HF Sinclair Corporation (DINO) vs Sunoco LP (SUN)

HF Sinclair Corporation and Sunoco LP are both Oil & Gas Refining & Marketing companies. HF Sinclair Corporation is the larger, with a market value of $16.8B against $12.6B — 1.3× the size. HF Sinclair Corporation trades at the lower P/E: 5.0× against 10.3×. Sunoco LP grew revenue faster over the last twelve months: 135.8% against 29.5%. HF Sinclair Corporation has the higher net margin (10.1% vs 0.00%) and the higher return on invested capital (26.1% vs 7.09%). Both pay a dividend; Sunoco LP yields more (4.74% vs 2.06%). Across the 23 metrics below, HF Sinclair Corporation leads on 15 and Sunoco LP on 8.

Valuation

Metric DINO SUN Oil & Gas Refining & Marketing median
P/E 5.00 10.34 8.38
P/S 0.50 0.16 0.33
P/B 1.47 1.24 1.70
Price to free cash flow 5.42 4.27 5.86
EV/EBITDA 3.03 6.01 4.96
EV/Sales 0.49 0.40 0.46
Earnings yield 20.00% 9.67% 9.67%
Free cash flow yield 18.46% 23.40% 15.55%

Profitability

Metric DINO SUN Oil & Gas Refining & Marketing median
Gross margin 24.57% 10.93% 10.93%
Operating margin 13.48% 4.60% 7.14%
Net margin 10.05% 0.00% 2.70%
Free cash flow margin 9.19% 5.12% 6.17%
Return on equity 32.92% 11.39% 21.95%
Return on assets 18.45% 0.00% 5.76%
Return on invested capital 26.14% 7.09% 13.74%

Growth

Metric DINO SUN Oil & Gas Refining & Marketing median
Revenue growth (TTM) 29.47% 135.84% 26.02%
EPS growth (last fiscal year) 238.46% (62.00%) 37.92%
Revenue growth, 5-year CAGR 19.16% 18.67% 13.17%
Net income growth, 5-year CAGR 0.00% 18.32% 0.00%

Health

Metric DINO SUN Oil & Gas Refining & Marketing median
Debt to equity 0.24 1.55 0.41
Current ratio 2.27 1.28 1.31
Net debt to EBITDA 0.98 7.57 2.07

Dividend

Metric DINO SUN Oil & Gas Refining & Marketing median
Dividend yield 2.06% 4.74% 2.20%
Payout ratio 0.10 0.49 0.25

Size

Metric DINO SUN Oil & Gas Refining & Marketing median
Market cap 16.75b 12.64b 3.91b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack