Saturday 17 October 2026 Export NSSC’s income statement to Excel — free account

NAPCO Security Technologies, Inc.

NSSC Industrials Security & Protection Services

NAPCO Security Technologies, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $202.3 million, up 11.4% from fiscal 2025. In the quarter to June 2026, revenue grew 10.0%, EPS grew 51.5% and free cash flow grew 19.9%, each against the same quarter a year earlier. Dividend growth for three consecutive years, operating cash flow growth for three.

35.52 0.44 −1.22%

Follow NSSC

Alert me

Market cap: $1.3B
P/E: 29.4×
Fwd P/E: 21.5×
Dividend yield: 1.72%
F-score: 7/9
Altman Z: 20.67
Beneish M: −2.97
Dividend safety: 80/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 33.66

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	1	—	—	1	1	—	—	—	—	2	—	—

Insider Ownership 2.05%

Capital & Financial Ratios $m

Market Cap 1,290.00

Revenue 202.32

Net Income 43.03

Free Cash Flow 59.23

Net Debt (137.56)

Current Ratio 4.90

Debt/Equity 0.00

P/E ratio 29.36

Fwd P/E 21.50

P/S ratio 6.27

P/B ratio 6.64

Past 5Y EPS Growth 24.26%

This Y EPS Growth 2.81%

Next Y EPS Growth 11.09%

Next Y revenue growth 8.30%

Next 5Y EPS Growth 16.67%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 30.15%

10-year low 10-year high

P/S against its own 10 years 64.73%

10-year low 10-year high

P/B against its own 10 years 48.58%

10-year low 10-year high

EV/Sales against its own 10 years 59.86%

10-year low 10-year high

EV/FCF against its own 10 years 11.28%

10-year low 10-year high

Dividends

Payout Ratio 0.50

Annual Dividend Rate 0.61

Annual Dividend Yield 1.72%

	total	individual payouts
2026	0.47	0.15 0.15 0.17
2025	0.55	0.13 0.14 0.14 0.14
2024	0.45	0.10 0.10 0.13 0.13
2023	0.16	0.06 0.08 0.08
2022	Powerpack
2021	Powerpack
2020	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	2026
Cash	67	98	99	138
Receivables	26	32	30	36
Inventory	35	35	30	30
Other	—	—	—	—
	131	169	162	208

	2023	2024	2025	2026
Payables	8	8	6	7
ST’ Debt	—	—	—	—
Other	—	—	—	—
	20	22	24	42

Compound Annual Growth %

	10y	5y	3y
Sales	9.38%	12.15%	5.97%
Cash Flow	20.91%	21.61%	35.28%
Earnings	22.25%	22.79%	16.62%
Book Value	14.06%	15.63%	10.87%

Revenue $m

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	49	48	49	56	202
’25	44	43	44	51	182
’24	42	48	49	50	189
’23	39	42	44	45	170
’22	31	33	36	43	144
’21	23	27	28	35	114

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	12	15	17	18	61
’25	12	13	13	15	54
’24	11	7	12	14	45
’23	(2)	3	11	12	25
’22	3	4	1	0	8
’21	4	5	7	7	23

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	11	15	16	17	59
’25	11	12	13	14	51
’24	11	7	12	14	44
’23	(2)	3	10	12	22
’22	3	4	0	0	7
’21	4	5	7	6	22

Fiscal quarters ending in the months shown.

EPS $

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	0.34	0.38	(0.01)	0.50	1.20
’25	0.30	0.28	0.28	0.33	1.19
’24	0.28	0.34	0.36	0.36	1.34
’23	0.08	0.11	0.29	0.28	0.73
’22	0.21	0.03	0.08	0.20	0.53
’21	0.07	0.09	0.12	0.14	0.41

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027e
Price, $
Price, $	Low	3.70	4.20	7.12	6.67	12.64	15.39	17.76	31.27	19.00	33.91	Analyst estimates 2027–2029 Powerpack
	High	5.48	8.87	17.46	16.55	26.00	31.30	41.25	58.09	48.12	51.77
People
People	Employees	1,101	1,081	1,076	1,161	1,102	1,149	1,150	1,070	1,061	1,049
	Revenue/emp, $m	0.08	0.08	0.10	0.09	0.10	0.12	0.15	0.18	0.17	0.19
Income, $m
Income, $m	Revenue	87	92	103	101	114	144	170	189	182	202
	Gross margin, %	41.55	41.41	42.94	42.27	44.50	41.20	43.08	53.89	55.63	59.21
	EBT	6	8	14	10	18	22	31	56	50	50
	EBT margin, %	7.20	9.08	13.36	9.92	15.72	15.21	18.37	29.86	27.57	24.63
	Net income	6	8	12	8	15	20	27	50	43	43
	Depreciation	1	1	1	3	2	2	2	2	2	2
Per share, $
Per share, $	Revenue	2.32	2.44	2.77	2.75	3.11	3.91	4.63	5.13	5.00	5.67
	Earnings	0.15	0.21	0.33	0.23	0.41	0.53	0.74	1.35	1.20	1.21
	Cash flow	0.07	0.21	0.23	0.28	0.63	0.23	0.67	1.23	1.47	1.71
	Capex	(0.04)	(0.03)	(0.05)	(0.04)	(0.03)	(0.04)	(0.08)	(0.04)	(0.06)	(0.05)
	Free cash flow	0.03	0.18	0.18	0.24	0.60	0.19	0.59	1.19	1.42	1.66
	Book value	1.51	1.69	1.92	2.07	2.52	3.10	3.82	4.86	4.65	5.35
	Shares, m	38	38	37	37	37	37	37	37	36	36
Valuation, ×
Valuation, ×	P/E	31.33	35.86	37.67	55.90	44.91	38.85	44.96	38.87	24.74	31.39
	P/S	2.02	3.08	4.49	4.26	5.85	5.27	7.49	10.23	5.93	6.70
	P/B	3.11	4.46	6.49	5.64	7.23	6.65	9.08	10.80	6.39	7.10
	EV/Sales	2.03	3.05	4.43	4.12	5.54	4.97	7.12	9.73	5.41	6.04
	EV/FCF	171.33	42.51	68.42	48.01	28.72	104.13	55.58	41.99	19.11	20.63
Cash, $m
Cash, $m	Operating cash flow	2	8	9	10	23	8	25	45	54	61
	Capex	(1)	(1)	(2)	(2)	(1)	(1)	(3)	(2)	(2)	(2)
	Free cash flow	1	7	7	9	22	7	22	44	51	59
Balance, $m
Balance, $m	Working capital	41	44	51	60	75	93	112	147	138	166
	Total debt	4	—	—	4	4	7	6	—	—	—
	Net debt	0	(5)	(8)	(14)	(36)	(47)	(67)	(98)	(99)	(138)
	Shareholders’ equity	57	63	71	77	92	114	140	179	169	191
Returns, %
Returns, %	ROA	8.26	10.61	15.68	8.19	13.58	14.46	17.21	26.61	21.39	19.70
	ROIC	7.00	9.04	13.64	10.11	19.99	17.00	25.82	41.44	41.64	53.38
	ROE	10.35	12.71	18.54	10.55	18.25	19.01	21.36	31.23	24.98	23.93

Negative figures in brackets.

All 10 years →

Fiscal years to Jun 2026 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ADT ADT Inc.	$5.0B	8.9×	8.3×	+1.96% (above 0%: growing)	0.00%	+28.06% (above 0%: growing)	79.92%	24.07%	Compare
BCO Brink's Company (The)	$4.3B	24.2×	12.4×	+7.06% (above 0%: growing)	+3.88% (above 0%: growing)	−97.49% (below 0%: shrinking)	26.29%	9.57%	Compare
BRC Brady Corporation	$3.9B	18.8×	16.5×	+9.98% (above 0%: growing)	−7.62% (below 0%: shrinking)	+22.90% (above 0%: growing)	52.90%	13.76%	Compare
GEO Geo Group Inc (The)	$3.9B	13.4×	20.6×	+15.08% (above 0%: growing)	+71.43% (above 0%: growing)	+2,422.02% (above 0%: growing)	27.51%	13.89%	Compare
CXW CoreCivic, Inc.	$3.1B	24.1×	14.7×	+27.27% (above 0%: growing)	+8.57% (above 0%: growing)	+55.25% (above 0%: growing)	21.74%	10.07%	Compare
NSSC NAPCO Security Technologies, Inc.	$1.3B	29.4×	21.5×	+10.02% (above 0%: growing)	+51.52% (above 0%: growing)	+19.89% (above 0%: growing)	61.31%	33.02%
EVLV Evolv Technologies Holdings, Inc.	$757.1M	— (loss-making)	— (loss-making)	+34.44% (above 0%: growing)	n/m	+203.88% (above 0%: growing)	50.17%	(24.11%)	Compare
MG Mistras Group Inc	$658.6M	25.0×	17.0×	+4.17% (above 0%: growing)	+140.00% (above 0%: growing)	+156.37% (above 0%: growing)	29.23%	6.70%	Compare
CIX CompX International Inc.	$459.9M	20.1×	12.8×	+8.05% (above 0%: growing)	+34.09% (above 0%: growing)	+79.73% (above 0%: growing)	35.62%	20.45%	Compare
Median of peers	$3.5B	20.1×	14.7×	+9.02%	+8.57%	+67.49%	32.43%	11.92%

All 22 Security & Protection Services stocks →

NAPCO Security Technologies, Inc. (NSSC) key facts

Strength: NAPCO Security Technologies, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $202.3 million, up 11.4% from fiscal 2025.
NAPCO Security Technologies, Inc. (NSSC) is a Security & Protection Services company in the Industrials sector, listed on Nasdaq.
As of October 16, 2026, NSSC traded at $35.52, a market capitalization of $1.3 billion.
NAPCO Security Technologies, Inc. pays an annual dividend of $0.61 per share, a yield of 1.72%, with a payout ratio of 50.4%.
Return on equity was 23.9% and debt-to-equity 0.00.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 20.67 (safe zone) for fiscal 2026.