CompX International Inc. (CIX) vs NAPCO Security Technologies, Inc. (NSSC)

CompX International Inc. and NAPCO Security Technologies, Inc. are both Security & Protection Services companies. NAPCO Security Technologies, Inc. is the larger, with a market value of $1.3B against $447.3M — 2.9× the size. CompX International Inc. trades at the lower P/E: 21.1× against 29.5×. NAPCO Security Technologies, Inc. grew revenue faster over the last twelve months: 11.4% against 5.96%. NAPCO Security Technologies, Inc. has the higher net margin (21.3% vs 13.6%) and the higher return on invested capital (53.4% vs 17.9%). Both pay a dividend; CompX International Inc. yields more (4.26% vs 0.35%). Across the 22 metrics below, NAPCO Security Technologies, Inc. leads on 13 and CompX International Inc. on 9.

Valuation

Metric CIX NSSC Security & Protection Services median
P/E 21.12 29.47 21.88
P/S 2.88 6.29 1.21
P/B 3.22 6.66 2.21
Price to free cash flow 21.96 21.49 20.62
EV/EBITDA 13.84 23.89 12.37
EV/Sales 2.56 5.65 1.86
Earnings yield 4.74% 3.39% 3.67%
Free cash flow yield 4.55% 4.65% 1.13%

Profitability

Metric CIX NSSC Security & Protection Services median
Gross margin 32.08% 59.21% 41.45%
Operating margin 16.30% 22.56% 8.06%
Net margin 13.60% 21.27% 3.72%
Free cash flow margin 13.11% 29.27% 1.45%
Return on equity 14.97% 23.93% 9.87%
Return on assets 13.49% 19.70% 2.54%
Return on invested capital 17.88% 53.38% 3.11%

Growth

Metric CIX NSSC Security & Protection Services median
Revenue growth (TTM) 5.96% 11.39% 5.96%
EPS growth (last fiscal year) 17.04% 0.84% —
Revenue growth, 5-year CAGR 6.68% 12.15% 7.35%
Net income growth, 5-year CAGR 13.54% 22.79% 0.00%

Health

Metric CIX NSSC Security & Protection Services median
Debt to equity 0.00 0.00 0.20
Current ratio 6.69 4.90 1.93
Net debt to EBITDA (2.06) (2.88) 1.55

Dividend

Metric CIX NSSC Security & Protection Services median
Dividend yield 4.26% 0.35% 1.53%
Payout ratio 0.62 0.09 0.00

Size

Metric CIX NSSC Security & Protection Services median
Market cap 447.33m 1.28b 395.79m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack