CoreCivic, Inc. (CXW) vs NAPCO Security Technologies, Inc. (NSSC)

CoreCivic, Inc. and NAPCO Security Technologies, Inc. are both Security & Protection Services companies. CoreCivic, Inc. is the larger, with a market value of $2.8B against $1.1B — 2.6× the size. CoreCivic, Inc. trades at the lower P/E: 1.8× against 24.4×. CoreCivic, Inc. grew revenue faster over the last twelve months: 26.9% against 8.75%. CoreCivic, Inc. has the higher net margin (54.6% vs 21.6%) and the lower return on invested capital (6.99% vs 45.3%). Across the 21 metrics below, CoreCivic, Inc. leads on 11 and NAPCO Security Technologies, Inc. on 10.

Valuation

Metric CXW NSSC Security & Protection Services median
P/E 1.84 24.41 22.53
P/S 1.00 5.30 1.17
P/B 1.16 5.44 2.09
Price to free cash flow n/m 21.50 19.49
EV/EBITDA 6.69 19.60 11.17
EV/Sales 1.02 4.66 1.97
Earnings yield 54.49% 4.10% 3.26%
Free cash flow yield (14.59%) 4.65% 1.46%

Profitability

Metric CXW NSSC Security & Protection Services median
Gross margin 22.18% 59.71% 38.10%
Operating margin 9.88% 22.70% 9.80%
Net margin 54.60% 21.60% 2.88%
Free cash flow margin (14.54%) 24.66% 0.00%
Return on equity 77.13% 23.44% 8.74%
Return on assets 42.58% 20.06% 1.21%
Return on invested capital 6.99% 45.33% 1.98%

Growth

Metric CXW NSSC Security & Protection Services median
Revenue growth (TTM) 26.90% 8.75% 7.23%
EPS growth (last fiscal year) 74.19% 0.84% 35.69%
Revenue growth, 5-year CAGR 3.02% 12.15% 7.09%
Net income growth, 5-year CAGR 16.56% 22.79% 0.00%

Health

Metric CXW NSSC Security & Protection Services median
Debt to equity 0.27 0.00 0.20
Current ratio 2.41 7.23 1.92
Net debt to EBITDA 3.16 (2.88) 1.55

Dividend

Metric CXW NSSC Security & Protection Services median
Dividend yield — 2.03% 1.65%
Payout ratio — 0.49 0.28

Size

Metric CXW NSSC Security & Protection Services median
Market cap 2.79b 1.07b 408.73m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack