Friday 6 November 2026
Export BFC’s income statement to Excel — free account
Bank First National Corporation
Bank First National Corporation’s revenue for fiscal 2025 (year ended December 2025) was $243.9 million, up 7.90% from fiscal 2024.
- Revenue
- +44.1%
- EPS
- +29.2%
- Free cash flow
- +152.0%
- Total debt
- +107.1%
Quarter to June 2026, against a year earlier
148.07
1.53
−1.02%
Follow BFC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 54 | 63 | 89 | 102 | 120 | 122 | 136 | 241 | 226 | 244 | 293 | +18.2% | 265 | 344 | 355 | +13.3% | |
| Gross margin, % | 89.01 | 87.78 | 83.40 | 80.85 | 88.41 | 93.19 | 90.86 | 79.63 | 69.66 | 71.28 | 74.46 | (17.7) pt | ||||||
| EBT | 23 | 24 | 32 | 34 | 50 | 60 | 60 | 99 | 80 | 88 | 101 | +16.3% | ||||||
| EBT margin, % | 41.91 | 38.14 | 35.84 | 33.68 | 41.71 | 49.19 | 43.77 | 41.06 | 35.17 | 36.14 | 34.41 | (5.8) pt | ||||||
| Net income | 15 | 15 | 25 | 27 | 38 | 45 | 45 | 75 | 66 | 71 | 81 | +19.0% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 8.68 | 10.07 | 13.40 | 15.04 | 16.07 | 15.99 | 16.93 | 23.65 | 22.54 | 24.78 | 26.36 | +12.4% | |||||
| Earnings | 2.40 | 2.44 | 3.81 | 3.91 | 5.07 | 5.92 | 5.58 | 7.28 | 6.55 | 7.23 | 7.69 | +13.0% | ||||||
| Cash flow | 2.32 | 2.91 | 3.45 | 3.35 | 5.91 | 5.29 | 4.97 | 5.20 | 6.57 | 6.35 | 5.16 | +11.8% | ||||||
| Capex | (0.21) | (0.45) | (1.12) | (1.07) | (1.09) | (1.07) | (0.85) | (1.33) | (0.48) | (1.16) | (1.31) | +20.8% | ||||||
| Free cash flow | 2.10 | 2.47 | 2.33 | 2.27 | 4.82 | 4.21 | 4.12 | 3.88 | 6.08 | 5.18 | 3.84 | +10.5% | ||||||
| Book value | 20.50 | 25.73 | 26.12 | 34.01 | 39.62 | 42.33 | 56.32 | 60.92 | 63.78 | 65.40 | 73.80 | +13.8% | ||||||
| Shares, m | 6 | 6 | 7 | 7 | 7 | 8 | 8 | 10 | 10 | 10 | 10 | +5.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 13.79 | 9.24 | 12.23 | 17.91 | 12.84 | 12.22 | 16.41 | 11.90 | 15.24 | 16.85 | 19.25 | 13.9 | |||||
| P/S | 0.00 | 0.00 | 3.48 | 4.66 | 4.03 | 4.52 | 5.41 | 3.67 | 4.40 | 4.92 | 5.62 | 3.5 | ||||||
| P/B | 0.00 | 2.15 | 1.78 | 2.06 | 1.64 | 1.71 | 1.63 | 1.43 | 1.55 | 1.86 | 2.01 | 1.6 | ||||||
| EV/Sales | 0.00 | 0.00 | 2.40 | 3.99 | 2.76 | 2.22 | 4.70 | 2.71 | 3.29 | 3.97 | — | 2.6 | ||||||
| EV/FCF | 0.00 | 4.85 | 13.79 | 26.40 | 9.19 | 8.45 | 19.33 | 16.53 | 12.21 | 18.97 | — | 13.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 14 | 18 | 23 | 23 | 44 | 40 | 40 | 53 | 66 | 62 | 57 | +17.7% | |||||
| Capex | (1) | (3) | (7) | (7) | (8) | (8) | (7) | (13) | (5) | (11) | (15) | +27.1% | ||||||
| Free cash flow | 13 | 15 | 16 | 15 | 36 | 32 | 33 | 39 | 61 | 51 | 43 | +16.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (81) | (75) | (65) | (127) | (36) | (65) | (168) | 6 | (59) | 4 | (331) | n/m | |||||
| Net debt | (80) | (90) | (96) | (68) | (153) | (279) | (96) | (231) | (249) | (231) | (242) | +12.5% | ||||||
| Shareholders’ equity | 128 | 162 | 174 | 230 | 295 | 323 | 453 | 620 | 640 | 644 | 819 | +19.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.27 | 1.00 | 1.44 | 1.32 | 1.53 | 1.59 | 1.36 | 1.88 | 1.50 | 1.58 | 1.56 | (0.7) pt | |||||
| ROIC | 29.85 | 21.17 | 25.66 | 13.20 | 21.93 | 86.58 | 10.43 | 15.90 | 12.73 | 13.35 | 10.90 | (16.5) pt | ||||||
| ROE | 10.30 | 10.59 | 15.15 | 13.10 | 14.38 | 14.60 | 11.57 | 13.81 | 10.36 | 11.09 | 11.27 | +0.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | 248 | 253 | 284 | 314 | 287 | 382 | 379 | 366 | 380 | — | +5.5% | |||||
| Revenue/emp, $m | 0.00 | 0.26 | 0.35 | 0.36 | 0.38 | 0.42 | 0.36 | 0.63 | 0.62 | 0.64 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Bank First National Corporation vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HOPE Hope Bancorp, Inc. | $1.7B | 13.1× | 13.1× | +2.73% (above 0%: growing) | +218.18% (above 0%: growing) | +727.66% (above 0%: growing) | 58.92% | 0.00% | Compare |
| QCRH QCR Holdings, Inc. | $1.7B | 11.9× | 11.6× | +5.68% (above 0%: growing) | +28.65% (above 0%: growing) | +1,791.78% (above 0%: growing) | 64.70% | 0.00% | Compare |
| NBHC National Bank Holdings Corporation | $1.6B | 29.6× | 20.5× | +18.27% (above 0%: growing) | n/m | +33.48% (above 0%: growing) | 69.90% | 0.00% | Compare |
| BFC Bank First National Corporation | $1.6B | 19.3× | 17.0× | +44.08% (above 0%: growing) | +29.24% (above 0%: growing) | +152.03% (above 0%: growing) | 75.87% | 0.00% | |
| CNOB ConnectOne Bancorp, Inc. | $1.6B | 11.3× | 10.8× | −10.37% (below 0%: shrinking) | −24.36% (below 0%: shrinking) | +162.97% (above 0%: growing) | 55.38% | 0.00% | Compare |
| CASH Pathward Financial, Inc. | $1.6B | 9.4× | 9.2× | −2.04% (below 0%: shrinking) | +9.41% (above 0%: growing) | +20.54% (above 0%: growing) | 99.33% | 0.00% | Compare |
| RBCAA Republic Bancorp, Inc. | $1.6B | 13.9× | 12.6× | +1.88% (above 0%: growing) | +4.32% (above 0%: growing) | −102.32% (below 0%: shrinking) | 82.94% | 0.00% | Compare |
| AVAL Grupo Aval Acciones y Valores S.A. | $1.6B | 10.5× | — | +74.54% (above 0%: growing) | +30.00% (above 0%: growing) | +884.01% (above 0%: growing) | 46.31% | 0.00% | Compare |
| LOB Live Oak Bancshares, Inc. | $1.6B | 11.7× | 12.7× | +16.97% (above 0%: growing) | +1.25% (above 0%: growing) | +92.37% (above 0%: growing) | 58.14% | 0.00% | Compare |
| Median of peers | $1.6B | 11.8× | 12.6× | +4.21% | +9.41% | +127.67% | 61.81% | 0.00% |
Pay and ownership Proxy statement filed 24 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.80m | 1.87m | 210.85 |
| 2024 | 1.70m | 1.76m | 162.13 |
| 2023 | 1.43m | 1.52m | 139.43 |
| 2022 | 1.33m | 1.59m | 147.30 |
| 2021 | 1.30m | 1.39m | 113.25 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement