Friday 6 November 2026
Export CNOB’s income statement to Excel — free account
ConnectOne Bancorp, Inc.
CNOB Financial Banks Regional
ConnectOne Bancorp, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $679.9 million, up 27.2% from fiscal 2024.
- Revenue
- −10.4%
- EPS
- −24.4%
- Free cash flow
- +163.0%
- Total debt
- +23.2%
Quarter to September 2026, against a year earlier
32.42
0.71
−2.14%
Follow CNOB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 171 | 190 | 222 | 280 | 323 | 317 | 387 | 504 | 535 | 680 | 770 | +16.6% | 492 | 525 | 569 | (5.8%) | |
| Gross margin, % | 81.83 | 80.87 | 73.41 | 69.53 | 78.24 | 87.76 | 81.49 | 53.39 | 49.39 | 57.11 | 58.77 | (24.7) pt | ||||||
| EBT | 43 | 69 | 71 | 94 | 90 | 175 | 171 | 117 | 98 | 113 | 206 | +11.3% | ||||||
| EBT margin, % | 25.04 | 36.15 | 32.10 | 33.64 | 28.02 | 55.15 | 44.25 | 23.20 | 18.42 | 16.58 | 26.78 | (8.5) pt | ||||||
| Net income | 31 | 43 | 60 | 73 | 71 | 130 | 125 | 87 | 74 | 80 | 150 | +11.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.63 | 5.94 | 6.90 | 7.94 | 8.16 | 8.01 | 9.86 | 12.99 | 13.97 | 15.04 | 15.34 | +11.5% | |||||
| Earnings | 1.02 | 1.35 | 1.87 | 2.08 | 1.80 | 3.24 | 3.03 | 2.08 | 1.77 | 1.64 | 2.87 | +5.4% | ||||||
| Cash flow | 1.64 | 4.11 | 2.77 | 1.72 | 2.05 | 5.10 | 4.50 | 2.39 | 1.59 | 2.35 | 3.64 | +4.1% | ||||||
| Capex | (0.07) | (0.08) | (0.01) | (0.04) | (0.03) | (0.07) | (0.07) | (0.19) | (0.07) | (0.12) | 0.00 | +5.4% | ||||||
| Free cash flow | 1.56 | 4.03 | 2.76 | 1.68 | 2.02 | 5.04 | 4.44 | 2.20 | 1.52 | 2.23 | 3.64 | +4.1% | ||||||
| Book value | 17.47 | 17.72 | 19.11 | 20.77 | 23.17 | 28.37 | 30.02 | 31.35 | 32.45 | 34.81 | 31.85 | +8.0% | ||||||
| Shares, m | 30 | 32 | 32 | 35 | 40 | 40 | 39 | 39 | 38 | 45 | 49 | +4.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 25.10 | 19.48 | 9.93 | 12.43 | 11.12 | 10.10 | 7.94 | 11.06 | 12.94 | 17.36 | 11.30 | 13.7 | |||||
| P/S | 4.59 | 4.43 | 2.68 | 3.24 | 2.42 | 4.08 | 2.44 | 1.77 | 1.64 | 1.74 | 2.11 | 2.9 | ||||||
| P/B | 1.48 | 1.48 | 0.97 | 1.24 | 0.85 | 1.28 | 0.89 | 0.81 | 0.78 | 0.81 | 1.09 | 1.1 | ||||||
| EV/Sales | 6.52 | 3.93 | 2.48 | 4.77 | 3.43 | 5.20 | 4.36 | 1.45 | 2.41 | 2.81 | — | 3.7 | ||||||
| EV/FCF | 23.52 | 5.79 | 6.20 | 22.53 | 13.85 | 8.28 | 9.69 | 8.54 | 22.14 | 18.90 | — | 13.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 50 | 131 | 89 | 61 | 81 | 202 | 177 | 93 | 61 | 106 | 183 | +8.8% | |||||
| Capex | (2) | (3) | 0 | (2) | (1) | (3) | (3) | (7) | (3) | (5) | 0 | +10.2% | ||||||
| Free cash flow | 47 | 128 | 89 | 59 | 80 | 200 | 174 | 85 | 58 | 101 | 183 | +8.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 377 | (159) | 5 | 563 | 542 | 717 | 981 | 85 | 775 | 500 | 592 | +3.2% | |||||
| Net debt | 330 | (95) | (44) | 428 | 325 | 356 | 743 | (163) | 412 | 724 | 961 | +9.1% | ||||||
| Shareholders’ equity | 531 | 565 | 614 | 731 | 915 | 1,124 | 1,179 | 1,217 | 1,242 | 1,573 | 1,599 | +12.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.74 | 0.90 | 1.14 | 1.26 | 1.03 | 1.64 | 1.34 | 0.83 | 0.68 | 0.62 | 1.00 | (0.1) pt | |||||
| ROIC | 3.11 | 9.10 | 7.80 | 5.07 | 4.56 | 7.39 | 5.57 | 6.94 | 3.72 | 3.07 | 5.03 | 0.0 pt | ||||||
| ROE | 6.23 | 7.86 | 10.21 | 10.87 | 8.62 | 13.31 | 11.43 | 7.43 | 6.04 | 5.73 | 9.88 | (0.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 413 | 438 | 515 | 499 | 493 | 756 | — | +12.9% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.78 | 0.72 | 0.75 | 1.01 | 1.08 | 0.90 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
ConnectOne Bancorp, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TCBK TriCo Bancshares | $1.7B | 12.5× | 11.9× | +4.33% (above 0%: growing) | +27.38% (above 0%: growing) | −17.30% (below 0%: shrinking) | 80.35% | 0.00% | Compare |
| HOPE Hope Bancorp, Inc. | $1.7B | 13.1× | 13.1× | +2.73% (above 0%: growing) | +218.18% (above 0%: growing) | +727.66% (above 0%: growing) | 58.92% | 0.00% | Compare |
| QCRH QCR Holdings, Inc. | $1.7B | 11.9× | 11.6× | +5.68% (above 0%: growing) | +28.65% (above 0%: growing) | +1,791.78% (above 0%: growing) | 64.70% | 0.00% | Compare |
| NBHC National Bank Holdings Corporation | $1.6B | 29.6× | 20.5× | +18.27% (above 0%: growing) | n/m | +33.48% (above 0%: growing) | 69.90% | 0.00% | Compare |
| CNOB ConnectOne Bancorp, Inc. | $1.6B | 11.3× | 10.8× | −10.37% (below 0%: shrinking) | −24.36% (below 0%: shrinking) | +162.97% (above 0%: growing) | 55.38% | 0.00% | |
| BFC Bank First National Corporation | $1.6B | 19.3× | 17.0× | +44.08% (above 0%: growing) | +29.24% (above 0%: growing) | +152.03% (above 0%: growing) | 75.87% | 0.00% | Compare |
| CASH Pathward Financial, Inc. | $1.6B | 9.4× | 9.2× | −2.04% (below 0%: shrinking) | +9.41% (above 0%: growing) | +20.54% (above 0%: growing) | 99.33% | 0.00% | Compare |
| AVAL Grupo Aval Acciones y Valores S.A. | $1.6B | 10.5× | — | +74.54% (above 0%: growing) | +30.00% (above 0%: growing) | +884.01% (above 0%: growing) | 46.31% | 0.00% | Compare |
| LOB Live Oak Bancshares, Inc. | $1.6B | 11.7× | 12.7× | +16.97% (above 0%: growing) | +1.25% (above 0%: growing) | +92.37% (above 0%: growing) | 58.14% | 0.00% | Compare |
| Median of peers | $1.6B | 12.2× | 12.7× | +11.32% | +28.65% | +122.20% | 67.30% | 0.00% |
Pay and ownership Proxy statement filed 9 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 4.40m | 4.76m | 90.30 |
| 2024 | 3.80m | 3.91m | 128.60 |
| 2023 | 3.51m | 3.19m | 97.90 |
| 2022 | 4.01m | 2.70m | 99.80 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement