Sunday 11 October 2026 Export all SUN data to Excel Powerpack

Sunoco LP

SUN Energy Oil & Gas Refining & Marketing

Sunoco LP’s revenue for fiscal 2025 (year ended December 2025) was $25.2 billion, up 11.1% from fiscal 2024. In the quarter to June 2026, revenue grew 164.6%, EPS grew 184.9%, free cash flow grew 955.7% and total debt rose 70.6%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

75.60 1.94 +2.63%

Follow SUN

Alert me

Market cap: $15.1B
P/E: 16.5×
Fwd P/E: 7.2×
Dividend yield: 5.13%
F-score: 6/9
Altman Z: n/a
Beneish M: −2.02
Dividend safety: 16/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 23.12%

Capital & Financial Ratios $m

Market Cap 15,090.00

Revenue 39,581.00

Net Income 1,161.00

Free Cash Flow 1,684.00

Net Debt 12,541.00

Current Ratio 1.29

Debt/Equity 1.59

P/E ratio 16.54

Fwd P/E 7.22

P/S ratio 0.26

P/B ratio 1.50

Past 5Y EPS Growth 7.21%

This Y EPS Growth 249.77%

Next Y EPS Growth 5.30%

Next Y revenue growth 88.44%

Next 5Y EPS Growth 53.40%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 53.13%

10-year low 10-year high

P/S against its own 10 years 66.58%

10-year low 10-year high

P/B against its own 10 years 22.86%

10-year low 10-year high

EV/Sales against its own 10 years 65.36%

10-year low 10-year high

EV/FCF against its own 10 years 16.90%

10-year low 10-year high

Dividends

Payout Ratio 0.85

Annual Dividend Rate 3.84

Annual Dividend Yield 5.13%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	4.03	0.93 0.99 1.00
2025	3.61	0.89 0.90 0.91 0.92
2024	3.47	0.84 0.88 0.88 0.88
2023	3.35	0.83 0.84 0.84 0.84
2022	3.30	0.83 0.83 0.83 0.83
2021	3.30	0.83 0.83 0.83 0.83
2020	3.30	0.83 0.83 0.83 0.83
2019	3.30	0.83 0.83 0.83 0.83
2018	3.30	0.83 0.83 0.83 0.83
2017	3.30	0.83 0.83 0.83 0.83
2016	3.27	0.80 0.82 0.83 0.83

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	29	94	891	773
Receivables	876	1,162	1,972	3,350
Inventory	889	1,068	2,383	2,390
Other	133	141	270	269
	1,927	2,465	5,516	6,782

	2023	2024	2025	Q'26
Payables	998	1,454	2,816	4,012
ST’ Debt	—	2	17	6
Other	—	—	—	—
	1,373	1,947	3,997	5,262

Compound Annual Growth %

	10y	5y	3y
Sales	7.32%	18.67%	(0.69%)
Cash Flow	13.07%	18.88%	28.56%
Earnings	13.66%	18.32%	(12.98%)
Book Value	4.29%	66.18%	104.10%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	10,690	14,259	—	—	—
’25	5,179	5,390	6,032	8,600	25,201
’24	5,499	6,174	5,751	5,269	22,693
’23	5,362	5,745	6,320	5,641	23,068
’22	5,402	7,815	6,594	5,918	25,729
’21	3,471	4,392	4,779	4,954	17,596
’20	3,272	2,080	2,805	2,553	10,710

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	454	1,101	—	—	—
’25	156	243	401	392	1,192
’24	286	(70)	210	123	549
’23	326	91	(1)	184	600
’22	23	314	303	(79)	561
’21	152	123	237	31	543
’20	38	217	207	40	502

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	258	929	—	—	—
’25	58	88	247	250	643
’24	247	(140)	114	7	228
’23	292	59	(42)	107	416
’22	1	292	268	(154)	407
’21	140	101	206	(44)	403
’20	(1)	200	189	3	391

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	2.85	0.94	—	—	—
’25	1.21	0.33	0.64	0.09	2.28
’24	2.26	3.85	(0.26)	0.75	6.00
’23	1.41	0.78	2.95	(1.50)	3.65
’22	2.32	1.20	0.75	0.42	4.68
’21	1.60	1.73	1.00	0.95	5.28
’20	(1.78)	1.64	0.96	0.77	1.61

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	21.01	23.09	23.80	26.76	10.46	28.33	34.26	40.81	49.45	47.98	Analyst estimates 2026–2028 Powerpack
	High	40.00	32.67	33.11	34.09	32.89	42.57	46.95	63.96	64.89	59.88
People
People	Employees	22,500	6,513	3,622	2,909	2,282	2,225	2,302	2,389	3,298	8,910
	Revenue/emp, $m	0.44	1.80	4.69	5.71	4.69	7.91	11.18	9.66	6.88	2.83
Income, $m
Income, $m	Revenue	9,986	11,723	16,994	16,596	10,710	17,596	25,729	23,068	22,693	25,201
	Gross margin, %	11.58	9.45	6.60	7.33	9.86	7.67	5.36	5.92	9.25	11.08
	EBT	(16)	20	92	296	236	554	501	430	1,049	589
	EBT margin, %	(0.16)	0.17	0.54	1.78	2.20	3.15	1.95	1.86	4.62	2.34
	Net income	(406)	149	(207)	313	212	524	475	394	874	527
	Depreciation	187	184	188	190	196	184	200	195	392	715
Per share, $
Per share, $	Revenue	106.72	118.09	201.59	200.54	128.94	211.06	307.19	274.35	191.46	184.63
	Earnings	(5.26)	0.35	(3.39)	2.84	1.63	5.35	4.74	3.70	6.04	2.29
	Cash flow	4.98	3.05	5.30	5.26	6.04	6.51	6.70	7.14	4.63	8.73
	Capex	(1.71)	(1.33)	(0.81)	(1.43)	(1.34)	(1.68)	(1.84)	(2.19)	(2.71)	(4.02)
	Free cash flow	3.27	1.72	4.50	3.83	4.71	4.83	4.86	4.95	1.92	4.71
	Book value	23.47	22.64	9.30	9.16	7.61	9.73	11.25	11.63	34.32	58.68
	Shares, m	94	99	84	83	83	83	84	84	119	136
Valuation, ×
Valuation, ×	P/E	0.00	42.12	0.00	10.74	17.77	7.63	9.04	15.34	7.71	22.99
	P/S	0.25	0.24	0.13	0.15	0.22	0.19	0.14	0.21	0.27	0.28
	P/B	1.15	1.47	2.92	3.34	3.78	4.20	3.82	4.89	1.50	1.10
	EV/Sales	0.69	0.61	0.31	0.34	0.50	0.38	0.28	0.36	0.59	0.78
	EV/FCF	22.67	41.68	13.78	17.72	13.90	16.54	17.51	20.15	59.69	30.66
Cash, $m
Cash, $m	Operating cash flow	466	303	447	435	502	543	561	600	549	1,192
	Capex	(160)	(132)	(68)	(118)	(111)	(140)	(154)	(184)	(321)	(549)
	Free cash flow	306	171	379	317	391	403	407	416	228	643
Balance, $m
Balance, $m	Working capital	216	3,330	40	180	194	302	577	554	518	1,519
	Total debt	4,514	4,290	2,985	3,071	3,112	3,255	3,571	3,580	7,486	13,389
	Net debt	4,411	4,262	2,929	3,050	3,015	3,230	3,489	3,551	7,392	12,498
	Shareholders’ equity	2,196	2,247	784	758	632	811	942	978	4,068	8,009
Returns, %
Returns, %	ROA	(4.63)	0.41	(4.31)	4.56	2.52	8.05	7.51	4.55	6.75	1.46
	ROIC	1.37	2.20	5.81	7.62	7.15	11.58	9.56	8.76	4.31	2.85
	ROE	(10.89)	1.69	(20.87)	30.48	19.42	61.82	54.19	32.40	28.38	5.92

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
DINO HF Sinclair Corporation	$21.5B	11.6×	6.2×	+53.15% (above 0%: growing)	+348.18% (above 0%: growing)	+191.21% (above 0%: growing)	21.72%	11.24%	Compare
SUN Sunoco LP	$15.1B	16.5×	7.2×	+164.55% (above 0%: growing)	+184.85% (above 0%: growing)	+955.68% (above 0%: growing)	10.27%	4.09%
PBF PBF Energy Inc.	$10.6B	7.3×	4.0×	+56.23% (above 0%: growing)	n/m	+4,076.29% (above 0%: growing)	15.56%	10.89%	Compare
UGP Ultrapar Participacoes S.A.	$8.3B	12.5×	—	+36.71% (above 0%: growing)	+61.11% (above 0%: growing)	+873.56% (above 0%: growing)	11.12%	7.25%	Compare
CVI CVR Energy Inc.	$6.0B	85.3×	90.4×	+55.48% (above 0%: growing)	n/m	+104.65% (above 0%: growing)	4.27%	2.85%	Compare
IEP Icahn Enterprises L.P.	$4.7B	— (loss-making)	18.5×	+25.58% (above 0%: growing)	n/m	+12.90% (above 0%: growing)	3.09%	(8.67%)	Compare
DK Delek US Holdings, Inc.	$4.7B	20.2×	12.2×	+47.83% (above 0%: growing)	n/m	+173.86% (above 0%: growing)	8.93%	7.40%	Compare
PARR Par Pacific Holdings, Inc.	$4.4B	4.7×	4.1×	+56.80% (above 0%: growing)	+707.63% (above 0%: growing)	+176.88% (above 0%: growing)	28.72%	21.37%	Compare
SHI SINOPEC Shangai Petrochemical Company, Ltd.	$3.8B	117×	18.4×	+2.18% (above 0%: growing)	n/m	+88.32% (above 0%: growing)	15.31%	(0.73%)	Compare
Median of peers	$5.4B	12.5×	12.2×	+50.49%	+348.18%	+175.37%	13.22%	7.33%

All 19 Oil & Gas Refining & Marketing stocks →

Sunoco LP (SUN) key facts

Strength: Sunoco LP’s revenue for fiscal 2025 (year ended December 2025) was $25.2 billion, up 11.1% from fiscal 2024.
Sunoco LP (SUN) is an Oil & Gas Refining & Marketing company in the Energy sector, listed on the New York Stock Exchange.
As of October 9, 2026, SUN traded at $75.60, a market capitalization of $15.1 billion.
Sunoco LP pays an annual dividend of $3.84 per share, a yield of 5.13%, with a payout ratio of 85.1%.
Return on equity was 5.92% and debt-to-equity 1.59.
Its Piotroski F-score is 6 out of 9 for fiscal 2025.