SunocoCorp LLC (SUNC) vs Teekay Tankers Ltd. (TNK)

SunocoCorp LLC and Teekay Tankers Ltd. are both Oil & Gas Midstream companies. SunocoCorp LLC is the larger, with a market value of $4.0B against $3.3B — 1.2× the size. Teekay Tankers Ltd. has the higher net margin (51.4% vs 0.00%) and the higher return on invested capital (29.3% vs 5.84%). Across the 15 metrics below, Teekay Tankers Ltd. leads on 10 and SunocoCorp LLC on 5.

Valuation

Metric SUNC TNK Oil & Gas Midstream median
P/E — 5.52 13.19
P/S 0.11 2.84 2.60
P/B 0.47 1.38 2.08
Price to free cash flow 2.05 5.03 10.14
EV/EBITDA 5.78 3.35 8.11
EV/Sales 0.46 1.85 3.89
Earnings yield — 18.11% 6.83%
Free cash flow yield 48.78% 19.90% 6.94%

Profitability

Metric SUNC TNK Oil & Gas Midstream median
Gross margin 12.32% 50.33% 58.81%
Operating margin 5.48% 47.65% 32.14%
Net margin 0.00% 51.35% 21.16%
Free cash flow margin 5.40% 56.49% 10.15%
Return on equity — 28.04% 11.30%
Return on assets 0.00% 25.45% 5.00%
Return on invested capital 5.84% 29.30% 6.13%

Growth

Metric SUNC TNK Oil & Gas Midstream median
Revenue growth (TTM) — 15.60% 15.44%
EPS growth (last fiscal year) — (13.16%) —
Revenue growth, 5-year CAGR — 1.43% 8.96%
Net income growth, 5-year CAGR — 32.10% 0.00%

Health

Metric SUNC TNK Oil & Gas Midstream median
Debt to equity 1.60 0.00 0.78
Current ratio 1.29 9.99 1.19
Net debt to EBITDA 7.57 (2.16) 3.42

Dividend

Metric SUNC TNK Oil & Gas Midstream median
Dividend yield — 3.70% 7.29%
Payout ratio — 0.02 0.64

Size

Metric SUNC TNK Oil & Gas Midstream median
Market cap 3.98b 3.26b 3.61b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack