Pricing Log in Create free account
Saturday 17 October 2026 Export NSSC’s income statement to Excel — free account

NAPCO Security Technologies, Inc.

NSSC Industrials Security & Protection Services

NAPCO Security Technologies, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $202.3 million, up 11.4% from fiscal 2025. In the quarter to June 2026, revenue grew 10.0%, EPS grew 51.5% and free cash flow grew 19.9%, each against the same quarter a year earlier. Dividend growth for three consecutive years, operating cash flow growth for three.

35.52 0.44 −1.22%
Market cap
$1.3B
P/E
29.4×
Fwd P/E
21.5×
Dividend yield
1.72%
F-score
7/9
Altman Z
20.67
Beneish M
−2.97
Dividend safety
80/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 33.66
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell 1 — — 1 1 — — — — 2 — —
Insider Ownership 2.05%

Capital & Financial Ratios $m

Market Cap 1,290.00
Revenue 202.32
Net Income 43.03
Free Cash Flow 59.23
Net Debt (137.56)
Current Ratio 4.90 (at or above 1.5: strong)
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 29.36
Fwd P/E 21.50
P/S ratio 6.27
P/B ratio 6.64 (above 6: high)
Past 5Y EPS Growth 24.26% (at or above 15%: strong)
This Y EPS Growth 2.81%
Next Y EPS Growth 11.09%
Next Y revenue growth 8.30%
Next 5Y EPS Growth 16.67% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 5.6×, against a ten-year median of 5.1×; over the ten years it ranged from 1.4× in 2016 to 10.4× in 2024.
P/E against its own 10 years 30.15%
10-year low 10-year high
P/S against its own 10 years 64.73%
10-year low 10-year high
P/B against its own 10 years 48.58%
10-year low 10-year high
EV/Sales against its own 10 years 59.86%
10-year low 10-year high
EV/FCF against its own 10 years 11.28%
10-year low 10-year high

Dividends

Payout Ratio 0.50
Annual Dividend Rate 0.61
Annual Dividend Yield 1.72%
total individual payouts
2026 0.47
0.15
0.15
0.17
2025 0.55
0.13
0.14
0.14
0.14
2024 0.45
0.10
0.10
0.13
0.13
2023 0.16
0.06
0.08
0.08
2022 Powerpack
2021 Powerpack
2020 Powerpack
2017 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 2026
Cash 67 98 99 138
Receivables 26 32 30 36
Inventory 35 35 30 30
Other — — — —
131 169 162 208
2023 2024 2025 2026
Payables 8 8 6 7
ST’ Debt — — — —
Other — — — —
20 22 24 42

Compound Annual Growth %

10y 5y 3y
Sales 9.38% 12.15% 5.97%
Cash Flow 20.91% 21.61% 35.28%
Earnings 22.25% 22.79% 16.62%
Book Value 14.06% 15.63% 10.87%

Revenue $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 49 48 49 56 202
’25 44 43 44 51 182
’24 42 48 49 50 189
’23 39 42 44 45 170
’22 31 33 36 43 144
’21 23 27 28 35 114
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 12 15 17 18 61
’25 12 13 13 15 54
’24 11 7 12 14 45
’23 (2) 3 11 12 25
’22 3 4 1 0 8
’21 4 5 7 7 23
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 11 15 16 17 59
’25 11 12 13 14 51
’24 11 7 12 14 44
’23 (2) 3 10 12 22
’22 3 4 0 0 7
’21 4 5 7 6 22
Fiscal quarters ending in the months shown.

EPS $

Sep Dec Mar Jun Year
’26 — — — — —
’26 0.34 0.38 (0.01) 0.50 1.20
’25 0.30 0.28 0.28 0.33 1.19
’24 0.28 0.34 0.36 0.36 1.34
’23 0.08 0.11 0.29 0.28 0.73
’22 0.21 0.03 0.08 0.20 0.53
’21 0.07 0.09 0.12 0.14 0.41
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to June

Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Trend 2027e 2028e 2029e
Price, $
Price, $ Low 3.70 4.20 7.12 6.67 12.64 15.39 17.76 31.27 19.00 33.91

Analyst estimates 2027–2029

Powerpack
High 5.48 8.87 17.46 16.55 26.00 31.30 41.25 58.09 48.12 51.77
People
People Employees 1,101 1,081 1,076 1,161 1,102 1,149 1,150 1,070 1,061 1,049
Revenue/emp, $m 0.08 0.08 0.10 0.09 0.10 0.12 0.15 0.18 0.17 0.19
Income, $m
Income, $m Revenue 87 92 103 101 114 144 170 189 182 202
Gross margin, % 41.55 41.41 42.94 42.27 44.50 41.20 43.08 53.89 55.63 59.21
EBT 6 8 14 10 18 22 31 56 50 50
EBT margin, % 7.20 9.08 13.36 9.92 15.72 15.21 18.37 29.86 27.57 24.63
Net income 6 8 12 8 15 20 27 50 43 43
Depreciation 1 1 1 3 2 2 2 2 2 2
Per share, $
Per share, $ Revenue 2.32 2.44 2.77 2.75 3.11 3.91 4.63 5.13 5.00 5.67
Earnings 0.15 0.21 0.33 0.23 0.41 0.53 0.74 1.35 1.20 1.21
Cash flow 0.07 0.21 0.23 0.28 0.63 0.23 0.67 1.23 1.47 1.71
Capex (0.04) (0.03) (0.05) (0.04) (0.03) (0.04) (0.08) (0.04) (0.06) (0.05)
Free cash flow 0.03 0.18 0.18 0.24 0.60 0.19 0.59 1.19 1.42 1.66
Book value 1.51 1.69 1.92 2.07 2.52 3.10 3.82 4.86 4.65 5.35
Shares, m 38 38 37 37 37 37 37 37 36 36
Valuation, ×
Valuation, × P/E 31.33 35.86 37.67 55.90 44.91 38.85 44.96 38.87 24.74 31.39
P/S 2.02 3.08 4.49 4.26 5.85 5.27 7.49 10.23 5.93 6.70
P/B 3.11 4.46 6.49 5.64 7.23 6.65 9.08 10.80 6.39 7.10
EV/Sales 2.03 3.05 4.43 4.12 5.54 4.97 7.12 9.73 5.41 6.04
EV/FCF 171.33 42.51 68.42 48.01 28.72 104.13 55.58 41.99 19.11 20.63
Cash, $m
Cash, $m Operating cash flow 2 8 9 10 23 8 25 45 54 61
Capex (1) (1) (2) (2) (1) (1) (3) (2) (2) (2)
Free cash flow 1 7 7 9 22 7 22 44 51 59
Balance, $m
Balance, $m Working capital 41 44 51 60 75 93 112 147 138 166
Total debt 4 — — 4 4 7 6 — — —
Net debt 0 (5) (8) (14) (36) (47) (67) (98) (99) (138)
Shareholders’ equity 57 63 71 77 92 114 140 179 169 191
Returns, %
Returns, % ROA 8.26 10.61 15.68 8.19 13.58 14.46 17.21 26.61 21.39 19.70
ROIC 7.00 9.04 13.64 10.11 19.99 17.00 25.82 41.44 41.64 53.38
ROE 10.35 12.71 18.54 10.55 18.25 19.01 21.36 31.23 24.98 23.93
Negative figures in brackets.

All 10 years →

Fiscal years to Jun 2026 · latest quarter Jun 2026

Charts ten years each

NAPCO Security Technologies, Inc. vs peers in Security & Protection Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
ADT ADT Inc. $5.0B 8.9× 8.3× +1.96% (above 0%: growing) 0.00% +28.06% (above 0%: growing) 79.92% 24.07% Compare
BCO Brink's Company (The) $4.3B 24.2× 12.4× +7.06% (above 0%: growing) +3.88% (above 0%: growing) −97.49% (below 0%: shrinking) 26.29% 9.57% Compare
BRC Brady Corporation $3.9B 18.8× 16.5× +9.98% (above 0%: growing) −7.62% (below 0%: shrinking) +22.90% (above 0%: growing) 52.90% 13.76% Compare
GEO Geo Group Inc (The) $3.9B 13.4× 20.6× +15.08% (above 0%: growing) +71.43% (above 0%: growing) +2,422.02% (above 0%: growing) 27.51% 13.89% Compare
CXW CoreCivic, Inc. $3.1B 24.1× 14.7× +27.27% (above 0%: growing) +8.57% (above 0%: growing) +55.25% (above 0%: growing) 21.74% 10.07% Compare
NSSC NAPCO Security Technologies, Inc. $1.3B 29.4× 21.5× +10.02% (above 0%: growing) +51.52% (above 0%: growing) +19.89% (above 0%: growing) 61.31% 33.02%
EVLV Evolv Technologies Holdings, Inc. $757.1M — (loss-making) — (loss-making) +34.44% (above 0%: growing) n/m +203.88% (above 0%: growing) 50.17% (24.11%) Compare
MG Mistras Group Inc $658.6M 25.0× 17.0× +4.17% (above 0%: growing) +140.00% (above 0%: growing) +156.37% (above 0%: growing) 29.23% 6.70% Compare
CIX CompX International Inc. $459.9M 20.1× 12.8× +8.05% (above 0%: growing) +34.09% (above 0%: growing) +79.73% (above 0%: growing) 35.62% 20.45% Compare
Median of peers $3.5B 20.1× 14.7× +9.02% +8.57% +67.49% 32.43% 11.92%

All 22 Security & Protection Services stocks →

NAPCO Security Technologies, Inc. (NSSC) key facts

  • Strength: NAPCO Security Technologies, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $202.3 million, up 11.4% from fiscal 2025.
  • NAPCO Security Technologies, Inc. (NSSC) is a Security & Protection Services company in the Industrials sector, listed on Nasdaq.
  • As of October 16, 2026, NSSC traded at $35.52, a market capitalization of $1.3 billion.
  • NAPCO Security Technologies, Inc. pays an annual dividend of $0.61 per share, a yield of 1.72%, with a payout ratio of 50.4%.
  • Return on equity was 23.9% and debt-to-equity 0.00.
  • Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 20.67 (safe zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations.

NAPCO Security Technologies, Inc. (NSSC) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/NSSC · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com