Pricing Log in Create free account

BW LPG Limited (BWLP) vs SunocoCorp LLC (SUNC)

BW LPG Limited and SunocoCorp LLC are both Oil & Gas Midstream companies. BW LPG Limited and SunocoCorp LLC are of similar size ($3.7B and $3.7B). BW LPG Limited has the higher net margin (12.6% vs 0.00%) and the higher return on invested capital (13.9% vs 5.84%). Both pay a dividend; BW LPG Limited yields more (10.4% vs 4.04%). Across the 16 metrics below, BW LPG Limited leads on 11 and SunocoCorp LLC on 5.

Valuation

Metric BWLP SUNC Oil & Gas Midstream median
P/E 8.40 — 12.77
P/S 1.06 0.10 2.36
P/B 1.83 0.45 2.09
Price to free cash flow 5.46 1.94 9.71
EV/EBITDA 5.20 5.70 8.30
EV/Sales 1.21 0.46 3.88
Earnings yield 11.90% — 7.15%
Free cash flow yield 18.33% 51.46% 6.86%

Profitability

Metric BWLP SUNC Oil & Gas Midstream median
Gross margin 25.94% 12.32% 56.58%
Operating margin 16.17% 5.48% 34.18%
Net margin 12.64% 0.00% 22.50%
Free cash flow margin 19.52% 5.40% 13.70%
Return on equity 22.47% — 14.65%
Return on assets 13.16% 0.00% 5.00%
Return on invested capital 13.88% 5.84% 6.13%

Growth

Metric BWLP SUNC Oil & Gas Midstream median
Revenue growth (TTM) (0.78%) — 15.60%
EPS growth (last fiscal year) (39.39%) — (7.86%)
Revenue growth, 5-year CAGR — — 9.59%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric BWLP SUNC Oil & Gas Midstream median
Debt to equity 0.42 1.60 0.78
Current ratio 1.44 1.29 1.19
Net debt to EBITDA 1.07 7.57 3.42

Dividend

Metric BWLP SUNC Oil & Gas Midstream median
Dividend yield 10.37% 4.04% 4.54%
Payout ratio 0.87 — 0.76

Size

Metric BWLP SUNC Oil & Gas Midstream median
Market cap 3.72b 3.73b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack