| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | 1 | 1 | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 1.84 |
—
—
—
|
| 2025 | 1.62 |
—
—
—
—
|
| 2024 | 1.60 |
—
—
—
—
|
| 2023 | 1.05 |
—
—
—
—
|
| 2022 | 0.40 |
—
—
—
—
|
| 2021 | 0.40 |
—
—
—
—
|
| 2020 | 0.40 |
—
—
—
—
|
| 2019 | 0.40 |
—
—
—
—
|
| 2018 | 0.40 |
—
—
—
—
|
| 2017 | 0.40 |
—
—
—
—
|
| 2016 | 5.00 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 355.55 | 406.74 | 751.96 | 1,838.78 |
| Receivables | 203.50 | 150.18 | 180.80 | 244.60 |
| Inventory | 7.82 | 10.17 | 11.92 | 14.61 |
| Other | — | — | 153.62 | 176.02 |
| 577.08 | 576.32 | 1,108.37 | 2,284.84 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 10.00 | 32.21 | 34.03 | 38.90 |
| ST’ Debt | 220.97 | 122.80 | — | 212.78 |
| Other | — | — | — | — |
| 510.40 | 237.19 | 118.76 | 329.62 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 312.86 | 408.73 | — | — |
—
|
| ’25 | 213.98 | 230.23 | 241.36 | 252.65 |
938.22
|
| ’24 | 391.34 | 380.66 | 267.99 | 203.97 |
1,243.95
|
| ’23 | 384.43 | 329.30 | 291.18 | 336.31 |
1,341.22
|
| ’22 | 174.05 | 405.07 | 490.00 | 493.76 |
1,562.87
|
| ’21 | 134.17 | 139.44 | 119.27 | 147.91 |
540.79
|
| ’20 | 254.17 | 346.24 | 177.25 | 138.24 |
915.89
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 163.16 | 320.34 | — | — |
—
|
| ’25 | 63.91 | 127.95 | 134.59 | 164.78 |
491.23
|
| ’24 | 222.13 | 272.10 | 217.71 | 113.24 |
825.18
|
| ’23 | 276.48 | 224.87 | 178.32 | 185.83 |
865.49
|
| ’22 | 5.53 | 134.27 | 313.19 | 316.35 |
769.33
|
| ’21 | (1.83) | 27.75 | (2.84) | 50.22 |
73.30
|
| ’20 | 44.10 | 247.99 | 110.65 | 16.64 |
419.38
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 313.09 | 755.31 | — | — |
—
|
| ’25 | 63.91 | 127.95 | 134.59 | 392.49 |
718.95
|
| ’24 | 260.69 | 342.26 | 433.84 | 268.17 |
1,304.96
|
| ’23 | 276.48 | 224.87 | 210.50 | 218.52 |
930.37
|
| ’22 | 231.35 | 449.64 | 379.89 | 316.14 |
1,377.03
|
| ’21 | (1.83) | 0.44 | (43.85) | 50.22 |
73.30
|
| ’20 | (19.38) | 128.19 | 77.84 | (157.84) |
244.90
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 4.32 | 7.37 | — | — |
—
|
| ’25 | 1.22 | 1.53 | 1.73 | 2.59 |
7.03
|
| ’24 | 4.11 | 4.34 | 3.16 | 1.43 |
13.15
|
| ’23 | 3.27 | 2.40 | 1.93 | 2.34 |
10.03
|
| ’22 | (1.52) | 3.06 | 4.31 | 4.37 |
10.34
|
| ’21 | (1.15) | (0.97) | (1.34) | (0.83) |
(4.28)
|
| ’20 | 0.82 | 2.40 | (0.37) | (1.41) |
1.67
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 11.02 | 40.34 | 45.94 | 30.63 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 57.71 | 64.93 | 84.67 | 65.52 | — | — | — |
High Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 24 | 24 | 24 | 24 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 65.12 | 55.88 | 51.83 | 39.09 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,562.87 | 1,341.22 | 1,243.95 | 938.22 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 73.36% | 75.48% | 71.90% | 65.38% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 637.25 | 546.90 | 668.77 | 344.29 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 40.77% | 40.78% | 53.76% | 36.70% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 637.25 | 546.90 | 668.77 | 344.29 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 213.22 | 209.80 | 194.56 | 187.32 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 28.18 | 25.61 | 25.63 | 20.15 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 11.49 | 10.44 | 13.78 | 7.40 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.87 | 16.53 | 17.00 | 10.55 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | 10.96 | 1.24 | 9.88 | 4.89 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 24.83 | 17.77 | 26.88 | 15.44 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 45.20 | 48.76 | 59.04 | 68.72 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 55.46 | 52.37 | 48.54 | 46.55 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | 4.58 | 6.05 | 3.65 | 6.89 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.87 | 2.44 | 1.94 | 2.52 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.16 | 1.28 | 0.84 | 0.74 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.10 | 3.21 | 2.30 | 2.43 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.38 | 4.31 | 2.19 | 1.96 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 769.33 | 865.49 | 825.18 | 491.23 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 607.69 | 64.88 | 479.78 | 227.72 | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,377.03 | 930.37 | 1,304.96 | 718.95 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 214.10 | 66.68 | 339.13 | 989.61 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 739.14 | 1,381.53 | 853.38 | 600.08 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 362.27 | 1,025.98 | 446.64 | (151.87) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,506.81 | 2,553.71 | 2,865.88 | 3,199.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.31% | 12.45% | 16.59% | 8.88% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.38% | 12.31% | 14.43% | 7.29% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 29.34% | 21.61% | 24.68% | 11.35% | — | — | — |
ROE
|
Scorpio Tankers Inc. (STNG), a pure-play product tanker hauling refined fuels like gasoline and diesel, has epitomized shipping’s boom-bust volatility over the past decade, surging on Ukraine sanctions in 2022 (revenue tripling to $1.56B, margins at 73%) before softening rates triggered a 7% revenue dip to $1.24B in 2024. Stock prices have mirrored this chaos—peaking at $85 before sliding 46% to $46 lows—yet fundamentals shine with elite ROE (25%), ROA (17%), and a fortress balance sheet: debt slashed 79% net, buybacks trimming shares 12%, and free cash flow per share at a stellar $27. Trading at a dirt-cheap 3.6x PE, 1.9x PS, 0.8x PB, and 2.1x EV/FCF, shares sit 8% below consensus targets (22% under highs), screaming value amid normalization.
Analysts forecast a sharp cooldown—2025 revenue plunging 28% to $898M, EPS halving to $6—as post-Ukraine freight rates fade with OPEC+ supply ramps and slowing China restocks, though ROE holds at 10% and FCF supports buybacks/dividends. No insider trades signal quiet confidence, but Red Sea disruptions (rerouting 12% of trade) or Iran flare-ups could reignite rates, countering a low 10% fleet orderbook glut risk.
For retail investors, STNG isn’t a moonshot but a battle-hardened cash machine yielding juicy dividends in oil trade’s endurance play—20-22% above recent lows, perfectly synced to fundamentals. Brace for feast-or-famine shipping swings; freight indices and geopolitics will dictate if this undervalued gem rebounds or tests patience further.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.