Delek US Holdings, Inc. (DK) vs Sunoco LP (SUN)

Delek US Holdings, Inc. and Sunoco LP are both Oil & Gas Refining & Marketing companies. Sunoco LP is the larger, with a market value of $9.9B against $4.7B — 2.1× the size. Sunoco LP trades at the lower P/E: 16.3× against 20.8×. Sunoco LP grew revenue faster over the last twelve months: 83.3% against 11.4%. Delek US Holdings, Inc. has the higher net margin (1.86% vs 1.57%) and the higher return on invested capital (12.2% vs 5.64%). Both pay a dividend; Sunoco LP yields more (5.21% vs 1.33%). Across the 23 metrics below, Sunoco LP leads on 14 and Delek US Holdings, Inc. on 9.

Valuation

Metric DK SUN Oil & Gas Refining & Marketing median
P/E 20.81 16.28 16.35
P/S 0.39 0.26 0.44
P/B 11.11 1.48 2.05
Price to free cash flow 6.99 6.00 9.98
EV/EBITDA 7.22 7.89 8.04
EV/Sales 0.60 0.57 0.59
Earnings yield 4.80% 6.14% 5.71%
Free cash flow yield 14.32% 16.66% 9.13%

Profitability

Metric DK SUN Oil & Gas Refining & Marketing median
Gross margin 7.12% 11.93% 12.22%
Operating margin 4.84% 4.76% 5.35%
Net margin 1.86% 1.57% 2.08%
Free cash flow margin 5.58% 4.25% 4.25%
Return on equity 62.57% 11.39% 11.39%
Return on assets 3.07% 2.81% 5.22%
Return on invested capital 12.22% 5.64% 11.54%

Growth

Metric DK SUN Oil & Gas Refining & Marketing median
Revenue growth (TTM) 11.40% 83.34% 13.37%
EPS growth (last fiscal year) 95.67% (62.00%) 31.15%
Revenue growth, 5-year CAGR 7.99% 18.67% 12.77%
Net income growth, 5-year CAGR 0.00% 18.32% 0.00%

Health

Metric DK SUN Oil & Gas Refining & Marketing median
Debt to equity 7.55 1.59 0.44
Current ratio 0.76 1.29 1.32
Net debt to EBITDA 3.73 7.57 2.07

Dividend

Metric DK SUN Oil & Gas Refining & Marketing median
Dividend yield 1.33% 5.21% 1.71%
Payout ratio 0.29 0.85 0.35

Size

Metric DK SUN Oil & Gas Refining & Marketing median
Market cap 4.71b 9.93b 4.71b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack