Pricing Log in Create free account
Friday 6 November 2026 Export GLNG’s income statement to Excel — free account

Golar LNG Limited

GLNG Energy Oil & Gas Midstream

Golar LNG Limited’s revenue for fiscal 2025 (year ended December 2025) was $393.5 million, up 51.1% from fiscal 2024.

Revenue
+100.9%
EPS
−30.2%
Free cash flow
+33.2%
Total debt
+37.3%

Quarter to June 2026, against a year earlier

42.78 2.10 −4.68%
Market cap
$4.4B
P/E
27.1×
Fwd P/E
40.4×
Dividend yield
2.34%
F-score
8/9
Altman Z
0.99
Beneish M
−1.08
Dividend safety
8/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 15.31%

Capital & Financial Ratios $m

Size
Market Cap 4,350.00
Revenue ttm 453.07
Net income ttm 226.50
Free cash flow ttm (437.29)
Net debt Q 1,659.09
Valuation
P/E 27.08
Forward P/E 40.40 (above 35: high)
Price / sales 9.56
Forward P/S Powerpack
Price / FCF 0.00
Price / book 1.98
Financial health
Current ratio Q 2.34 (at or above 1.5: strong)
Debt / equity Q 1.22
Interest coverage Q 2.91
Growth
Revenue growth Q +100.86% (above 0%: growing)
Operating income growth Q +20.99% (above 0%: growing)
EPS, this year −22.37% (below 0%: weak)
EPS, next year A −50.57% (below 0%: weak)
Revenue, next year A +7.19%
EPS, past 5 yrs —
EPS, next 5 yrs A +37.08% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 13.2×, against a ten-year median of 14.8×; over the ten years it ranged from 6.0× in 2019 to 49.2× in 2017.
P/E against its own 10 years 50.75%
10-year low 10-year high
P/S against its own 10 years 45.43%
10-year low 10-year high
P/B against its own 10 years 92.15%
10-year low 10-year high
EV/Sales against its own 10 years 43.56%
10-year low 10-year high

Dividends

Yield
2.34%
Annual rate
1.00
Payout ratio
63.3%
Growth, 2017–25
+22.3%/yr
  1. 0.20 ’17
  2. 0.38 ’18 +88
  3. 0.30 ’19 −20
  4. 0.00 ’20 −100
  5. 0.00 ’21
  6. 0.00 ’22
  7. 0.75 ’23
  8. 1.00 ’24 +33
  9. 1.00 ’25 +0
  10. 1.00 ’26e +0
paid forecast change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 697 642 1,323 1,016
Receivables 39 30 36 65
Inventory — — — —
Other 79 48 32 22
816 740 1,414 1,135
2023 2024 2025 Q'26
Payables 7 199 124 40
ST’ Debt 343 521 301 251
Other 51 55 29 28
546 842 555 485

Compound Annual Growth %

10y 5y 3y
Sales 14.38% (2.15%) 13.70%
Cash Flow 0.00% 26.43% 29.20%
Earnings 0.00% 0.00% (56.31%)
Book Value 0.76% 4.86% (10.67%)

Earnings Trends EPS, adjusted, against the consensus

Jun 2026 Estimate 0.30 Actual 0.68

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Sep 2025 0.46 0.43 Miss by 0.03
Dec 2025 0.38 0.30 Miss by 0.08
Mar 2026 0.31 0.49 Beat by 0.18
Jun 2026 0.30 0.68 Beat by 0.38
Sep 2026 −0.01 — Reports 18 November 2026

EPS $

Mar Jun Sep Dec Year
’26 0.82 0.37 — — —
’25 0.08 — 0.31 — 0.65
’24 0.53 — — — 0.48
’23 (0.95) (0.04) 0.87 — (0.45)
’22 3.20 2.13 — — 7.25
’21 0.23 4.28 (0.84) 0.06 3.81
’20 (1.03) (1.59) (0.20) 0.10 (2.82)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 138 130 — — —
’25 63 — 123 — 394
’24 65 — — — 260
’23 74 78 67 — 298
’22 73 67 69 59 268
’21 77 104 107 (28) 260
’20 123 102 95 119 439
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 73 71 — — —
’25 101 91 149 — 471
’24 36 56 155 — 318
’23 60 15 105 — 135
’22 40 (49) 85 129 218
’21 46 65 58 85 254
’20 6 40 41 59 146
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (60) (35) — — —
’25 (52) (181) (160) — (383)
’24 (88) 28 (78) — (122)
’23 34 (97) (75) — (175)
’22 (40) 423 43 129 520
’21 3 (62) 44 56 40
’20 (103) (10) (16) 162 34
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 80 144 431 449 439 260 268 298 260 394 453 +19.3% 422 457 864 +30.0%
Gross margin, % (25.50) 18.32 52.93 64.32 72.29 75.01 71.90 68.73 53.30 59.37 65.48 +84.9 pt
EBT (209) (118) (9) (76) 10 (64) 996 1 88 108 209 n/m
EBT margin, % (260.72) (82.44) (2.16) (16.84) 2.18 (24.75) 372.01 0.42 33.90 27.43 46.09 +288.2 pt
Net income (161) (145) (168) (122) 8 (65) 1,016 (3) 81 113 226 n/m
Per share, $
Per share, $ Revenue 0.85 1.43 4.28 4.46 4.52 2.37 2.48 2.80 2.50 3.81 4.48 +18.1%
Earnings (2.07) (1.78) (2.30) (2.09) (2.82) 3.81 7.30 (0.45) 0.48 0.65 1.58 n/m
Cash flow (0.41) (0.35) 1.16 1.06 1.50 2.32 2.02 1.27 3.05 4.56 3.79 n/m
Capex (2.50) (3.90) (1.49) (3.95) (1.16) (1.95) 2.80 (2.90) (4.22) (8.26) (8.12) +14.2%
Free cash flow (2.91) (4.24) (0.33) (2.89) 0.35 0.37 4.82 (1.64) (1.17) (3.70) (4.32) +2.7%
Book value 20.33 17.86 18.13 17.39 16.81 19.86 26.89 24.41 22.74 20.01 21.66 (0.2%)
Shares, m 94 101 101 101 97 110 108 107 104 103 103 +1.1%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 3.32 3.02 42.35 103.22 20.79 27.08 17.3
P/S 25.63 18.76 4.40 2.76 2.13 5.15 8.84 8.88 15.55 12.18 9.56 10.4
P/B 1.08 1.50 1.04 0.71 0.57 0.62 0.82 0.95 1.86 1.87 1.98 1.1
EV/Sales 45.18 32.51 9.08 7.66 6.97 10.37 9.92 10.74 18.40 16.71 13.22 16.8
EV/FCF (13.28) (10.93) (117.91) (11.82) 90.65 66.78 5.06 (57.17) (24.74) (11.31) (13.69) (8.5)
Cash, $m
Cash, $m Operating cash flow (39) (35) 117 107 146 254 218 135 318 471 384 n/m
Capex (235) (392) (150) (398) (112) (213) 302 (310) (440) (854) (821) +15.4%
Free cash flow (273) (427) (33) (291) 34 40 520 (175) (122) (383) (437) +3.8%
Balance, $m
Balance, $m Working capital (343) (1,159) (350) (1,073) (642) (382) 844 270 (102) 858 651 n/m
Net debt 1,569 1,974 2,015 2,202 2,123 1,357 289 519 810 1,435 1,659 (1.0%)
Shareholders’ equity 1,910 1,796 1,826 1,751 1,631 2,178 2,900 2,602 2,369 2,068 2,191 +0.9%
Returns, %
Returns, % ROA (4.38) (3.98) (4.84) (4.49) (6.12) 8.94 17.07 (1.12) 1.20 1.36 3.32 +5.7 pt
ROIC (2.53) (1.42) 1.86 0.96 2.09 5.42 10.27 0.32 1.22 1.78 3.71 +4.3 pt
ROE (9.75) (9.70) (12.78) (11.85) (16.18) 21.73 31.03 (1.70) 2.05 2.96 7.21 +12.7 pt
People
People Employees 612 799 900 1,647 1,703 1,703 260 200 200 220 — (10.7%)
Revenue/emp, $m 0.13 0.18 0.48 0.27 0.26 0.15 1.03 1.49 1.30 1.79 — +33.7%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Golar LNG Limited vs peers in Oil & Gas Midstream (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
INSW International Seaways Inc. $4.8B 4.5× 4.1× +146.04% (above 0%: growing) +386.01% (above 0%: growing) +323.97% (above 0%: growing) 0.00% 0.00% Compare
CMBT CMB.TECH nv $4.8B 3.4× 3.9× +519.15% (above 0%: growing) n/m +451.20% (above 0%: growing) 71.02% 54.45% Compare
GLNG Golar LNG Limited $4.4B 27.1× 40.4× +100.86% (above 0%: growing) −30.19% (below 0%: shrinking) +33.24% (above 0%: growing) 67.68% 49.39%
STNG Scorpio Tankers Inc. $4.1B 3.9× 4.4× +10.40% (above 0%: growing) +171.19% (above 0%: growing) +229.09% (above 0%: growing) 70.83% 100.99% Compare
EE Excelerate Energy, Inc. $4.0B 23.5× 22.8× −24.00% (below 0%: shrinking) +2.27% (above 0%: growing) −19.75% (below 0%: shrinking) 0.00% 31.81% Compare
TRMD TORM PLC $3.5B 5.6× — +110.28% (above 0%: growing) +451.67% (above 0%: growing) +48.55% (above 0%: growing) 89.05% 53.58% Compare
DHT DHT Holdings, Inc. $3.3B 7.0× 3.9× +122.12% (above 0%: growing) +251.43% (above 0%: growing) +122.28% (above 0%: growing) 83.01% 71.31% Compare
BWLP BW LPG Limited $3.3B 7.4× — −3.06% (below 0%: shrinking) +243.48% (above 0%: growing) +1,336.28% (above 0%: growing) 23.60% 13.87% Compare
SUNC SunocoCorp LLC $3.3B 10.3× — +248.12% (above 0%: growing) — +690.91% (above 0%: growing) 8.65% 4.10% Compare
Median of peers $3.8B 6.3× 4.1× +116.20% +247.46% +276.53% 47.22% 42.70%

All 57 Oil & Gas Midstream stocks →

Golar LNG Limited (GLNG) Latest News

23 Oct

Impact 4 · · Investing.com
Impact 3 · · GlobeNewswire

19 Oct

Impact 3 · · GlobeNewswire

12 Oct

Impact 4 · · Zacks

9 Oct

Impact 3 · · StockStory

7 Oct

Impact 4 · · GlobeNewswire

6 Oct

Impact 3 · · StockStory

3 Oct

Impact 4 · · Simply Wall St.

24 Sep

Impact 3 · · GlobeNewswire

21 Sep

Impact 3 ·

21 Aug

Impact 4 ·

20 Aug

Impact 4 · · The Motley Fool transcript

15 Aug

Impact 4 ·

13 Aug

Impact 4 · transcript
Impact 4 · · offshore-technology.com
Impact 4 ·
Impact 3 · · Moby transcript
Impact 3 · · MarketBeat
Impact 3 ·
Impact 3 ·

4 Aug

Impact 4 ·

3 Aug

Impact 3 ·

29 Jun

Impact 3 ·

30 May

Impact 3 · · Simply Wall St.

23 May

Impact 3 · · Simply Wall St.

21 May

Impact 3 · · Zacks
Impact 3 · · Moby transcript

20 May

Impact 4 · · GuruFocus.com transcript
Impact 4 · · Investor's Business Daily
Impact 3 · · MarketBeat

GLNG metrics, ten years each

stockrow.com/GLNG · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com