Friday 6 November 2026
Export ESQ’s income statement to Excel — free account
Esquire Financial Holdings, Inc.
Esquire Financial Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $164.5 million, up 19.0% from fiscal 2024.
- Revenue
- +18.9%
- EPS
- +6.08%
- Free cash flow
- +60.0%
Quarter to June 2026, against a year earlier
129.09
2.18
+1.72%
Follow ESQ
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 20 | 26 | 37 | 48 | 53 | 66 | 86 | 122 | 138 | 164 | 180 | +26.2% | 187 | 275 | 312 | +23.7% | |
| Gross margin, % | 97.48 | 97.92 | 96.71 | 94.74 | 97.77 | 98.74 | 98.08 | 93.33 | 90.28 | 89.10 | 88.70 | (8.4) pt | ||||||
| EBT | 5 | 7 | 12 | 19 | 17 | 23 | 39 | 56 | 59 | 66 | 70 | +34.4% | ||||||
| EBT margin, % | 22.61 | 27.15 | 32.40 | 39.48 | 32.22 | 34.64 | 45.16 | 45.94 | 42.87 | 39.91 | 38.98 | +17.3 pt | ||||||
| Net income | 3 | 4 | 9 | 14 | 13 | 18 | 29 | 41 | 44 | 51 | 53 | +37.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.09 | 4.20 | 4.99 | 6.56 | 7.19 | 8.78 | 11.25 | 15.76 | 17.69 | 20.41 | 21.74 | +19.5% | |||||
| Earnings | 0.57 | 0.59 | 1.16 | 1.91 | 1.70 | 2.40 | 3.73 | 5.31 | 5.58 | 6.30 | 6.45 | +30.6% | ||||||
| Cash flow | 1.27 | 0.65 | 1.37 | 2.21 | 2.10 | 4.03 | 5.08 | 5.49 | 5.40 | 7.42 | 8.17 | +21.6% | ||||||
| Capex | (0.54) | (0.03) | (0.17) | (0.28) | (0.42) | (0.39) | (0.16) | (0.39) | (0.40) | (0.69) | (0.39) | +2.9% | ||||||
| Free cash flow | 0.74 | 0.61 | 1.20 | 1.93 | 1.68 | 3.63 | 4.92 | 5.11 | 5.00 | 6.73 | 7.77 | +27.9% | ||||||
| Book value | 10.52 | 13.53 | 12.58 | 15.03 | 17.01 | 19.24 | 20.71 | 25.73 | 30.33 | 35.92 | 37.93 | +14.6% | ||||||
| Shares, m | 5 | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | +5.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 25.37 | 30.85 | 18.24 | 13.65 | 11.29 | 13.18 | 11.49 | 9.46 | 14.27 | 16.18 | 20.01 | 16.4 | |||||
| P/S | 3.60 | 4.50 | 4.35 | 3.97 | 2.67 | 3.59 | 3.81 | 3.19 | 4.49 | 5.00 | 5.94 | 3.9 | ||||||
| P/B | 1.43 | 1.40 | 1.72 | 1.73 | 1.13 | 1.64 | 2.07 | 1.95 | 2.62 | 2.84 | 3.40 | 1.9 | ||||||
| EV/Sales | 2.07 | 2.85 | 3.52 | 2.70 | 0.53 | 0.55 | 1.32 | 1.83 | 3.58 | 3.57 | — | 2.3 | ||||||
| EV/FCF | 11.56 | 19.47 | 14.62 | 9.19 | 2.27 | 1.32 | 3.03 | 5.64 | 12.68 | 10.82 | — | 9.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 6 | 4 | 10 | 16 | 16 | 30 | 39 | 42 | 42 | 60 | 68 | +28.4% | |||||
| Capex | (3) | 0 | (1) | (2) | (3) | (3) | (1) | (3) | (3) | (6) | (3) | +8.6% | ||||||
| Free cash flow | 4 | 4 | 9 | 14 | 12 | 27 | 38 | 39 | 39 | 54 | 64 | +35.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (53) | (59) | (74) | (63) | (28) | (56) | (83) | (53) | (143) | (93) | (64) | +6.6% | |||||
| Net debt | (43) | (43) | (30) | (62) | (117) | (199) | (214) | (165) | (126) | (236) | (242) | +20.9% | ||||||
| Shareholders’ equity | 52 | 83 | 93 | 111 | 126 | 144 | 158 | 199 | 237 | 290 | 314 | +21.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.71 | 0.76 | 1.46 | 1.93 | 1.45 | 1.69 | 2.22 | 2.72 | 2.49 | 2.39 | 2.31 | +1.7 pt | |||||
| ROIC | 29.98 | 10.83 | 11.96 | 24.24 | 117.07 | 0.00 | 0.00 | 104.74 | 33.45 | 76.39 | 61.15 | +46.4 pt | ||||||
| ROE | 5.43 | 5.34 | 9.92 | 13.88 | 10.64 | 13.29 | 18.89 | 22.99 | 20.04 | 19.30 | 18.26 | +13.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 52 | 61 | 74 | 86 | 99 | 110 | 116 | 140 | 138 | 151 | — | +12.6% | |||||
| Revenue/emp, $m | 0.39 | 0.42 | 0.50 | 0.56 | 0.54 | 0.60 | 0.74 | 0.87 | 1.00 | 1.09 | — | +12.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Esquire Financial Holdings, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BFC Bank First National Corporation | $1.6B | 18.5× | 17.0× | +40.21% (above 0%: growing) | +17.49% (above 0%: growing) | +129.21% (above 0%: growing) | 75.88% | 0.00% | Compare |
| CASH Pathward Financial, Inc. | $1.6B | 9.3× | 9.2× | −2.04% (below 0%: shrinking) | +9.41% (above 0%: growing) | +20.54% (above 0%: growing) | 99.33% | 0.00% | Compare |
| RBCAA Republic Bancorp, Inc. | $1.6B | 13.8× | 12.6× | +1.88% (above 0%: growing) | +4.32% (above 0%: growing) | −102.32% (below 0%: shrinking) | 82.94% | 0.00% | Compare |
| AVAL Grupo Aval Acciones y Valores S.A. | $1.6B | 10.8× | — | +74.54% (above 0%: growing) | +30.00% (above 0%: growing) | +884.01% (above 0%: growing) | 46.31% | 0.00% | Compare |
| LOB Live Oak Bancshares, Inc. | $1.6B | 11.8× | 12.7× | +16.97% (above 0%: growing) | +1.25% (above 0%: growing) | +92.37% (above 0%: growing) | 58.14% | 0.00% | Compare |
| ESQ Esquire Financial Holdings, Inc. | $1.5B | 20.0× | 20.5× | +18.87% (above 0%: growing) | +6.08% (above 0%: growing) | +59.96% (above 0%: growing) | 88.35% | 0.00% | |
| LKFN Lakeland Financial Corporation | $1.5B | 13.6× | 13.5× | +1.66% (above 0%: growing) | +11.94% (above 0%: growing) | +29.20% (above 0%: growing) | 66.58% | 0.00% | Compare |
| TFIN Triumph Financial, Inc. | $1.5B | 31.0× | 31.8× | +17.43% (above 0%: growing) | +1,225.00% (above 0%: growing) | +92.55% (above 0%: growing) | 82.08% | 0.00% | Compare |
| AMAL Amalgamated Financial Corp. | $1.5B | 12.0× | 11.7× | +12.48% (above 0%: growing) | +37.01% (above 0%: growing) | −13.76% (below 0%: shrinking) | 76.18% | 0.00% | Compare |
| Median of peers | $1.6B | 12.8× | 12.7× | +14.73% | +14.72% | +60.79% | 76.03% | 0.00% |
Pay and ownership Proxy statement filed 30 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 3.77m | 6.98m | 532.00 |
| 2024 | 1.84m | 6.20m | 414.00 |
| 2023 | 3.08m | 4.07m | 260.00 |
| 2022 | 2.53m | 4.17m | 225.00 |
| 2021 | 2.24m | 3.65m | 164.00 |
Ownership
Directors and executive officers, together
13.90%
Mawer Investment Management Ltd.
9.00%
BlackRock, Inc.
6.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement