PBF Energy Inc. (PBF) vs Sunoco LP (SUN)

PBF Energy Inc. and Sunoco LP are both Oil & Gas Refining & Marketing companies. Sunoco LP is the larger, with a market value of $12.6B against $8.3B — 1.5× the size. PBF Energy Inc. trades at the lower P/E: 3.0× against 10.3×. Sunoco LP grew revenue faster over the last twelve months: 135.8% against 31.5%. PBF Energy Inc. has the higher net margin (6.98% vs 0.00%) and the higher return on invested capital (30.9% vs 7.09%). Both pay a dividend; Sunoco LP yields more (4.74% vs 1.60%). Across the 23 metrics below, PBF Energy Inc. leads on 18 and Sunoco LP on 5.

Valuation

Metric PBF SUN Oil & Gas Refining & Marketing median
P/E 3.03 10.34 8.38
P/S 0.21 0.16 0.33
P/B 1.02 1.24 1.70
Price to free cash flow 3.15 4.27 5.86
EV/EBITDA 1.76 6.01 4.96
EV/Sales 0.20 0.40 0.46
Earnings yield 33.03% 9.67% 9.67%
Free cash flow yield 31.73% 23.40% 15.55%

Profitability

Metric PBF SUN Oil & Gas Refining & Marketing median
Gross margin 15.91% 10.93% 10.93%
Operating margin 9.78% 4.60% 7.14%
Net margin 6.98% 0.00% 2.70%
Free cash flow margin 6.76% 5.12% 6.17%
Return on equity 40.28% 11.39% 21.95%
Return on assets 17.92% 0.00% 5.76%
Return on invested capital 30.87% 7.09% 13.74%

Growth

Metric PBF SUN Oil & Gas Refining & Marketing median
Revenue growth (TTM) 31.51% 135.84% 26.02%
EPS growth (last fiscal year) 69.78% (62.00%) 37.92%
Revenue growth, 5-year CAGR 14.18% 18.67% 13.17%
Net income growth, 5-year CAGR 0.00% 18.32% 0.00%

Health

Metric PBF SUN Oil & Gas Refining & Marketing median
Debt to equity 0.26 1.55 0.41
Current ratio 1.59 1.28 1.31
Net debt to EBITDA 2.71 7.57 2.07

Dividend

Metric PBF SUN Oil & Gas Refining & Marketing median
Dividend yield 1.60% 4.74% 2.20%
Payout ratio 0.05 0.49 0.25

Size

Metric PBF SUN Oil & Gas Refining & Marketing median
Market cap 8.29b 12.64b 3.91b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack