Golar LNG Limited (GLNG) vs SunocoCorp LLC (SUNC)

Golar LNG Limited and SunocoCorp LLC are both Oil & Gas Midstream companies. Golar LNG Limited is the larger, with a market value of $4.4B against $3.3B — 1.3× the size. SunocoCorp LLC trades at the lower P/E: 9.9× against 27.3×. Golar LNG Limited has the higher net margin (35.7% vs 0.48%) and the lower return on invested capital (3.71% vs 6.92%). Both pay a dividend; SunocoCorp LLC yields more (4.80% vs 2.32%). Across the 18 metrics below, SunocoCorp LLC leads on 11 and Golar LNG Limited on 7.

Valuation

Metric GLNG SUNC Oil & Gas Midstream median
P/E 27.30 9.93 11.80
P/S 9.63 0.06 2.38
P/B 1.99 0.37 1.65
Price to free cash flow n/m 1.32 7.76
EV/EBITDA 20.61 5.45 7.88
EV/Sales 13.30 0.32 3.36
Earnings yield 3.66% 10.07% 7.98%
Free cash flow yield (10.02%) 75.52% 7.23%

Profitability

Metric GLNG SUNC Oil & Gas Midstream median
Gross margin 65.48% 10.92% 55.22%
Operating margin 50.45% 4.95% 35.83%
Net margin 35.65% 0.48% 20.12%
Free cash flow margin (96.52%) 7.12% 14.43%
Return on equity 7.21% 3.68% 14.03%
Return on assets 3.32% 1.02% 4.62%
Return on invested capital 3.71% 6.92% 6.10%

Growth

Metric GLNG SUNC Oil & Gas Midstream median
Revenue growth (TTM) 59.70% — 15.70%
EPS growth (last fiscal year) 35.42% — (7.78%)
Revenue growth, 5-year CAGR (2.15%) — 10.05%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric GLNG SUNC Oil & Gas Midstream median
Debt to equity 1.22 1.56 0.77
Current ratio 2.34 1.28 1.16
Net debt to EBITDA 9.20 7.57 3.46

Dividend

Metric GLNG SUNC Oil & Gas Midstream median
Dividend yield 2.32% 4.80% 5.03%
Payout ratio 0.63 0.48 0.73

Size

Metric GLNG SUNC Oil & Gas Midstream median
Market cap 4.35b 3.25b 3.30b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack