on invested capital (29.3% vs 5.84%). Both pay a dividend; SunocoCorp LLC yields more (4.04% vs 1.03%). Across the 16 metrics below, Teekay Tankers Ltd. leads on 10 and SunocoCorp LLC on 6.

Valuation

Metric SUNC TNK Oil & Gas Midstream median
P/E — 5.69 12.77
P/S 0.10 2.93 2.36
P/B 0.45 1.42 2.09
Price to free cash flow 1.94 5.18 9.71
EV/EBITDA 5.70 3.45 8.30
EV/Sales 0.46 1.90 3.88
Earnings yield — 17.58% 7.15%
Free cash flow yield 51.46% 19.31% 6.86%

Profitability

Metric SUNC TNK Oil & Gas Midstream median
Gross margin 12.32% 50.33% 56.58%
Operating margin 5.48% 47.65% 34.18%
Net margin 0.00% 51.35% 22.50%
Free cash flow margin 5.40% 56.49% 13.70%
Return on equity — 28.04% 14.65%
Return on assets 0.00% 25.45% 5.00%
Return on invested capital 5.84% 29.30% 6.13%

Growth

Metric SUNC TNK Oil & Gas Midstream median
Revenue growth (TTM) — 15.60% 15.60%
EPS growth (last fiscal year) — (13.16%) (7.86%)
Revenue growth, 5-year CAGR — 1.43% 9.59%
Net income growth, 5-year CAGR — 32.10% 0.00%

Health

Metric SUNC TNK Oil & Gas Midstream median
Debt to equity 1.60 0.00 0.78
Current ratio 1.29 9.99 1.19
Net debt to EBITDA 7.57 (2.16) 3.42

Dividend

Metric SUNC TNK Oil & Gas Midstream median
Dividend yield 4.04% 1.03% 4.54%
Payout ratio — 0.06 0.76

Size

Metric SUNC TNK Oil & Gas Midstream median
Market cap 3.73b 3.37b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack