Pricing Log in Create free account

BW LPG Limited (BWLP) vs SunocoCorp LLC (SUNC)

BW LPG Limited and SunocoCorp LLC are both Oil & Gas Midstream companies. BW LPG Limited and SunocoCorp LLC are of similar size ($3.3B and $3.3B). BW LPG Limited trades at the lower P/E: 7.4× against 10.3×. BW LPG Limited has the higher net margin (12.6% vs 0.48%) and the higher return on invested capital (13.9% vs 6.92%). Both pay a dividend; BW LPG Limited yields more (11.8% vs 4.64%). Across the 19 metrics below, BW LPG Limited leads on 14 and SunocoCorp LLC on 5.

Valuation

Metric BWLP SUNC Oil & Gas Midstream median
P/E 7.38 10.27 11.68
P/S 0.94 0.07 2.39
P/B 1.61 0.38 1.68
Price to free cash flow 4.79 1.37 8.52
EV/EBITDA 4.64 5.48 9.03
EV/Sales 1.08 0.32 3.43
Earnings yield 13.55% 9.74% 7.78%
Free cash flow yield 20.87% 73.01% 7.11%

Profitability

Metric BWLP SUNC Oil & Gas Midstream median
Gross margin 25.94% 10.92% 54.87%
Operating margin 16.17% 4.95% 34.73%
Net margin 12.64% 0.48% 20.12%
Free cash flow margin 19.52% 7.12% 14.43%
Return on equity 22.47% 3.68% 11.73%
Return on assets 13.16% 1.02% 4.43%
Return on invested capital 13.88% 6.92% 6.10%

Growth

Metric BWLP SUNC Oil & Gas Midstream median
Revenue growth (TTM) (0.78%) — 14.88%
EPS growth (last fiscal year) (39.39%) — (7.78%)
Revenue growth, 5-year CAGR — — 10.05%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric BWLP SUNC Oil & Gas Midstream median
Debt to equity 0.42 1.56 0.77
Current ratio 1.44 1.28 1.19
Net debt to EBITDA 1.07 7.57 3.46

Dividend

Metric BWLP SUNC Oil & Gas Midstream median
Dividend yield 11.80% 4.64% 4.94%
Payout ratio 0.87 0.48 0.73

Size

Metric BWLP SUNC Oil & Gas Midstream median
Market cap 3.28b 3.25b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack