Golar LNG Limited (GLNG) vs SunocoCorp LLC (SUNC)

Golar LNG Limited and SunocoCorp LLC are both Oil & Gas Midstream companies. Golar LNG Limited is the larger, with a market value of $4.6B against $3.7B — 1.2× the size. Golar LNG Limited has the higher net margin (35.7% vs 0.00%) and the lower return on invested capital (3.71% vs 5.84%). Both pay a dividend; SunocoCorp LLC yields more (4.04% vs 2.21%). Across the 15 metrics below, SunocoCorp LLC leads on 9 and Golar LNG Limited on 6.

Valuation

Metric GLNG SUNC Oil & Gas Midstream median
P/E 28.65 — 12.77
P/S 10.11 0.10 2.36
P/B 2.09 0.45 2.09
Price to free cash flow n/m 1.94 9.71
EV/EBITDA 21.35 5.70 8.30
EV/Sales 13.77 0.46 3.88
Earnings yield 3.49% — 7.15%
Free cash flow yield (9.55%) 51.46% 6.86%

Profitability

Metric GLNG SUNC Oil & Gas Midstream median
Gross margin 65.48% 12.32% 56.58%
Operating margin 50.45% 5.48% 34.18%
Net margin 35.65% 0.00% 22.50%
Free cash flow margin (96.52%) 5.40% 13.70%
Return on equity 7.21% — 14.65%
Return on assets 3.32% 0.00% 5.00%
Return on invested capital 3.71% 5.84% 6.13%

Growth

Metric GLNG SUNC Oil & Gas Midstream median
Revenue growth (TTM) 59.70% — 15.60%
EPS growth (last fiscal year) 35.42% — (7.86%)
Revenue growth, 5-year CAGR (2.15%) — 9.59%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric GLNG SUNC Oil & Gas Midstream median
Debt to equity 1.22 1.60 0.78
Current ratio 2.34 1.29 1.19
Net debt to EBITDA 9.20 7.57 3.42

Dividend

Metric GLNG SUNC Oil & Gas Midstream median
Dividend yield 2.21% 4.04% 4.54%
Payout ratio 0.63 — 0.76

Size

Metric GLNG SUNC Oil & Gas Midstream median
Market cap 4.59b 3.73b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack