Sunday 11 October 2026 Export all BCO data to Excel Powerpack

Brink's Company (The)

BCO Industrials Security & Protection Services

Brink's Company (The)’s revenue for fiscal 2025 (year ended December 2025) was $5.3 billion, up 4.97% from fiscal 2024. In the quarter to June 2026, revenue grew 7.06%, EPS grew 3.88%, free cash flow fell 97.5% and total debt rose 1.32%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years, revenue growth for five.

103.40 1.04 +1.02%

Follow BCO

Alert me

Market cap: $4.2B
P/E: 23.9×
Fwd P/E: 12.4×
Dividend yield: 0.99%
F-score: 6/9
Altman Z: 1.64
Beneish M: −2.71
Dividend safety: 82/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.17

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	1	—	—	—	—	—	—	—	—	—	—

Insider Ownership 1.69%

Capital & Financial Ratios $m

Market Cap 4,220.00

Revenue 5,481.40

Net Income 191.00

Free Cash Flow 407.90

Net Debt 1,845.60

Current Ratio 1.62

Debt/Equity 9.03

P/E ratio 23.94

Fwd P/E 12.40

P/S ratio 0.78

P/B ratio 9.68

Past 5Y EPS Growth 70.10%

This Y EPS Growth 2.45%

Next Y EPS Growth 17.10%

Next Y revenue growth 6.23%

Next 5Y EPS Growth 13.82%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 16.17%

10-year low 10-year high

P/S against its own 10 years 39.14%

10-year low 10-year high

P/B against its own 10 years 40.40%

10-year low 10-year high

EV/Sales against its own 10 years 30.02%

10-year low 10-year high

EV/FCF against its own 10 years 17.76%

10-year low 10-year high

Dividends

Payout Ratio 0.24

Annual Dividend Rate 1.02

Annual Dividend Yield 0.99%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	1.06	0.26 0.26 0.26
2025	1.01	0.24 0.26 0.26 0.26
2024	0.95	0.22 0.24 0.24 0.24
2023	0.86	0.20 0.22 0.22 0.22
2022	0.80	0.20 0.20 0.20 0.20
2021	0.75	0.15 0.20 0.20 0.20
2020	0.60	0.15 0.15 0.15 0.15
2019	0.60	0.15 0.15 0.15 0.15
2018	0.60	0.15 0.15 0.15 0.15
2017	0.55	0.10 0.15 0.15 0.15
2016	0.50	0.10 0.10 0.10 0.10 0.10

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1,684	1,840	2,267	2,148
Receivables	779	734	766	866
Inventory	—	—	—	—
Other	—	—	—	—
	2,788	2,888	3,329	3,368

	2023	2024	2025	Q'26
Payables	250	317	319	330
ST’ Debt	117	142	163	98
Other	299	233	294	220
	1,944	1,898	2,198	2,078

Compound Annual Growth %

	10y	5y	3y
Sales	5.56%	7.35%	5.07%
Cash Flow	12.56%	15.02%	10.04%
Earnings	0.00%	65.67%	5.39%
Book Value	2.11%	15.00%	(10.61%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,375	1,392	—	—	—
’25	1,247	1,301	1,335	1,379	5,261
’24	1,236	1,253	1,259	1,264	5,012
’23	1,185	1,216	1,227	1,246	4,875
’22	1,074	1,134	1,137	1,191	4,536
’21	978	1,049	1,076	1,098	4,200
’20	873	826	971	1,022	3,691

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	29	37	—	—	—
’25	(60)	204	122	374	640
’24	64	(66)	58	370	426
’23	(45)	150	188	409	702
’22	(76)	117	159	279	480
’21	(1)	83	193	204	478
’20	13	(73)	147	230	318

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(8)	4	—	—	—
’25	(116)	159	89	323	455
’24	15	(122)	15	324	233
’23	(90)	107	149	353	518
’22	(112)	72	113	231	303
’21	(32)	43	154	152	318
’20	(16)	(97)	123	191	202

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.77	1.07	—	—	—
’25	1.18	1.03	0.86	1.62	4.70
’24	1.09	1.03	0.65	0.84	3.61
’23	0.30	0.68	0.97	(0.13)	1.83
’22	1.48	0.73	0.41	1.01	3.63
’21	0.25	0.47	0.38	0.97	2.06
’20	0.03	0.27	(0.47)	0.50	0.33

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	25.87	40.95	59.08	62.79	33.17	58.48	48.38	53.88	79.03	80.10	Analyst estimates 2026–2028 Powerpack
	High	45.10	87.30	88.10	94.61	97.12	84.72	73.42	90.13	115.91	122.50
People
People	Employees	60,700	62,300	62,400	64,600	2,900	2,900	72,200	68,200	68,100	65,400
	Revenue/emp, $m	0.05	0.05	0.06	0.06	1.27	1.45	0.06	0.07	0.07	0.08
Income, $m
Income, $m	Revenue	3,021	3,347	3,489	3,683	3,691	4,200	4,536	4,875	5,012	5,261
	Gross margin, %	20.82	22.07	22.52	23.11	22.04	22.96	23.67	23.95	25.32	25.81
	EBT	125	182	43	94	79	236	226	236	266	354
	EBT margin, %	4.14	5.42	1.22	2.54	2.15	5.61	4.99	4.84	5.31	6.73
	Net income	45	24	(27)	33	22	117	182	98	175	210
	Depreciation	132	147	162	185	207	240	246	276	293	291
Per share, $
Per share, $	Revenue	60.41	66.02	68.54	73.37	73.23	84.85	95.89	105.51	113.14	124.67
	Earnings	0.69	0.33	(0.65)	0.55	0.33	2.06	3.63	1.83	3.61	4.70
	Cash flow	3.81	5.85	7.15	7.34	6.30	9.66	10.15	15.20	9.62	15.15
	Capex	(2.15)	(3.40)	(2.97)	(3.08)	(2.30)	(3.24)	(3.74)	(3.99)	(4.36)	(4.37)
	Free cash flow	1.66	2.44	4.18	4.26	4.01	6.42	6.41	11.21	5.25	10.78
	Book value	7.10	6.67	3.27	4.14	4.02	5.10	12.06	11.26	7.05	9.65
	Shares, m	50	51	51	50	50	50	47	46	44	42
Valuation, ×
Valuation, ×	P/E	60.51	257.42	0.00	164.87	218.18	31.68	15.05	47.40	25.70	24.78
	P/S	0.69	1.21	0.94	1.24	0.98	0.77	0.57	0.82	0.82	0.94
	P/B	5.88	11.96	19.75	21.93	17.92	12.85	4.53	7.66	13.15	12.09
	EV/Sales	0.70	1.35	1.24	1.55	1.40	1.22	1.00	1.17	1.20	1.26
	EV/FCF	25.71	36.43	20.36	26.68	25.54	16.10	14.95	10.97	25.85	14.58
Cash, $m
Cash, $m	Operating cash flow	190	296	364	369	318	478	480	702	426	640
	Capex	(107)	(173)	(151)	(154)	(116)	(160)	(177)	(184)	(193)	(185)
	Free cash flow	83	124	213	214	202	318	303	518	233	455
Balance, $m
Balance, $m	Working capital	90	653	357	231	479	571	923	844	990	1,131
	Total debt	280	1,192	1,525	1,629	2,472	2,957	3,356	3,380	3,747	3,973
	Net debt	41	465	1,046	1,160	1,529	1,870	1,945	1,696	1,907	1,706
	Shareholders’ equity	355	338	167	208	203	253	570	520	313	407
Returns, %
Returns, %	ROA	1.75	0.66	(1.06)	0.83	0.36	1.97	2.86	1.35	2.46	2.86
	ROIC	29.10	21.32	14.16	10.82	7.71	10.44	8.98	11.99	12.76	17.31
	ROE	10.07	4.82	(13.19)	15.50	7.80	46.23	41.47	16.09	39.13	55.49

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ALLE Allegion PLC	$12.8B	19.7×	16.1×	+12.67% (above 0%: growing)	+15.59% (above 0%: growing)	−5.99% (below 0%: shrinking)	44.94%	22.12%	Compare
MSA MSA Safety Incorporporated	$6.9B	22.4×	19.3×	+6.16% (above 0%: growing)	+39.37% (above 0%: growing)	+118.31% (above 0%: growing)	49.53%	22.24%	Compare
ADT ADT Inc.	$4.8B	8.4×	8.3×	+1.96% (above 0%: growing)	0.00%	+28.06% (above 0%: growing)	79.92%	24.07%	Compare
BCO Brink's Company (The)	$4.2B	23.9×	12.4×	+7.06% (above 0%: growing)	+3.88% (above 0%: growing)	−97.49% (below 0%: shrinking)	26.29%	9.57%
GEO Geo Group Inc (The)	$4.1B	14.5×	20.6×	+15.08% (above 0%: growing)	+71.43% (above 0%: growing)	+2,422.02% (above 0%: growing)	27.51%	13.89%	Compare
BRC Brady Corporation	$4.0B	19.6×	16.5×	+9.98% (above 0%: growing)	−7.62% (below 0%: shrinking)	+22.90% (above 0%: growing)	52.90%	13.76%	Compare
CXW CoreCivic, Inc.	$3.2B	25.9×	14.7×	+27.27% (above 0%: growing)	+8.57% (above 0%: growing)	+55.25% (above 0%: growing)	21.74%	10.07%	Compare
NSSC NAPCO Security Technologies, Inc.	$1.3B	29.9×	21.5×	+10.02% (above 0%: growing)	+51.52% (above 0%: growing)	+19.89% (above 0%: growing)	61.31%	33.02%	Compare
EVLV Evolv Technologies Holdings, Inc.	$829.6M	— (loss-making)	— (loss-making)	+34.44% (above 0%: growing)	n/m	+203.88% (above 0%: growing)	50.17%	(24.11%)	Compare
Median of peers	$4.0B	19.7×	16.5×	+11.35%	+15.59%	+41.66%	49.85%	18.01%

All 22 Security & Protection Services stocks →

Brink's Company (The) (BCO) key facts

Strength: Brink's Company (The)’s revenue for fiscal 2025 (year ended December 2025) was $5.3 billion, up 4.97% from fiscal 2024.
Strength: Net income was $210.2 million, or $4.70 per share (basic), a net margin of 3.80%.
Brink's Company (The) (BCO) is a Security & Protection Services company in the Industrials sector, listed on the New York Stock Exchange.
As of October 9, 2026, BCO traded at $103.40, a market capitalization of $4.2 billion.
At that price the stock trades at 23.9× trailing-twelve-month earnings and 0.8× sales; its P/E is higher than 16% of its own readings over the past ten years.
Brink's Company (The) pays an annual dividend of $1.02 per share, a yield of 0.99%, with a payout ratio of 23.6%.
Return on equity was 55.5% and debt-to-equity 9.03.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 1.64 (distress zone) for fiscal 2025.