CompX International Inc. (CIX) vs NAPCO Security Technologies, Inc. (NSSC)

CompX International Inc. and NAPCO Security Technologies, Inc. are both Security & Protection Services companies. NAPCO Security Technologies, Inc. is the larger, with a market value of $1.1B against $451.8M — 2.4× the size. CompX International Inc. trades at the lower P/E: 19.2× against 24.4×. NAPCO Security Technologies, Inc. grew revenue faster over the last twelve months: 8.75% against 4.32%. NAPCO Security Technologies, Inc. has the higher net margin (21.6% vs 14.0%) and the higher return on invested capital (45.3% vs 19.7%). Both pay a dividend; CompX International Inc. yields more (3.31% vs 2.03%). Across the 22 metrics below, NAPCO Security Technologies, Inc. leads on 12 and CompX International Inc. on 10.

Valuation

Metric CIX NSSC Security & Protection Services median
P/E 19.17 24.41 22.53
P/S 2.69 5.30 1.17
P/B 3.05 5.44 2.09
Price to free cash flow 18.88 21.50 19.49
EV/EBITDA 12.36 19.60 11.17
EV/Sales 2.35 4.66 1.97
Earnings yield 5.22% 4.10% 3.26%
Free cash flow yield 5.30% 4.65% 1.46%

Profitability

Metric CIX NSSC Security & Protection Services median
Gross margin 32.50% 59.71% 38.10%
Operating margin 16.89% 22.70% 9.80%
Net margin 13.95% 21.60% 2.88%
Free cash flow margin 14.26% 24.66% 0.00%
Return on equity 16.30% 23.44% 8.74%
Return on assets 14.38% 20.06% 1.21%
Return on invested capital 19.68% 45.33% 1.98%

Growth

Metric CIX NSSC Security & Protection Services median
Revenue growth (TTM) 4.32% 8.75% 7.23%
EPS growth (last fiscal year) 17.04% 0.84% 35.69%
Revenue growth, 5-year CAGR 6.68% 12.15% 7.09%
Net income growth, 5-year CAGR 13.54% 22.79% 0.00%

Health

Metric CIX NSSC Security & Protection Services median
Debt to equity 0.00 0.00 0.20
Current ratio 5.39 7.23 1.92
Net debt to EBITDA (2.06) (2.88) 1.55

Dividend

Metric CIX NSSC Security & Protection Services median
Dividend yield 3.31% 2.03% 1.65%
Payout ratio 0.63 0.49 0.28

Size

Metric CIX NSSC Security & Protection Services median
Market cap 451.77m 1.07b 408.73m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack