Pricing Log in Create free account

SunocoCorp LLC (SUNC) vs Teekay Tankers Ltd. (TNK)

SunocoCorp LLC and Teekay Tankers Ltd. are both Oil & Gas Midstream companies. SunocoCorp LLC is the larger, with a market value of $3.3B against $2.8B — 1.1× the size. Teekay Tankers Ltd. trades at the lower P/E: 4.9× against 10.3×. Teekay Tankers Ltd. has the higher net margin (51.4% vs 0.48%) and the higher return on invested capital (29.3% vs 6.92%). Both pay a dividend; SunocoCorp LLC yields more (4.64% vs 1.20%). Across the 19 metrics below, Teekay Tankers Ltd. leads on 13 and SunocoCorp LLC on 6.

Valuation

Metric SUNC TNK Oil & Gas Midstream median
P/E 10.27 4.88 11.68
P/S 0.07 2.51 2.39
P/B 0.38 1.22 1.68
Price to free cash flow 1.37 4.44 8.52
EV/EBITDA 5.48 2.69 9.03
EV/Sales 0.32 1.48 3.43
Earnings yield 9.74% 20.51% 7.78%
Free cash flow yield 73.01% 22.52% 7.11%

Profitability

Metric SUNC TNK Oil & Gas Midstream median
Gross margin 10.92% 50.33% 54.87%
Operating margin 4.95% 47.65% 34.73%
Net margin 0.48% 51.35% 20.12%
Free cash flow margin 7.12% 56.49% 14.43%
Return on equity 3.68% 28.04% 11.73%
Return on assets 1.02% 25.45% 4.43%
Return on invested capital 6.92% 29.30% 6.10%

Growth

Metric SUNC TNK Oil & Gas Midstream median
Revenue growth (TTM) — 15.60% 14.88%
EPS growth (last fiscal year) — (13.16%) (7.78%)
Revenue growth, 5-year CAGR — 1.43% 10.05%
Net income growth, 5-year CAGR — 32.10% 0.00%

Health

Metric SUNC TNK Oil & Gas Midstream median
Debt to equity 1.56 0.00 0.77
Current ratio 1.28 9.99 1.19
Net debt to EBITDA 7.57 (2.16) 3.46

Dividend

Metric SUNC TNK Oil & Gas Midstream median
Dividend yield 4.64% 1.20% 4.94%
Payout ratio 0.48 0.06 0.73

Size

Metric SUNC TNK Oil & Gas Midstream median
Market cap 3.25b 2.84b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack