Par Pacific Holdings, Inc. (PARR) vs Sunoco LP (SUN)

Par Pacific Holdings, Inc. and Sunoco LP are both Oil & Gas Refining & Marketing companies. Sunoco LP is the larger, with a market value of $15.1B against $4.4B — 3.4× the size. Par Pacific Holdings, Inc. trades at the lower P/E: 4.7× against 16.5×. Sunoco LP grew revenue faster over the last twelve months: 83.3% against 13.2%. Par Pacific Holdings, Inc. has the higher net margin (9.94% vs 1.57%) and the higher return on invested capital (28.4% vs 5.64%). Across the 22 metrics below, Par Pacific Holdings, Inc. leads on 16 and Sunoco LP on 6.

Valuation

Metric PARR SUN Oil & Gas Refining & Marketing median
P/E 4.67 16.54 15.70
P/S 0.46 0.26 0.44
P/B 2.00 1.50 2.02
Price to free cash flow 9.54 6.10 9.62
EV/EBITDA 3.48 7.95 8.04
EV/Sales 0.53 0.58 0.58
Earnings yield 21.39% 6.05% 5.81%
Free cash flow yield 10.48% 16.40% 9.15%

Profitability

Metric PARR SUN Oil & Gas Refining & Marketing median
Gross margin 23.06% 11.93% 12.22%
Operating margin 13.43% 4.76% 5.35%
Net margin 9.94% 1.57% 2.08%
Free cash flow margin 4.83% 4.25% 4.25%
Return on equity 54.74% 11.39% 11.39%
Return on assets 20.33% 2.81% 5.22%
Return on invested capital 28.42% 5.64% 11.54%

Growth

Metric PARR SUN Oil & Gas Refining & Marketing median
Revenue growth (TTM) 13.19% 83.34% 13.37%
EPS growth (last fiscal year) 1,313.56% (62.00%) 31.15%
Revenue growth, 5-year CAGR 19.02% 18.67% 12.77%
Net income growth, 5-year CAGR 0.00% 18.32% 0.00%

Health

Metric PARR SUN Oil & Gas Refining & Marketing median
Debt to equity 0.38 1.59 0.44
Current ratio 1.84 1.29 1.32
Net debt to EBITDA 0.95 7.57 2.07

Dividend

Metric PARR SUN Oil & Gas Refining & Marketing median
Dividend yield — 5.13% 1.80%
Payout ratio — 0.85 0.35

Size

Metric PARR SUN Oil & Gas Refining & Marketing median
Market cap 4.39b 15.09b 4.69b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack