Delek Logistics Partners, L.P. (DKL) vs Sunoco LP (SUN)

Delek Logistics Partners, L.P. and Sunoco LP are both Oil & Gas Refining & Marketing companies. Sunoco LP is the larger, with a market value of $14.5B against $3.2B — 4.5× the size. Sunoco LP trades at the lower P/E: 15.6× against 19.5×. Sunoco LP grew revenue faster over the last twelve months: 83.3% against 30.3%. Delek Logistics Partners, L.P. has the higher net margin (12.9% vs 1.57%) and the lower return on invested capital (4.97% vs 5.64%). Both pay a dividend; Delek Logistics Partners, L.P. yields more (10.1% vs 4.13%). Across the 22 metrics below, Sunoco LP leads on 14 and Delek Logistics Partners, L.P. on 8.

Valuation

Metric DKL SUN Oil & Gas Refining & Marketing median
P/E 19.54 15.64 15.46
P/S 2.49 0.25 0.37
P/B n/m 1.42 1.86
Price to free cash flow 25.27 5.77 9.23
EV/EBITDA 16.45 7.75 7.75
EV/Sales 4.50 0.56 0.56
Earnings yield 5.12% 6.39% 6.22%
Free cash flow yield 3.96% 17.34% 10.36%

Profitability

Metric DKL SUN Oil & Gas Refining & Marketing median
Gross margin 17.58% 11.93% 12.50%
Operating margin 15.32% 4.76% 5.74%
Net margin 12.85% 1.57% 2.29%
Free cash flow margin 9.84% 4.25% 4.23%
Return on equity (826.14%) 11.39% 14.90%
Return on assets 5.48% 2.81% 5.52%
Return on invested capital 4.97% 5.64% 12.25%

Growth

Metric DKL SUN Oil & Gas Refining & Marketing median
Revenue growth (TTM) 30.33% 83.34% 13.37%
EPS growth (last fiscal year) 10.37% (62.00%) 37.92%
Revenue growth, 5-year CAGR 12.46% 18.67% 13.17%
Net income growth, 5-year CAGR 4.66% 18.32% 0.00%

Health

Metric DKL SUN Oil & Gas Refining & Marketing median
Debt to equity (34.54) 1.59 0.52
Current ratio 0.96 1.29 1.30
Net debt to EBITDA 7.63 7.57 2.07

Dividend

Metric DKL SUN Oil & Gas Refining & Marketing median
Dividend yield 10.07% 4.13% 2.27%
Payout ratio 1.97 0.65 0.39

Size

Metric DKL SUN Oil & Gas Refining & Marketing median
Market cap 3.24b 14.51b 4.04b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack