| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | 1 | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡ |
|
| 2027 | ‡‡‡ |
|
| 2026 | 1.06 |
—
—
—
|
| 2025 | 1.01 |
—
—
—
—
|
| 2024 | 0.95 |
—
—
—
—
|
| 2023 | 0.86 |
—
—
—
—
|
| 2022 | 0.80 |
—
—
—
—
|
| 2021 | 0.75 |
—
—
—
—
|
| 2020 | 0.60 |
—
—
—
—
|
| 2019 | 0.60 |
—
—
—
—
|
| 2018 | 0.60 |
—
—
—
—
|
| 2017 | 0.55 |
—
—
—
—
|
| 2016 | 0.50 |
—
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 1,683.60 | 1,840.40 | 2,266.90 | 2,147.90 |
| Receivables | 779.00 | 733.50 | 766.00 | 865.70 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 2,788.30 | 2,887.90 | 3,329.00 | 3,367.50 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 249.70 | 316.60 | 319.30 | 330.10 |
| ST’ Debt | 117.10 | 141.70 | 163.10 | 98.40 |
| Other | 298.70 | 232.70 | 294.20 | 220.00 |
| 1,944.10 | 1,898.40 | 2,197.90 | 2,078.20 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,375.10 | 1,392.30 | — | — |
—
|
| ’25 | 1,246.70 | 1,300.50 | 1,335.00 | 1,379.00 |
5,261.20
|
| ’24 | 1,236.10 | 1,253.10 | 1,258.50 | 1,264.20 |
5,011.90
|
| ’23 | 1,185.40 | 1,216.20 | 1,227.40 | 1,245.60 |
4,874.60
|
| ’22 | 1,074.00 | 1,133.90 | 1,136.70 | 1,190.90 |
4,535.50
|
| ’21 | 977.70 | 1,048.80 | 1,075.50 | 1,098.20 |
4,200.20
|
| ’20 | 872.80 | 826.00 | 970.50 | 1,021.60 |
3,690.90
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 28.70 | 36.50 | — | — |
—
|
| ’25 | (60.20) | 204.00 | 122.10 | 373.60 |
639.50
|
| ’24 | 63.90 | (66.10) | 58.40 | 369.80 |
426.00
|
| ’23 | (45.10) | 150.40 | 187.70 | 409.40 |
702.40
|
| ’22 | (76.30) | 117.40 | 159.40 | 279.40 |
479.90
|
| ’21 | (1.50) | 82.50 | 192.60 | 204.40 |
478.00
|
| ’20 | 13.40 | (73.40) | 147.40 | 230.30 |
317.70
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (8.10) | 4.00 | — | — |
—
|
| ’25 | (116.50) | 159.40 | 89.40 | 322.60 |
454.90
|
| ’24 | 15.20 | (121.80) | 14.90 | 324.40 |
232.70
|
| ’23 | (90.00) | 106.90 | 148.70 | 352.50 |
518.10
|
| ’22 | (112.10) | 71.80 | 112.60 | 230.70 |
303.00
|
| ’21 | (31.80) | 43.00 | 154.40 | 152.20 |
317.80
|
| ’20 | (15.80) | (96.70) | 123.10 | 191.30 |
201.90
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.77 | 1.07 | — | — |
—
|
| ’25 | 1.18 | 1.03 | 0.86 | 1.62 |
4.70
|
| ’24 | 1.09 | 1.03 | 0.65 | 0.84 |
3.61
|
| ’23 | 0.30 | 0.68 | 0.97 | (0.13) |
1.83
|
| ’22 | 1.48 | 0.73 | 0.41 | 1.01 |
3.63
|
| ’21 | 0.25 | 0.47 | 0.38 | 0.97 |
2.06
|
| ’20 | 0.03 | 0.27 | (0.47) | 0.50 |
0.33
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 48.38 | 53.88 | 79.03 | 80.10 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 73.42 | 90.13 | 115.91 | 122.50 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 72,200 | 68,200 | 68,100 | 65,400 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.06 | 0.07 | 0.07 | 0.08 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,535.50 | 4,874.60 | 5,011.90 | 5,261.20 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 23.67% | 23.95% | 25.32% | 25.81% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 226.20 | 235.80 | 266.30 | 353.90 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.99% | 4.84% | 5.31% | 6.73% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 181.90 | 98.30 | 174.70 | 210.20 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 245.80 | 275.80 | 293.30 | 290.80 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 95.89 | 105.51 | 113.14 | 124.67 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 3.63 | 1.83 | 3.61 | 4.70 | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.15 | 15.20 | 9.62 | 15.15 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.74) | (3.99) | (4.36) | (4.37) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.41 | 11.21 | 5.25 | 10.78 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.06 | 11.26 | 7.05 | 9.65 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 47.30 | 46.20 | 44.30 | 42.20 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.05 | 47.40 | 25.70 | 24.78 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.57 | 0.82 | 0.82 | 0.94 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.53 | 7.66 | 13.15 | 12.09 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.00 | 1.17 | 1.20 | 1.26 | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.95 | 10.97 | 25.85 | 14.58 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 479.90 | 702.40 | 426.00 | 639.50 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (176.90) | (184.30) | (193.30) | (184.60) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 303.00 | 518.10 | 232.70 | 454.90 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 922.60 | 844.20 | 989.50 | 1,131.10 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,355.60 | 3,379.60 | 3,746.90 | 3,973.20 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,945.10 | 1,696.00 | 1,906.50 | 1,706.30 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 570.20 | 520.20 | 312.50 | 407.30 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.86% | 1.35% | 2.46% | 2.86% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.98% | 11.99% | 12.76% | 17.31% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 41.47% | 16.09% | 39.13% | 55.49% | — | — | — |
ROE
|
Brink’s Company (BCO) has powered through a decade of turmoil—from COVID cash droughts and a drastic North American divestiture that slashed headcount from 64,600 to 2,900 in 2020—to explosive recovery, with revenue surging at a 7.4% CAGR to $5.01 billion in 2024 and workforce rebounding to 72,200. Margins have beefed up to 25.3%, efficiency metrics like revenue per employee shine post-optimization, and free cash flow has funded dividends and buybacks amid fleet upgrades. Yet profitability swings wildly due to operational leverage and ballooning debt at $3.75 billion, raising red flags in a capital-hungry sector battling digital payment erosion.
Analysts paint a rosy picture: EPS poised to rocket from $3.61 to $9.07 by 2026, ROE at a stellar 39%, and forward PEs dipping to 14x, implying undervaluation with 12% mean upside. International acquisitions in Latin America and Europe fuel 7.7% revenue CAGR through 2027, bolstered by AI cash tech offsetting cashless trends. But here’s the rub—insider selling swamps buys 160-to-1, net debt lingers at $1.91 billion, and working capital bloat signals cracks.
Consensus cheers execution, but skeptics eye leverage traps if rates bite or fintechs pounce. With ROIC climbing yet equity shrinking 40%, BCO tempts as a high-reward bet for the bold—dive into the full analysis for the unvarnished risks and catalysts.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.