Par Pacific Holdings, Inc. (PARR) vs Sunoco LP (SUN)

Par Pacific Holdings, Inc. and Sunoco LP are both Oil & Gas Refining & Marketing companies. Sunoco LP is the larger, with a market value of $14.5B against $3.8B — 3.8× the size. Par Pacific Holdings, Inc. trades at the lower P/E: 4.4× against 15.6×. Sunoco LP grew revenue faster over the last twelve months: 83.3% against 13.2%. Par Pacific Holdings, Inc. has the higher net margin (9.94% vs 1.57%) and the higher return on invested capital (28.4% vs 5.64%). Across the 22 metrics below, Par Pacific Holdings, Inc. leads on 16 and Sunoco LP on 6.

Valuation

Metric PARR SUN Oil & Gas Refining & Marketing median
P/E 4.35 15.64 15.46
P/S 0.43 0.25 0.37
P/B 1.87 1.42 1.86
Price to free cash flow 8.89 5.77 9.23
EV/EBITDA 3.27 7.75 7.75
EV/Sales 0.49 0.56 0.56
Earnings yield 22.98% 6.39% 6.22%
Free cash flow yield 11.25% 17.34% 10.36%

Profitability

Metric PARR SUN Oil & Gas Refining & Marketing median
Gross margin 23.06% 11.93% 12.50%
Operating margin 13.43% 4.76% 5.74%
Net margin 9.94% 1.57% 2.29%
Free cash flow margin 4.83% 4.25% 4.23%
Return on equity 54.74% 11.39% 14.90%
Return on assets 20.33% 2.81% 5.52%
Return on invested capital 28.42% 5.64% 12.25%

Growth

Metric PARR SUN Oil & Gas Refining & Marketing median
Revenue growth (TTM) 13.19% 83.34% 13.37%
EPS growth (last fiscal year) 1,313.56% (62.00%) 37.92%
Revenue growth, 5-year CAGR 19.02% 18.67% 13.17%
Net income growth, 5-year CAGR 0.00% 18.32% 0.00%

Health

Metric PARR SUN Oil & Gas Refining & Marketing median
Debt to equity 0.38 1.59 0.52
Current ratio 1.84 1.29 1.30
Net debt to EBITDA 0.95 7.57 2.07

Dividend

Metric PARR SUN Oil & Gas Refining & Marketing median
Dividend yield — 4.13% 2.27%
Payout ratio — 0.65 0.39

Size

Metric PARR SUN Oil & Gas Refining & Marketing median
Market cap 3.82b 14.51b 4.04b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack