Pricing Log in Create free account
Sunday 1 November 2026 Export BCO’s income statement to Excel — free account

Brink's Company (The)

BCO Industrials Security & Protection Services

Brink's Company (The)’s revenue for fiscal 2025 (year ended December 2025) was $5.3 billion, up 4.97% from fiscal 2024.

Revenue
+7.06%
EPS
+3.88%
Free cash flow
−97.5%
Total debt
+1.32%

Quarter to June 2026, against a year earlier

102.71 0.52 +0.51%
Market cap
$4.2B
P/E
23.7×
Fwd P/E
16.6×
Dividend yield
1.24%
F-score
6/9
Altman Z
1.64
Beneish M
−2.71
Dividend safety
82/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 0.17
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell 1 — — — — — — — — — — —
Insider Ownership 1.74%

Capital & Financial Ratios $m

Size
Market Cap 4,210.00
Revenue ttm 5,481.40
Net income ttm 191.00
Free cash flow ttm 407.90
Net debt Q 1,845.60
Valuation
P/E 23.72
Forward P/E 16.60
Price / sales 0.77
Forward P/S Powerpack
Price / FCF 10.40
Price / book 9.59 (above 6: high)
Financial health
Current ratio Q 1.62 (at or above 1.5: strong)
Debt / equity Q 9.03 (above 2: weak)
Interest coverage Q 2.12
Growth
Revenue growth Q +7.06% (above 0%: growing)
Operating income growth Q −0.45% (below 0%: shrinking)
EPS, this year +12.30%
EPS, next year A +10.09%
Revenue, next year A +5.89%
EPS, past 5 yrs +70.10% (at or above 15%: strong)
EPS, next 5 yrs A +13.21%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.1×, against a ten-year median of 1.2×; over the ten years it ranged from 0.5× in 2016 to 1.6× in 2019.
P/E against its own 10 years 15.40%
10-year low 10-year high
P/S against its own 10 years 37.83%
10-year low 10-year high
P/B against its own 10 years 39.92%
10-year low 10-year high
EV/Sales against its own 10 years 27.98%
10-year low 10-year high
EV/FCF against its own 10 years 17.00%
10-year low 10-year high

Dividends raised 6 years running

Yield
1.24%
Annual rate
1.28
Payout ratio
29.5%
Growth, 2017–26
+7.10%/yr
  1. 0.55 ’17
  2. 0.60 ’18 +9%
  3. 0.60 ’19 +0%
  4. 0.60 ’20 +0%
  5. 0.75 ’21 +25%
  6. 0.80 ’22 +7%
  7. 0.86 ’23 +7%
  8. 0.95 ’24 +10%
  9. 1.01 ’25 +6%
  10. 1.02 ’26 +1%
paid Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 1,684 1,840 2,267 2,148
Receivables 779 734 766 866
Inventory — — — —
Other — — — —
2,788 2,888 3,329 3,368
2023 2024 2025 Q'26
Payables 250 317 319 330
ST’ Debt 117 142 163 98
Other 299 233 294 220
1,944 1,898 2,198 2,078

Compound Annual Growth %

10y 5y 3y
Sales 5.56% 7.35% 5.07%
Cash Flow 12.56% 15.02% 10.04%
Earnings 0.00% 65.67% 5.39%
Book Value 2.11% 15.00% (10.61%)

Earnings Trends EPS, adjusted, against the consensus

Q2 FY26 Estimate 2.05 Actual 2.13

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q3 FY25 2.09 2.08 Miss by 0.01
Q4 FY25 2.47 2.54 Beat by 0.07
Q1 FY26 1.68 1.80 Beat by 0.12
Q2 FY26 2.05 2.13 Beat by 0.08
Q3 FY26 2.40 — Reports 4 November 2026

EPS $

Mar Jun Sep Dec Year
’26 0.77 1.07 — — —
’25 1.18 1.03 0.86 1.62 4.70
’24 1.09 1.03 0.65 0.84 3.61
’23 0.30 0.68 0.97 (0.13) 1.83
’22 1.48 0.73 0.41 1.01 3.63
’21 0.25 0.47 0.38 0.97 2.06
’20 0.03 0.27 (0.47) 0.50 0.33
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 1,375 1,392 — — —
’25 1,247 1,301 1,335 1,379 5,261
’24 1,236 1,253 1,259 1,264 5,012
’23 1,185 1,216 1,227 1,246 4,875
’22 1,074 1,134 1,137 1,191 4,536
’21 978 1,049 1,076 1,098 4,200
’20 873 826 971 1,022 3,691
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 29 37 — — —
’25 (60) 204 122 374 640
’24 64 (66) 58 370 426
’23 (45) 150 188 409 702
’22 (76) 117 159 279 480
’21 (1) 83 193 204 478
’20 13 (73) 147 230 318
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (8) 4 — — —
’25 (116) 159 89 323 455
’24 15 (122) 15 324 233
’23 (90) 107 149 353 518
’22 (112) 72 113 231 303
’21 (32) 43 154 152 318
’20 (16) (97) 123 191 202
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 3,021 3,347 3,489 3,683 3,691 4,200 4,536 4,875 5,012 5,261 5,481 +6.4% 5,571 5,764 6,034 +4.7%
Gross margin, % 20.82 22.07 22.52 23.11 22.04 22.96 23.67 23.95 25.32 25.81 26.43 +5.0 pt
EBT 125 182 43 94 79 236 226 236 266 354 323 +12.3%
EBT margin, % 4.14 5.42 1.22 2.54 2.15 5.61 4.99 4.84 5.31 6.73 5.90 +2.6 pt
Net income 45 24 (27) 33 22 117 182 98 175 210 191 +18.7%
Per share, $
Per share, $ Revenue 60.41 66.02 68.54 73.37 73.23 84.85 95.89 105.51 113.14 124.67 132.40 +8.4%
Earnings 0.69 0.33 (0.65) 0.55 0.33 2.06 3.63 1.83 3.61 4.70 4.32 +23.8%
Cash flow 3.81 5.85 7.15 7.34 6.30 9.66 10.15 15.20 9.62 15.15 13.55 +16.6%
Capex (2.15) (3.40) (2.97) (3.08) (2.30) (3.24) (3.74) (3.99) (4.36) (4.37) (3.70) +8.2%
Free cash flow 1.66 2.44 4.18 4.26 4.01 6.42 6.41 11.21 5.25 10.78 9.85 +23.1%
Book value 7.10 6.67 3.27 4.14 4.02 5.10 12.06 11.26 7.05 9.65 10.69 +3.5%
Shares, m 50 51 51 50 50 50 47 46 44 42 42 (1.9%)
Valuation, ×
Valuation, × P/E 60.51 257.42 0.00 164.87 218.18 31.68 15.05 47.40 25.70 24.78 23.72 84.6
P/S 0.69 1.21 0.94 1.24 0.98 0.77 0.57 0.82 0.82 0.94 0.77 0.9
P/B 5.88 11.96 19.75 21.93 17.92 12.85 4.53 7.66 13.15 12.09 9.59 12.8
EV/Sales 0.70 1.35 1.24 1.55 1.40 1.22 1.00 1.17 1.20 1.26 1.11 1.2
EV/FCF 25.71 36.43 20.36 26.68 25.54 16.10 14.95 10.97 25.85 14.58 14.93 21.7
Cash, $m
Cash, $m Operating cash flow 190 296 364 369 318 478 480 702 426 640 561 +14.4%
Capex (107) (173) (151) (154) (116) (160) (177) (184) (193) (185) (153) +6.2%
Free cash flow 83 124 213 214 202 318 303 518 233 455 408 +20.8%
Balance, $m
Balance, $m Working capital 90 653 357 231 479 571 923 844 990 1,131 1,289 +32.5%
Net debt 41 465 1,046 1,160 1,529 1,870 1,945 1,696 1,907 1,706 1,846 +51.2%
Shareholders’ equity 355 338 167 208 203 253 570 520 313 407 442 +1.5%
Returns, %
Returns, % ROA 1.75 0.66 (1.06) 0.83 0.36 1.97 2.86 1.35 2.46 2.86 2.51 +1.1 pt
ROIC 29.10 21.32 14.16 10.82 7.71 10.44 8.98 11.99 12.76 17.31 15.73 (11.8) pt
ROE 10.07 4.82 (13.19) 15.50 7.80 46.23 41.47 16.09 39.13 55.49 43.72 +45.4 pt
People
People Employees 60,700 62,300 62,400 64,600 2,900 2,900 72,200 68,200 68,100 65,400 — +0.8%
Revenue/emp, $m 0.05 0.05 0.06 0.06 1.27 1.45 0.06 0.07 0.07 0.08 — +5.5%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Brink's Company (The) vs peers in Security & Protection Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
ALLE Allegion PLC $15.8B 24.4× 22.0× +12.67% (above 0%: growing) +15.59% (above 0%: growing) −5.99% (below 0%: shrinking) 44.94% 22.12% Compare
ADT ADT Inc. $7.2B 12.8× 12.5× +1.96% (above 0%: growing) 0.00% +28.06% (above 0%: growing) 79.92% 24.07% Compare
MSA MSA Safety Incorporporated $6.9B 22.1× 21.0× +6.16% (above 0%: growing) +39.37% (above 0%: growing) +118.31% (above 0%: growing) 49.53% 22.24% Compare
BCO Brink's Company (The) $4.2B 23.7× 16.6× +7.06% (above 0%: growing) +3.88% (above 0%: growing) −97.49% (below 0%: shrinking) 26.29% 9.57%
BRC Brady Corporation $3.9B 19.0× 13.7× +9.98% (above 0%: growing) −7.62% (below 0%: shrinking) +22.90% (above 0%: growing) 52.90% 13.76% Compare
GEO Geo Group Inc (The) $3.8B 13.3× 21.7× +15.08% (above 0%: growing) +71.43% (above 0%: growing) +2,422.02% (above 0%: growing) 27.51% 13.89% Compare
CXW CoreCivic, Inc. $3.1B 24.3× 2.0× +27.27% (above 0%: growing) +8.57% (above 0%: growing) +55.25% (above 0%: growing) 21.74% 10.07% Compare
NSSC NAPCO Security Technologies, Inc. $1.4B 32.5× 24.1× +10.02% (above 0%: growing) +51.52% (above 0%: growing) +19.89% (above 0%: growing) 61.31% 33.02% Compare
EVLV Evolv Technologies Holdings, Inc. $878.5M — (loss-making) — (loss-making) +34.44% (above 0%: growing) n/m +203.88% (above 0%: growing) 50.17% (24.11%) Compare
Median of peers $3.8B 22.1× 21.0× +11.35% +15.59% +41.66% 49.85% 18.01%

All 22 Security & Protection Services stocks →

Pay and ownership Proxy statement filed 20 March 2026

Ownership

Directors and executive officers, together less than 1%
BlackRock, Inc. 13.66%
The Vanguard Group 11.18%
FMR LLC (Fidelity Investments) 10.76%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Brink's Company (The) (BCO) Latest News

20 Oct

Impact 4 · · Business Wire

8 Oct

Impact 4 · · GlobeNewswire

7 Oct

Impact 3 · · StockStory

30 Sep

Impact 3 · · GlobeNewswire

26 Sep

Impact 4 · · Simply Wall St.
Impact 3 ·

22 Sep

Impact 3 · · StockStory

27 Aug

Impact 4 · · retailbankerinternational.com

12 Aug

Impact 3 · · The Motley Fool transcript

10 Aug

Impact 3 ·

5 Aug

Impact 4 · transcript
Impact 3 · · Moby
Impact 3 · · MarketBeat transcript

4 Aug

Impact 3 ·

3 Aug

Impact 3 ·

8 Jul

Impact 3 ·

30 Jun

Impact 4 ·

25 May

Impact 3 · · Simply Wall St.

16 May

Impact 3 · · StockStory

14 May

Impact 4 ·

7 May

Impact 4 · · MarketBeat

6 May

Impact 4 · · The Motley Fool transcript
Impact 4 · · Zacks
Impact 4 · · GlobeNewswire
Impact 3 · · Moby
Impact 3 · · StockStory

13 Apr

Impact 4 · · Simply Wall St.

7 Apr

Impact 3 · · StockStory

6 Apr

Impact 4 · · GlobeNewswire

29 Mar

Impact 4 · · Simply Wall St.
stockrow.com/BCO · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com