PBF Energy Inc. (PBF) vs Sunoco LP (SUN)

PBF Energy Inc. and Sunoco LP are both Oil & Gas Refining & Marketing companies. Sunoco LP is the larger, with a market value of $15.5B against $8.4B — 1.8× the size. PBF Energy Inc. trades at the lower P/E: 6.4× against 16.5×. Sunoco LP grew revenue faster over the last twelve months: 83.3% against 13.5%. PBF Energy Inc. has the higher net margin (3.94% vs 1.57%) and the higher return on invested capital (16.7% vs 5.64%). Both pay a dividend; Sunoco LP yields more (5.56% vs 1.61%). Across the 23 metrics below, PBF Energy Inc. leads on 15 and Sunoco LP on 8.

Valuation

Metric PBF SUN Oil & Gas Refining & Marketing median
P/E 6.41 16.50 15.04
P/S 0.25 0.26 0.41
P/B 1.33 1.50 1.87
Price to free cash flow 9.55 6.08 8.78
EV/EBITDA 3.69 7.94 7.94
EV/Sales 0.28 0.58 0.59
Earnings yield 15.59% 6.06% 6.15%
Free cash flow yield 10.47% 16.43% 10.47%

Profitability

Metric PBF SUN Oil & Gas Refining & Marketing median
Gross margin 11.56% 11.93% 12.22%
Operating margin 5.78% 4.76% 5.35%
Net margin 3.94% 1.57% 2.08%
Free cash flow margin 2.66% 4.25% 4.25%
Return on equity 23.01% 11.39% 11.39%
Return on assets 9.77% 2.81% 5.22%
Return on invested capital 16.73% 5.64% 11.54%

Growth

Metric PBF SUN Oil & Gas Refining & Marketing median
Revenue growth (TTM) 13.54% 83.34% 13.37%
EPS growth (last fiscal year) 69.78% (62.00%) —
Revenue growth, 5-year CAGR 14.18% 18.67% 12.77%
Net income growth, 5-year CAGR 0.00% 18.32% 0.00%

Health

Metric PBF SUN Oil & Gas Refining & Marketing median
Debt to equity 0.27 1.59 0.44
Current ratio 1.33 1.29 1.32
Net debt to EBITDA 2.71 7.57 2.07

Dividend

Metric PBF SUN Oil & Gas Refining & Marketing median
Dividend yield 1.61% 5.56% 3.64%
Payout ratio 0.03 — 0.14

Size

Metric PBF SUN Oil & Gas Refining & Marketing median
Market cap 8.44b 15.53b 4.12b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack