BW LPG Limited (BWLP) vs SunocoCorp LLC (SUNC)

BW LPG Limited and SunocoCorp LLC are both Oil & Gas Midstream companies. BW LPG Limited and SunocoCorp LLC are of similar size ($4.0B and $3.7B). BW LPG Limited has the higher net margin (12.6% vs 0.00%) and the higher return on invested capital (13.9% vs 5.84%). Across the 15 metrics below, BW LPG Limited leads on 10 and SunocoCorp LLC on 5.

Valuation

Metric BWLP SUNC Oil & Gas Midstream median
P/E 8.21 — 13.19
P/S 1.04 0.11 2.60
P/B 1.79 0.47 2.08
Price to free cash flow 5.33 2.05 10.14
EV/EBITDA 5.09 5.78 8.11
EV/Sales 1.19 0.46 3.89
Earnings yield 12.18% — 6.83%
Free cash flow yield 18.76% 48.78% 6.94%

Profitability

Metric BWLP SUNC Oil & Gas Midstream median
Gross margin 25.94% 12.32% 58.81%
Operating margin 16.17% 5.48% 32.14%
Net margin 12.64% 0.00% 21.16%
Free cash flow margin 19.52% 5.40% 10.15%
Return on equity 22.47% — 11.30%
Return on assets 13.16% 0.00% 5.00%
Return on invested capital 13.88% 5.84% 6.13%

Growth

Metric BWLP SUNC Oil & Gas Midstream median
Revenue growth (TTM) (0.78%) — 15.44%
EPS growth (last fiscal year) (39.39%) — —
Revenue growth, 5-year CAGR — — 8.96%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric BWLP SUNC Oil & Gas Midstream median
Debt to equity 0.42 1.60 0.78
Current ratio 1.44 1.29 1.19
Net debt to EBITDA 1.07 7.57 3.42

Dividend

Metric BWLP SUNC Oil & Gas Midstream median
Dividend yield — — 7.29%
Payout ratio — — 0.64

Size

Metric BWLP SUNC Oil & Gas Midstream median
Market cap 3.67b 3.98b 3.61b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack