stockrow
Friday 6 November 2026
Export KSCP’s income statement to Excel — free account
Knightscope, Inc.
KSCP Industrials Security & Protection Services
Knightscope, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.3 million, up 4.91% from fiscal 2024.
- Revenue
- +228.3%
- EPS
- +12.2%
- Free cash flow
- −107.7%
- Total debt
- +2.79%
Quarter to June 2026, against a year earlier
0.42
0.00
0.00%
Follow KSCP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 3 | 3 | 3 | 3 | 6 | 13 | 11 | 11 | 21 | +21.3% | 33 | 40 | — | +88.3% | |
| Gross margin, % | — | — | (121.51) | (56.77) | (38.95) | (60.38) | (58.94) | (15.82) | (34.23) | (42.13) | (9.95) | +79.4 pt | ||||||
| EBT | — | — | (13) | (12) | (19) | (44) | (26) | (22) | (32) | (34) | (45) | +14.2% | ||||||
| EBT margin, % | — | — | (455.63) | (395.23) | (579.82) | (1,286.85) | (455.39) | (172.84) | (293.70) | (298.32) | (217.29) | +157.3 pt | ||||||
| Net income | — | 0 | (13) | (12) | (19) | (44) | (26) | (22) | (32) | (34) | (45) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 0.00 | 0.00 | 16.36 | 16.03 | 7.92 | 9.70 | 3.73 | 1.34 | 1.16 | n/m | |||||
| Earnings | — | — | (1.32) | — | (94.91) | (209.00) | (36.00) | (17.00) | (10.97) | (4.00) | (3.43) | +17.2% | ||||||
| Cash flow | — | — | 0.00 | 0.00 | (74.43) | (94.57) | (33.85) | (18.31) | (7.76) | (3.59) | (2.32) | n/m | ||||||
| Capex | — | — | — | — | 0.00 | (0.55) | (0.16) | (0.35) | (0.01) | (0.08) | (0.05) | n/m | ||||||
| Free cash flow | — | — | 0.00 | 0.00 | (74.43) | (95.12) | (34.00) | (18.66) | (7.77) | (3.66) | (2.37) | n/m | ||||||
| Book value | — | — | 0.00 | 0.00 | (324.75) | (390.09) | (61.30) | (20.19) | 5.45 | 3.28 | 1.65 | n/m | ||||||
| Shares, m | — | — | — | — | 0 | 0 | 1 | 1 | 3 | 8 | 13 | +110.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | 18.44 | 18.44 | 18.44 | 18.44 | 11.81 | 3.98 | 5.01 | 2.77 | 0.36 | 12.2 | ||||||
| P/B | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.43 | 1.13 | 0.25 | 0.6 | ||||||
| EV/Sales | — | — | 17.53 | 17.53 | 17.53 | 17.53 | 12.50 | 3.91 | 4.46 | 1.34 | 0.18 | 11.5 | ||||||
| EV/FCF | — | — | (2.95) | (2.95) | (2.95) | (2.95) | (2.91) | (2.03) | (2.14) | (0.49) | (0.09) | (2.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | (13) | (9) | (15) | (20) | (24) | (24) | (22) | (30) | (42) | +12.7% | |||||
| Capex | — | — | (1) | (1) | (1) | 0 | 0 | 0 | 0 | (1) | (1) | (8.9%) | ||||||
| Free cash flow | — | — | (13) | (9) | (15) | (20) | (24) | (25) | (22) | (31) | (42) | +13.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 1 | (2) | 6 | 1 | 0 | 1 | 7 | 20 | 2 | +61.6% | |||||
| Net debt | — | — | (1) | 6 | (3) | (4) | 4 | (1) | (6) | (16) | (4) | +42.4% | ||||||
| Shareholders’ equity | — | — | 4 | (4) | (66) | (83) | (44) | (27) | 16 | 28 | 30 | +32.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | (383.25) | (162.43) | (154.51) | (291.25) | (129.31) | (98.18) | (124.06) | (97.39) | (105.70) | +285.9 pt | |||||
| ROIC | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (187.91) | (182.29) | (107.00) | (182.3) pt | ||||||
| ROE | — | — | 0.00 | 29.31 | 30.22 | 59.62 | 40.54 | 63.00 | 584.80 | (155.30) | (201.29) | (155.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 55 | 111 | 96 | 71 | 90 | — | +13.1% | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.00 | 0.00 | 0.06 | 0.05 | 0.13 | 0.15 | 0.13 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Knightscope, Inc. vs peers in Security & Protection Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CIGL Concorde International Group Ltd. | $44.5M | — | — | — | — | −980.96% (below 0%: shrinking) | — | — | Compare |
| SNT Senstar Technologies Ltd. | $30.3M | 95.6× | — | +8.21% (above 0%: growing) | −70.00% (below 0%: shrinking) | +251.01% (above 0%: growing) | 64.20% | 3.29% | Compare |
| BAER Bridger Aerospace Group Holdings, Inc. | $12.0M | — (loss-making) | — (loss-making) | −0.84% (below 0%: shrinking) | n/m | −9,846.91% (below 0%: shrinking) | 37.13% | 19.72% | Compare |
| KSCP Knightscope, Inc. | $9.8M | — (loss-making) | — (loss-making) | +228.26% (above 0%: growing) | n/m | −107.72% (below 0%: shrinking) | 7.36% | (145.09%) | |
| DETX Liberty Defense Holdings Ltd. | $7.3M | — | — | — | n/m | — | 2.29% | (279.56%) | Compare |
| GFAI Guardforce AI Co., Limited | $5.5M | — (loss-making) | — (loss-making) | +0.05% (above 0%: growing) | n/m | +51.02% (above 0%: growing) | 6.64% | 0.00% | Compare |
| BKYI BIO-key International Inc. | $4.8M | — (loss-making) | — (loss-making) | +13.15% (above 0%: growing) | n/m | +4.04% (above 0%: growing) | 87.19% | (27.57%) | Compare |
| SUGP SU Group Holdings Limited | $3.9M | — | — | — | — | — | — | — | Compare |
| IVDA Iveda Solutions, Inc. | $2.4M | — (loss-making) | 0.8× | −47.52% (below 0%: shrinking) | n/m | −7.79% (below 0%: shrinking) | 54.70% | (88.56%) | Compare |
| Median of peers | $6.4M | — | — | +0.05% | — | −1.87% | 45.92% | (13.78%) |