Saturday 17 October 2026 Export KSCP’s income statement to Excel — free account

Knightscope, Inc.

KSCP Industrials Security & Protection Services

Knightscope, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.3 million, up 4.91% from fiscal 2024. In the quarter to June 2026, revenue grew 228.3%, EPS grew 12.2%, free cash flow fell 107.7% and total debt rose 2.79%, each against the same quarter a year earlier.

0.54 0.03 −5.26%

Follow KSCP

Alert me

Market cap: $13.5M
P/E: 0.0×
Fwd P/E: −0.9×
Dividend yield: —
F-score: 4/9
Altman Z: −8.17
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 13.46

Revenue 20.71

Net Income (45.00)

Free Cash Flow (42.43)

Net Debt (3.77)

Current Ratio 1.16

Debt/Equity 0.15

P/E ratio 0.00

Fwd P/E (0.88)

P/S ratio 0.47

P/B ratio 0.33

Past 5Y EPS Growth —

This Y EPS Growth 33.63%

Next Y EPS Growth 15.82%

Next Y revenue growth 200.57%

Next 5Y EPS Growth 31.04%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 0.08%

10-year low 10-year high

EV/Sales against its own 10 years 0.17%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	2	11	21	8
Receivables	2	2	2	4
Inventory	2	2	2	3
Other	—	—	—	—
	8	15	26	17

	2023	2024	2025	Q'26
Payables	2	3	3	3
ST’ Debt	—	1	0	0
Other	1	1	—	—
	7	8	7	15

Compound Annual Growth %

	10y	5y	3y
Sales	—	27.72%	26.26%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	6	9	—	—	—
’25	3	3	3	3	11
’24	2	3	3	3	11
’23	3	4	3	3	13
’22	1	1	1	2	6
’21	1	1	1	1	3
’20	—	—	1	—	3

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(12)	(11)	—	—	—
’25	(6)	(5)	(8)	(11)	(30)
’24	(9)	(4)	(5)	(5)	(22)
’23	(6)	(5)	(7)	(6)	(24)
’22	(8)	(5)	(5)	(6)	(24)
’21	(6)	(5)	(3)	(6)	(20)
’20	—	—	(10)	10	(15)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(12)	(12)	—	—	—
’25	(6)	(6)	(8)	(11)	(31)
’24	(9)	(4)	(5)	(5)	(22)
’23	(7)	(5)	(7)	(6)	(25)
’22	(8)	(5)	(5)	(6)	(24)
’22	—	—	—	—	(24)
’21	(6)	(5)	(3)	(6)	(20)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.74)	(0.79)	—	—	—
’25	(1.28)	(0.90)	(0.98)	(0.92)	(4.00)
’24	(4.00)	(2.50)	(3.58)	(0.78)	(10.97)
’23	(3.00)	(4.00)	(5.50)	(4.35)	(17.00)
’22	(15.00)	1.00	(7.00)	(16.00)	(36.00)
’21	(27.37)	(84.22)	(25.00)	(70.50)	(209.00)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	—	67.50	18.00	4.89	2.45	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	—	1,375.00	112.00	35.75	17.79
People
People	Employees	—	—	—	—	—	55	111	96	71	90
	Revenue/emp, $m	—	—	0.00	0.00	0.00	0.06	0.05	0.13	0.15	0.13
Income, $m
Income, $m	Revenue	—	—	3	3	3	3	6	13	11	11
	Gross margin, %	—	—	(121.51)	(56.77)	(38.95)	(60.38)	(58.94)	(15.82)	(34.23)	(42.13)
	EBT	—	—	(13)	(12)	(19)	(44)	(26)	(22)	(32)	(34)
	EBT margin, %	—	—	(455.63)	(395.23)	(579.82)	(1,286.85)	(455.39)	(172.84)	(293.70)	(298.32)
	Net income	—	0	(13)	(12)	(19)	(44)	(26)	(22)	(32)	(34)
	Depreciation	—	—	1	1	2	4	11	2	3	3
Per share, $
Per share, $	Revenue	—	—	0.00	0.00	16.36	16.03	7.92	9.70	3.73	1.34
	Earnings	—	—	(1.32)	—	(94.91)	(209.00)	(36.00)	(17.00)	(10.97)	(4.00)
	Cash flow	—	—	0.00	0.00	(74.43)	(94.57)	(33.85)	(18.31)	(7.76)	(3.59)
	Capex	—	—	—	—	0.00	(0.55)	(0.16)	(0.35)	(0.01)	(0.08)
	Free cash flow	—	—	0.00	0.00	(74.43)	(95.12)	(34.00)	(18.66)	(7.77)	(3.66)
	Book value	—	—	0.00	0.00	(324.75)	(390.09)	(61.30)	(20.19)	5.45	3.28
	Shares, m	—	—	—	—	0	0	1	1	3	8
Valuation, ×
Valuation, ×	P/E	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	—	—	18.44	18.44	18.44	18.44	11.81	3.05	3.38	2.77
	P/B	—	—	0.00	0.00	0.00	0.00	0.00	0.00	2.31	1.13
	EV/Sales	—	—	17.53	17.53	17.53	17.53	12.50	2.98	2.83	1.34
	EV/FCF	—	—	(2.95)	(2.95)	(2.95)	(2.95)	(2.91)	(1.55)	(1.36)	(0.49)
Cash, $m
Cash, $m	Operating cash flow	—	—	(13)	(9)	(15)	(20)	(24)	(24)	(22)	(30)
	Capex	—	—	(1)	(1)	(1)	0	0	0	0	(1)
	Free cash flow	—	—	(13)	(9)	(15)	(20)	(24)	(25)	(22)	(31)
Balance, $m
Balance, $m	Working capital	—	—	1	(2)	6	1	0	1	7	20
	Total debt	—	—	0	6	5	7	9	1	5	4
	Net debt	—	—	(1)	6	(3)	(4)	4	(1)	(6)	(16)
	Shareholders’ equity	—	—	4	(4)	(66)	(83)	(44)	(27)	16	28
Returns, %
Returns, %	ROA	—	—	(383.25)	(162.43)	(154.51)	(291.25)	(129.31)	(98.18)	(124.06)	(97.39)
	ROIC	—	—	0.00	0.00	0.00	0.00	0.00	0.00	(187.91)	(182.29)
	ROE	—	—	0.00	29.31	30.22	59.62	40.54	63.00	584.80	(155.30)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
SPCB SuperCom, Ltd.	$58.4M	— (loss-making)	16.6×	+13.28% (above 0%: growing)	−20.00% (below 0%: shrinking)	−109.90% (below 0%: shrinking)	60.37%	10.61%	Compare
SNT Senstar Technologies Ltd.	$32.7M	104×	—	+8.21% (above 0%: growing)	−70.00% (below 0%: shrinking)	+251.01% (above 0%: growing)	64.20%	3.29%	Compare
BAER Bridger Aerospace Group Holdings, Inc.	$30.1M	— (loss-making)	— (loss-making)	−0.84% (below 0%: shrinking)	n/m	−9,846.91% (below 0%: shrinking)	37.13%	19.72%	Compare
KSCP Knightscope, Inc.	$13.5M	— (loss-making)	— (loss-making)	+228.26% (above 0%: growing)	n/m	−107.72% (below 0%: shrinking)	7.36%	(145.09%)
GFAI Guardforce AI Co., Limited	$6.5M	— (loss-making)	— (loss-making)	+0.05% (above 0%: growing)	n/m	+51.02% (above 0%: growing)	6.64%	0.00%	Compare
SUGP SU Group Holdings Limited	$4.4M	—	—	—	—	—	—	—	Compare
BKYI BIO-key International Inc.	$4.2M	— (loss-making)	— (loss-making)	+13.15% (above 0%: growing)	n/m	+4.04% (above 0%: growing)	87.19%	(27.57%)	Compare
OPNW OpenWorld, Inc.	$3.8M	— (loss-making)	— (loss-making)	−57.79% (below 0%: shrinking)	n/m	−176.67% (below 0%: shrinking)	53.51%	(29.14%)	Compare
IVDA Iveda Solutions, Inc.	$2.9M	— (loss-making)	0.8×	−47.52% (below 0%: shrinking)	n/m	−7.79% (below 0%: shrinking)	54.70%	(88.56%)	Compare
Median of peers	$5.5M	—	—	+0.05%	—	−7.79%	54.70%	0.00%

All 22 Security & Protection Services stocks →

Knightscope, Inc. (KSCP) key facts

Strength: Knightscope, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.3 million, up 4.91% from fiscal 2024.
Knightscope, Inc. (KSCP) is a Security & Protection Services company in the Industrials sector, listed on Nasdaq.
As of October 16, 2026, KSCP traded at $0.54, a market capitalization of $13.5 million.
Return on equity was −155.3% and debt-to-equity 0.15.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −8.17 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.