Golar LNG Limited (GLNG) vs SunocoCorp LLC (SUNC)

Golar LNG Limited and SunocoCorp LLC are both Oil & Gas Midstream companies. Golar LNG Limited is the larger, with a market value of $5.1B against $4.0B — 1.3× the size. Golar LNG Limited has the higher net margin (35.7% vs 0.00%) and the lower return on invested capital (3.71% vs 5.84%). Across the 14 metrics below, SunocoCorp LLC leads on 8 and Golar LNG Limited on 6.

Valuation

Metric GLNG SUNC Oil & Gas Midstream median
P/E 31.40 — 13.19
P/S 11.08 0.11 2.60
P/B 2.29 0.47 2.08
Price to free cash flow n/m 2.05 10.14
EV/EBITDA 22.86 5.78 8.11
EV/Sales 14.74 0.46 3.89
Earnings yield 3.18% — 6.83%
Free cash flow yield (8.71%) 48.78% 6.94%

Profitability

Metric GLNG SUNC Oil & Gas Midstream median
Gross margin 65.48% 12.32% 58.81%
Operating margin 50.45% 5.48% 32.14%
Net margin 35.65% 0.00% 21.16%
Free cash flow margin (96.52%) 5.40% 10.15%
Return on equity 7.21% — 11.30%
Return on assets 6.05% 0.00% 5.00%
Return on invested capital 3.71% 5.84% 6.13%

Growth

Metric GLNG SUNC Oil & Gas Midstream median
Revenue growth (TTM) 59.70% — 15.44%
EPS growth (last fiscal year) 35.42% — —
Revenue growth, 5-year CAGR (2.15%) — 8.96%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric GLNG SUNC Oil & Gas Midstream median
Debt to equity 1.22 1.60 0.78
Current ratio 2.34 1.29 1.19
Net debt to EBITDA 9.20 7.57 3.42

Dividend

Metric GLNG SUNC Oil & Gas Midstream median
Dividend yield 4.66% — 7.29%
Payout ratio 0.27 — 0.64

Size

Metric GLNG SUNC Oil & Gas Midstream median
Market cap 5.10b 3.98b 3.61b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack