CompX International Inc. (CIX) vs NAPCO Security Technologies, Inc. (NSSC)

CompX International Inc. and NAPCO Security Technologies, Inc. are both Security & Protection Services companies. NAPCO Security Technologies, Inc. is the larger, with a market value of $1.3B against $459.9M — 2.8× the size. CompX International Inc. trades at the lower P/E: 20.1× against 29.4×. NAPCO Security Technologies, Inc. grew revenue faster over the last twelve months: 11.4% against 5.96%. NAPCO Security Technologies, Inc. has the higher net margin (21.3% vs 13.6%) and the higher return on invested capital (53.4% vs 17.9%). Both pay a dividend; CompX International Inc. yields more (3.34% vs 1.72%). Across the 22 metrics below, CompX International Inc. leads on 11 and NAPCO Security Technologies, Inc. on 11.

Valuation

Metric CIX NSSC Security & Protection Services median
P/E 20.08 29.36 22.21
P/S 2.74 6.27 1.12
P/B 3.06 6.64 2.11
Price to free cash flow 20.89 21.40 20.05
EV/EBITDA 13.07 23.70 11.50
EV/Sales 2.41 5.61 2.08
Earnings yield 4.98% 3.41% 2.19%
Free cash flow yield 4.79% 4.67% 2.44%

Profitability

Metric CIX NSSC Security & Protection Services median
Gross margin 32.08% 59.21% 41.45%
Operating margin 16.30% 22.56% 8.06%
Net margin 13.60% 21.27% 3.11%
Free cash flow margin 13.11% 29.27% 1.45%
Return on equity 14.97% 23.93% 5.40%
Return on assets 13.49% 19.70% 1.07%
Return on invested capital 17.88% 53.38% 2.40%

Growth

Metric CIX NSSC Security & Protection Services median
Revenue growth (TTM) 5.96% 11.39% 6.22%
EPS growth (last fiscal year) 17.04% 0.84% 29.52%
Revenue growth, 5-year CAGR 6.68% 12.15% 7.35%
Net income growth, 5-year CAGR 13.54% 22.79% 0.00%

Health

Metric CIX NSSC Security & Protection Services median
Debt to equity 0.00 0.00 0.20
Current ratio 6.69 4.90 1.93
Net debt to EBITDA (2.06) (2.88) 1.55

Dividend

Metric CIX NSSC Security & Protection Services median
Dividend yield 3.34% 1.72% 1.72%
Payout ratio 0.67 0.50 0.28

Size

Metric CIX NSSC Security & Protection Services median
Market cap 459.91m 1.29b 394.99m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack