Sunday 1 November 2026
Export EVLV’s income statement to Excel — free account
Evolv Technologies Holdings, Inc.
EVLV Industrials Security & Protection Services
Evolv Technologies Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $145.9 million, up 40.5% from fiscal 2024.
- Revenue
- +34.4%
- EPS
- +80.0%
- Free cash flow
- +203.9%
Quarter to June 2026, against a year earlier
4.69
0.16
−3.30%
Follow EVLV
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 5 | 23 | 53 | 80 | 104 | 146 | 171 | +98.1% | 182 | 219 | 274 | +23.3% | |
| Gross margin, % | — | — | — | — | 26.94 | 17.22 | 2.66 | 40.10 | 57.25 | 51.61 | 49.86 | +24.7 pt | ||||||
| EBT | — | — | — | — | (27) | (11) | (87) | (108) | (54) | (33) | (5) | +3.8% | ||||||
| EBT margin, % | — | — | — | — | (572.46) | (46.54) | (164.64) | (135.73) | (52.01) | (22.67) | (3.07) | +549.8 pt | ||||||
| Net income | — | 0 | — | 0 | (27) | (11) | (87) | (108) | (54) | (33) | (5) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.54 | 0.33 | 0.37 | 0.53 | 0.66 | 0.87 | 0.95 | +10.1% | |||||
| Earnings | — | — | — | — | (3.07) | (0.15) | (0.60) | (0.71) | (0.34) | (0.20) | (0.03) | (42.1%) | ||||||
| Cash flow | — | — | — | — | (2.60) | (0.79) | (0.52) | (0.07) | (0.20) | 0.11 | 0.15 | n/m | ||||||
| Capex | — | — | — | — | (0.74) | (0.25) | (0.17) | (0.49) | (0.24) | (0.22) | (0.19) | (21.6%) | ||||||
| Free cash flow | — | — | — | — | (3.34) | (1.04) | (0.69) | (0.55) | (0.44) | (0.11) | (0.03) | (49.6%) | ||||||
| Book value | — | — | — | — | (0.99) | 4.05 | 1.58 | 0.97 | 0.75 | 0.71 | 0.66 | n/m | ||||||
| Shares, m | — | — | — | — | 9 | 72 | 144 | 149 | 157 | 168 | 175 | +79.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | 0.00 | 13.66 | 6.74 | 8.96 | 5.95 | 8.26 | 4.93 | 7.3 | ||||||
| P/B | — | — | — | — | 0.00 | 1.10 | 1.57 | 4.95 | 5.26 | 10.10 | 7.11 | 3.8 | ||||||
| EV/Sales | — | — | — | — | 0.00 | 0.93 | 2.94 | 7.60 | 5.55 | 8.06 | 4.78 | 4.2 | ||||||
| EV/FCF | — | — | — | — | 0.00 | (0.30) | (1.57) | (7.35) | (8.46) | (64.14) | (147.97) | (13.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (23) | (57) | (75) | (10) | (31) | 19 | 28 | n/m | |||||
| Capex | — | — | — | — | (7) | (18) | (24) | (72) | (37) | (37) | (33) | +41.1% | ||||||
| Free cash flow | — | — | — | — | (30) | (74) | (99) | (82) | (68) | (18) | (6) | (9.3%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | (2) | 307 | 233 | 92 | 25 | 28 | 23 | n/m | |||||
| Net debt | — | — | — | — | 12 | (298) | (200) | (119) | (52) | (40) | (35) | n/m | ||||||
| Shareholders’ equity | — | — | — | — | (9) | 290 | 227 | 144 | 118 | 119 | 119 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | (256.54) | (5.67) | (24.42) | (33.49) | (19.11) | (11.58) | (1.79) | (11.6) pt | |||||
| ROIC | — | — | — | — | (512.81) | 0.00 | (239.33) | (221.47) | (78.29) | (38.35) | (26.42) | +474.5 pt | ||||||
| ROE | — | — | — | — | (26.57) | (10.59) | (33.56) | (58.23) | (41.27) | (27.96) | (4.94) | (1.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 3 | 102 | 225 | 293 | 287 | 286 | — | +148.8% | |||||
| Revenue/emp, $m | — | — | — | — | 1.60 | 0.23 | 0.23 | 0.27 | 0.36 | 0.51 | — | (20.4%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Evolv Technologies Holdings, Inc. vs peers in Security & Protection Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BCO Brink's Company (The) | $4.2B | 23.7× | 16.6× | +7.06% (above 0%: growing) | +3.88% (above 0%: growing) | −97.49% (below 0%: shrinking) | 26.29% | 9.57% | Compare |
| BRC Brady Corporation | $3.9B | 19.0× | 13.7× | +9.98% (above 0%: growing) | −7.62% (below 0%: shrinking) | +22.90% (above 0%: growing) | 52.90% | 13.76% | Compare |
| GEO Geo Group Inc (The) | $3.8B | 13.3× | 21.7× | +15.08% (above 0%: growing) | +71.43% (above 0%: growing) | +2,422.02% (above 0%: growing) | 27.51% | 13.89% | Compare |
| CXW CoreCivic, Inc. | $3.1B | 24.3× | 2.0× | +27.27% (above 0%: growing) | +8.57% (above 0%: growing) | +55.25% (above 0%: growing) | 21.74% | 10.07% | Compare |
| NSSC NAPCO Security Technologies, Inc. | $1.4B | 32.5× | 24.1× | +10.02% (above 0%: growing) | +51.52% (above 0%: growing) | +19.89% (above 0%: growing) | 61.31% | 33.02% | Compare |
| EVLV Evolv Technologies Holdings, Inc. | $878.5M | — (loss-making) | — (loss-making) | +34.44% (above 0%: growing) | n/m | +203.88% (above 0%: growing) | 50.17% | (24.11%) | |
| MG Mistras Group Inc | $643.6M | 23.5× | 20.7× | +4.17% (above 0%: growing) | +140.00% (above 0%: growing) | +156.37% (above 0%: growing) | 29.23% | 6.70% | Compare |
| CIX CompX International Inc. | $440.2M | 20.1× | 12.8× | +8.05% (above 0%: growing) | +34.09% (above 0%: growing) | +79.73% (above 0%: growing) | 35.62% | 20.45% | Compare |
| NL NLI Holdings, Inc. | $341.8M | — (loss-making) | 9.8× | +8.05% (above 0%: growing) | +1,700.00% (above 0%: growing) | +65.68% (above 0%: growing) | 35.62% | 14.06% | Compare |
| Median of peers | $2.3B | 23.5× | 15.2× | +9.02% | +42.81% | +60.47% | 32.43% | 13.82% |
Pay and ownership Proxy statement filed 30 April 2026
Ownership
Directors and executive officers, together
5.20%
The Vanguard Group
6.70%
BlackRock, Inc.
5.20%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement