Delek US Holdings, Inc. (DK) vs Sunoco LP (SUN)

Delek US Holdings, Inc. and Sunoco LP are both Oil & Gas Refining & Marketing companies. Sunoco LP is the larger, with a market value of $12.6B against $3.8B — 3.3× the size. Sunoco LP trades at the lower P/E: 10.3× against 17.0×. Sunoco LP grew revenue faster over the last twelve months: 135.8% against 11.4%. Delek US Holdings, Inc. has the higher net margin (1.86% vs 0.00%) and the higher return on invested capital (12.2% vs 7.09%). Both pay a dividend; Sunoco LP yields more (4.74% vs 1.63%). Across the 23 metrics below, Sunoco LP leads on 15 and Delek US Holdings, Inc. on 8.

Valuation

Metric DK SUN Oil & Gas Refining & Marketing median
P/E 17.01 10.34 8.38
P/S 0.32 0.16 0.33
P/B 9.08 1.24 1.70
Price to free cash flow 5.71 4.27 5.86
EV/EBITDA 6.37 6.01 4.96
EV/Sales 0.53 0.40 0.46
Earnings yield 5.88% 9.67% 9.67%
Free cash flow yield 17.51% 23.40% 15.55%

Profitability

Metric DK SUN Oil & Gas Refining & Marketing median
Gross margin 7.12% 10.93% 10.93%
Operating margin 4.84% 4.60% 7.14%
Net margin 1.86% 0.00% 2.70%
Free cash flow margin 5.58% 5.12% 6.17%
Return on equity 62.57% 11.39% 21.95%
Return on assets 3.07% 0.00% 5.76%
Return on invested capital 12.22% 7.09% 13.74%

Growth

Metric DK SUN Oil & Gas Refining & Marketing median
Revenue growth (TTM) 11.40% 135.84% 26.02%
EPS growth (last fiscal year) 95.67% (62.00%) 37.92%
Revenue growth, 5-year CAGR 7.99% 18.67% 13.17%
Net income growth, 5-year CAGR 0.00% 18.32% 0.00%

Health

Metric DK SUN Oil & Gas Refining & Marketing median
Debt to equity 7.55 1.55 0.41
Current ratio 0.76 1.28 1.31
Net debt to EBITDA 3.73 7.57 2.07

Dividend

Metric DK SUN Oil & Gas Refining & Marketing median
Dividend yield 1.63% 4.74% 2.20%
Payout ratio 0.29 0.49 0.25

Size

Metric DK SUN Oil & Gas Refining & Marketing median
Market cap 3.83b 12.64b 3.91b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack