Pricing Log in Create free account
Friday 6 November 2026 Export STNG’s income statement to Excel — free account

Scorpio Tankers Inc.

STNG Energy Oil & Gas Midstream

Scorpio Tankers Inc.’s revenue for fiscal 2025 (year ended December 2025) was $938.2 million, down 24.6% from fiscal 2024.

Revenue
+10.4%
EPS
+171.2%
Free cash flow
+229.1%
Total debt
−35.9%

Quarter to September 2026, against a year earlier

81.54 3.51 −4.13%
Market cap
$4.1B
P/E
3.9×
Fwd P/E
4.4×
Dividend yield
2.17%
F-score
6/9
Altman Z
3.33
Beneish M
−2.26
Dividend safety
82/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 74.50
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — 1 1 — 4 2 —
Insider Ownership 6.43%

Capital & Financial Ratios $m

Size
Market Cap 4,120.00
Revenue ttm 1,240.71
Net income ttm 956.23
Free cash flow ttm 1,903.84
Net debt Q (1,519.55)
Valuation
P/E 3.94
Forward P/E 4.44
Price / sales 3.00
Forward P/S Powerpack
Price / FCF 1.96
Price / book 0.97
Financial health
Current ratio Q 20.65 (at or above 1.5: strong)
Debt / equity Q 0.14 (at or below 0.5: strong)
Interest coverage Q 27.79
Growth
Revenue growth Q +10.40% (above 0%: growing)
Operating income growth Q +225.64% (above 0%: growing)
EPS, this year +185.80% (at or above 15%: strong)
EPS, next year A −36.22% (below 0%: weak)
Revenue, next year A +44.64% (at or above 10%: strong)
EPS, past 5 yrs +33.31% (at or above 15%: strong)
EPS, next 5 yrs A +10.43%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.0×, against a ten-year median of 3.6×; over the ten years it ranged from 1.6× in 2023 to 7.2× in 2017.
P/E against its own 10 years 24.35%
10-year low 10-year high
P/S against its own 10 years 92.01%
10-year low 10-year high
P/B against its own 10 years 71.69%
10-year low 10-year high
EV/Sales against its own 10 years 6.31%
10-year low 10-year high
EV/FCF against its own 10 years 0.32%
10-year low 10-year high

Dividends raised 4 years running

Yield
2.17%
Annual rate
1.77
Payout ratio
9.38%
Growth, 2018–26
+23.0%/yr
  1. 0.40 ’18
  2. 0.40 ’19 +0
  3. 0.40 ’20 +0
  4. 0.40 ’21 +0
  5. 0.40 ’22 +0
  6. 1.05 ’23 +163
  7. 1.60 ’24 +52
  8. 1.62 ’25 +1
  9. 2.10 ’26 +30
paid change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 356 407 752 2,042
Receivables 204 150 181 230
Inventory 8 10 12 7
Other — — 154 73
577 576 1,108 2,362
2023 2024 2025 Q'26
Payables 10 32 34 30
ST’ Debt 221 123 — —
Other — — — —
510 237 119 114

Compound Annual Growth %

10y 5y 3y
Sales 2.19% 0.48% (15.64%)
Cash Flow 2.28% 3.21% (13.89%)
Earnings 4.69% 29.61% (18.55%)
Book Value 8.51% 9.14% 8.47%

Earnings Trends EPS, adjusted, against the consensus

Sep 2026 Estimate 1.83 Actual 2.49

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Dec 2025 1.37 1.62 Beat by 0.25
Mar 2026 2.73 3.02 Beat by 0.29
Jun 2026 4.51 4.68 Beat by 0.17
Sep 2026 1.83 2.49 Beat by 0.66
Dec 2026 4.72 — Reports 11 February 2027

EPS $

Mar Jun Sep Dec Year
’26 4.32 7.37 4.60 — —
’25 1.22 1.53 1.73 2.59 7.03
’24 4.11 4.34 3.16 1.43 13.15
’23 3.27 2.40 1.93 2.34 10.03
’22 (1.52) 3.06 4.31 4.37 10.34
’21 (1.15) (0.97) (1.34) (0.83) (4.28)
’20 0.82 2.40 (0.37) (1.41) 1.67
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 313 409 266 — —
’25 214 230 241 253 938
’24 391 381 268 204 1,244
’23 384 329 291 336 1,341
’22 174 405 490 494 1,563
’21 134 139 119 148 541
’20 254 346 177 138 916
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 163 320 185 — —
’25 64 128 135 165 491
’24 222 272 218 113 825
’23 276 225 178 186 865
’22 6 134 313 316 769
’21 (2) 28 (3) 50 73
’20 44 248 111 17 419
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 313 755 443 — —
’25 64 128 135 392 719
’24 261 342 434 268 1,305
’23 276 225 211 219 930
’22 231 450 380 316 1,377
’21 (2) 0 (44) 50 73
’20 (19) 128 78 (158) 245
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.4
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 523 513 585 704 916 541 1,563 1,341 1,244 938 1,241 +6.7% 1,357 904 835 (3.8%)
Gross margin, % 63.90 53.39 51.18 57.31 62.69 37.44 73.36 75.48 71.90 65.38 73.92 +1.5 pt
EBT (25) (158) (190) (48) 94 (234) 637 547 669 344 956 n/m
EBT margin, % (4.76) (30.86) (32.49) (6.88) 10.28 (43.35) 40.77 40.78 53.76 36.70 77.07 +41.5 pt
Net income (25) (158) (190) (48) 94 (234) 637 547 669 344 956 n/m
Per share, $
Per share, $ Revenue 32.44 23.81 16.80 14.13 16.75 9.88 28.18 25.61 25.63 20.15 27.15 (5.2%)
Earnings (1.50) (7.30) (5.46) (0.97) 1.72 (4.28) 11.49 10.44 13.78 7.40 20.68 n/m
Cash flow 11.08 1.94 1.66 4.20 7.67 1.34 13.87 16.53 17.00 10.55 18.23 (0.5%)
Capex 1.94 (6.08) (0.75) (4.15) (3.19) 0.00 10.96 1.24 9.88 4.89 23.43 +10.8%
Free cash flow 13.02 (4.14) 0.91 0.05 4.48 1.34 24.83 17.77 26.88 15.44 41.66 +1.9%
Book value 81.63 78.27 52.81 39.65 37.79 33.57 45.20 48.76 59.04 68.72 84.49 (1.9%)
Shares, m 16 22 35 50 55 55 55 52 49 47 46 +12.5%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 6.58 0.00 4.58 6.05 3.65 6.89 3.94 2.8
P/S 1.48 1.32 1.05 2.78 0.67 1.30 1.87 2.44 1.94 2.52 3.00 1.7
P/B 0.59 0.40 0.33 0.99 0.30 0.38 1.16 1.28 0.84 0.74 0.97 0.7
EV/Sales 4.89 6.26 4.81 5.95 2.96 5.23 2.10 3.21 2.30 2.43 1.95 4.0
EV/FCF 12.17 (36.00) 88.71 (266.82) 94.01 (13.99) 2.38 4.31 2.19 1.96 1.27 (11.1)
Cash, $m
Cash, $m Operating cash flow 179 42 58 210 419 73 769 865 825 491 833 +11.9%
Capex 31 (131) (26) (207) (174) (47) 608 65 480 228 1,071 +24.7%
Free cash flow 210 (89) 32 3 245 73 1,377 930 1,305 719 1,904 +14.7%
Balance, $m
Balance, $m Working capital (228) 70 240 (183) (164) (239) 214 67 339 990 2,248 n/m
Net debt 1,783 2,531 2,202 2,228 2,096 2,129 362 1,026 447 (152) (1,520) n/m
Shareholders’ equity 1,315 1,685 1,839 1,977 2,066 1,837 2,507 2,554 2,866 3,199 3,861 +10.4%
Returns, %
Returns, % ROA (0.74) (4.09) (4.10) (0.97) 1.82 (4.61) 13.31 12.45 16.59 8.88 21.92 +9.6 pt
ROIC 1.55 (0.67) 0.16 1.93 3.94 (1.43) 17.38 12.31 14.43 7.29 27.23 +5.7 pt
ROE (1.83) (10.55) (10.79) (2.54) 4.66 (12.01) 29.34 21.61 24.68 11.35 27.58 +13.2 pt
People
People Employees 19 22 21 22 25 26 24 24 24 24 — +2.6%
Revenue/emp, $m 27.51 23.31 27.86 32.01 36.64 20.80 65.12 55.88 51.83 39.09 — +4.0%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026

Scorpio Tankers Inc. vs peers in Oil & Gas Midstream (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
INSW International Seaways Inc. $4.8B 4.5× 4.1× +146.04% (above 0%: growing) +386.01% (above 0%: growing) +323.97% (above 0%: growing) 0.00% 0.00% Compare
CMBT CMB.TECH nv $4.8B 3.4× 3.9× +519.15% (above 0%: growing) n/m +451.20% (above 0%: growing) 71.02% 54.45% Compare
GLNG Golar LNG Limited $4.4B 27.1× 40.4× +100.86% (above 0%: growing) −30.19% (below 0%: shrinking) +33.24% (above 0%: growing) 67.68% 49.39% Compare
STNG Scorpio Tankers Inc. $4.1B 3.9× 4.4× +10.40% (above 0%: growing) +171.19% (above 0%: growing) +229.09% (above 0%: growing) 70.83% 100.99%
EE Excelerate Energy, Inc. $4.0B 23.5× 22.8× −24.00% (below 0%: shrinking) +2.27% (above 0%: growing) −19.75% (below 0%: shrinking) 0.00% 31.81% Compare
TRMD TORM PLC $3.5B 5.6× — +110.28% (above 0%: growing) +451.67% (above 0%: growing) +48.55% (above 0%: growing) 89.05% 53.58% Compare
DHT DHT Holdings, Inc. $3.3B 7.0× 3.9× +122.12% (above 0%: growing) +251.43% (above 0%: growing) +122.28% (above 0%: growing) 83.01% 71.31% Compare
BWLP BW LPG Limited $3.3B 7.4× — −3.06% (below 0%: shrinking) +243.48% (above 0%: growing) +1,336.28% (above 0%: growing) 23.60% 13.87% Compare
SUNC SunocoCorp LLC $3.3B 10.3× — +248.12% (above 0%: growing) — +690.91% (above 0%: growing) 8.65% 4.10% Compare
Median of peers $3.8B 7.2× 4.1× +116.20% +247.46% +223.13% 45.64% 40.60%

All 57 Oil & Gas Midstream stocks →

Scorpio Tankers Inc. (STNG) Latest News

28 Oct

Impact 4 · · Simply Wall St.
Impact 4 · · Moby
Impact 4 · · Associated Press
Impact 4 · · The Motley Fool transcript
Impact 4 · · Zacks earnings
Impact 4 · · GlobeNewswire
Impact 3 · · StockStory

27 Oct

Impact 3 · · StockStory

26 Oct

Impact 3 · · Zacks

20 Oct

Impact 3 · · Zacks

19 Oct

Impact 3 · · GlobeNewswire

3 Oct

Impact 4 · · Simply Wall St.

1 Oct

Impact 4 · · Zacks
Impact 3 · · StockStory

30 Sep

Impact 4 ·

29 Sep

Impact 4 · · Zacks
Impact 4 · · GlobeNewswire

22 Sep

Impact 3 · · The Motley Fool

15 Sep

Impact 3 ·
Impact 3 ·

8 Aug

Impact 3 ·

3 Aug

Impact 3 · · The Motley Fool transcript

1 Aug

Impact 4 ·
Impact 4 ·

31 Jul

Impact 4 ·
Impact 3 · · MarketBeat

30 Jul

Impact 4 · · The Motley Fool transcript
Impact 4 ·
Impact 3 ·
Impact 3 ·

STNG metrics, ten years each

stockrow.com/STNG · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com