| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | 6 | 2 |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 3.94 |
—
—
—
|
| 2025 | 0.97 |
—
—
—
—
|
| 2024 | 1.00 |
—
—
—
—
|
| 2023 | 1.15 |
—
—
—
—
|
| 2022 | 0.12 |
—
—
—
—
|
| 2021 | 0.13 |
—
—
—
—
|
| 2020 | 1.35 |
—
—
—
—
|
| 2019 | 0.20 |
—
—
—
—
|
| 2018 | 0.08 |
—
—
—
—
|
| 2017 | 0.20 |
—
—
—
—
|
| 2016 | 0.71 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 74.74 | 78.14 | 79.04 | 162.61 |
| Receivables | 75.85 | 53.72 | 53.34 | 87.06 |
| Inventory | 33.81 | 37.69 | 24.68 | 26.84 |
| Other | 2.55 | 25.14 | 42.17 | 19.60 |
| 200.50 | 201.89 | 208.92 | 302.73 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 20.49 | 23.44 | 22.76 | 24.08 |
| ST’ Debt | 30.30 | 78.65 | 39.50 | 45.43 |
| Other | 5.81 | 7.53 | 12.46 | 13.60 |
| 56.61 | 109.61 | 74.72 | 83.11 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 186.48 | 285.01 | — | — |
—
|
| ’25 | 118.57 | 128.32 | 107.35 | 144.16 |
498.40
|
| ’24 | 147.04 | 151.24 | 142.11 | 131.39 |
571.77
|
| ’23 | 132.57 | 153.05 | 131.57 | 143.38 |
560.56
|
| ’22 | 76.40 | 99.91 | 109.94 | 167.90 |
454.15
|
| ’21 | 86.98 | 65.94 | 59.10 | 83.84 |
295.85
|
| ’20 | 211.91 | 245.94 | 142.20 | 90.99 |
691.04
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 98.74 | 219.54 | — | — |
—
|
| ’25 | 59.21 | 83.58 | 60.89 | 72.97 |
276.65
|
| ’24 | 69.87 | 82.86 | 80.14 | 65.79 |
298.65
|
| ’23 | 66.46 | 86.97 | 55.72 | 42.27 |
251.41
|
| ’22 | 5.72 | 26.45 | 5.48 | 90.26 |
127.91
|
| ’21 | 10.87 | 33.93 | (3.13) | 18.90 |
60.56
|
| ’20 | 130.66 | 186.58 | 131.28 | 81.35 |
529.87
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 36.76 | 210.37 | — | — |
—
|
| ’25 | 75.89 | 94.64 | 72.40 | (132.70) |
110.23
|
| ’24 | 65.99 | 30.59 | 52.25 | 52.79 |
201.62
|
| ’23 | 51.59 | 68.83 | (37.31) | 40.07 |
123.18
|
| ’22 | 3.38 | 98.08 | 40.08 | 88.62 |
230.16
|
| ’21 | (130.27) | 74.04 | 24.51 | 4.74 |
(26.98)
|
| ’20 | 127.58 | 176.90 | 127.88 | 69.96 |
502.32
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1.02 | 1.23 | — | — |
—
|
| ’25 | 0.27 | 0.35 | 0.28 | 0.41 |
1.31
|
| ’24 | 0.29 | 0.27 | 0.22 | 0.34 |
1.12
|
| ’23 | 0.23 | 0.35 | 0.19 | 0.22 |
0.99
|
| ’22 | (0.10) | 0.06 | 0.04 | 0.38 |
0.37
|
| ’21 | 0.07 | 0.00 | (0.13) | (0.02) |
(0.07)
|
| ’20 | 0.44 | 0.81 | 0.31 | 0.04 |
1.61
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡ | 4.55 | 7.30 | 8.67 | 8.99 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 10.64 | 12.13 | 12.80 | 13.85 | — | — | — |
High Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 1,252 | 1,212 | 924 | 737 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.36 | 0.46 | 0.62 | 0.68 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 454.15 | 560.56 | 571.77 | 498.40 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 42.90% | 56.99% | 54.84% | 59.65% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 62.57 | 162.05 | 182.07 | 211.38 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.78% | 28.91% | 31.84% | 42.41% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 61.98 | 161.40 | 181.46 | 210.96 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 126.16 | 111.87 | 114.51 | 108.82 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.76 | 3.46 | 3.54 | 3.10 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 0.37 | 0.99 | 1.12 | 1.31 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.78 | 1.55 | 1.85 | 1.72 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.62 | (0.79) | (0.60) | (1.04) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.40 | 0.76 | 1.25 | 0.69 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.52 | 6.36 | 6.46 | 7.05 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 164.69 | 162.18 | 161.36 | 160.69 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | 22.24 | 10.11 | 8.29 | 9.32 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.06 | 2.90 | 2.62 | 3.94 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.30 | 1.57 | 1.44 | 1.73 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.65 | 3.53 | 3.20 | 4.64 | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.21 | 16.05 | 9.08 | 20.97 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 127.91 | 251.41 | 298.65 | 276.65 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 102.25 | (128.23) | (97.03) | (166.42) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 230.16 | 123.18 | 201.62 | 110.23 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 171.22 | 143.89 | 92.28 | 134.20 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 396.70 | 428.73 | 409.42 | 428.74 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 266.99 | 353.99 | 331.28 | 349.70 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,073.49 | 1,031.67 | 1,042.70 | 1,133.26 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.95% | 10.75% | 12.18% | 13.66% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.46% | 8.71% | 9.58% | 9.48% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.80% | 15.33% | 17.49% | 19.40% | — | — | — |
ROE
|
DHT Holdings, a key player in the volatile VLCC tanker sector, has shown impressive resilience amid oil demand swings, COVID disruptions, and geopolitical shocks like the Russia-Ukraine war and Red Sea attacks. Revenue soared to $691 million in 2020 on floating storage demand, crashed in 2021, then rebounded to $571 million in 2024 with net income at $181 million (EPS $1.12) and ROE of 17.5%, fueled by surging spot rates from longer routes and sanctions. The company’s deleveraged balance sheet—debt halved since 2018 to $409 million—paired with robust free cash flow ($1.25/share in 2024) supports dividends and fleet upgrades, while stock prices have closely tracked these profitability cycles, hitting highs of $12.80 last year.
Valuation looks attractive at 8.3x PE, 2.6x PS, and 1.4x PB, reasonable versus historical peaks and peers. Analysts forecast revenue moderation to $498 million in 2025 but brighter profits, with net income climbing to $211 million (EPS $2.01) and peaking at $323 million in 2026, driven by high utilization and margins near 42%. Price targets suggest 5-13% upside, balancing capex for eco-compliance against risks like easing tensions or decarbonization.
Geopolitical tailwinds from OPEC+, sanctions, and Houthi disruptions could sustain rates, but normalization poses headwinds—yet DHT’s low breakeven (~$10k/day) and neutral insider activity signal stability. At current levels, it offers defensive appeal in a cyclical energy market.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.