Knightscope, Inc. (KSCP) vs SU Group Holdings Limited (SUGP)

Knightscope, Inc. and SU Group Holdings Limited are both Security & Protection Services companies. Knightscope, Inc. is the larger, with a market value of $13.5M against $4.4M — 3.1× the size. Across the 9 metrics below, SU Group Holdings Limited leads on 7 and Knightscope, Inc. on 2.

Valuation

Metric KSCP SUGP Security & Protection Services median
P/E n/m — 22.21
P/S 0.47 — 1.12
P/B 0.33 n/m 2.11
Price to free cash flow n/m n/m 20.05
EV/EBITDA n/m n/m 11.50
EV/Sales 0.29 n/m 2.08
Earnings yield (635.19%) — 2.19%
Free cash flow yield (438.34%) 0.00% 2.44%

Profitability

Metric KSCP SUGP Security & Protection Services median
Gross margin (9.95%) — 41.45%
Operating margin (213.51%) — 8.06%
Net margin (217.29%) — 3.11%
Free cash flow margin (204.88%) 0.00% 1.45%
Return on equity (201.29%) 0.00% 5.40%
Return on assets (105.70%) 0.00% 1.07%
Return on invested capital (107.00%) 0.00% 2.40%

Growth

Metric KSCP SUGP Security & Protection Services median
Revenue growth (TTM) 88.02% — 6.22%
EPS growth (last fiscal year) 63.54% (256.36%) 29.52%
Revenue growth, 5-year CAGR 27.72% — 7.35%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric KSCP SUGP Security & Protection Services median
Debt to equity 0.15 0.00 0.20
Current ratio 1.16 2.94 1.93
Net debt to EBITDA 0.52 2.00 1.55

Dividend

Metric KSCP SUGP Security & Protection Services median
Dividend yield — — 1.72%
Payout ratio — — 0.28

Size

Metric KSCP SUGP Security & Protection Services median
Market cap 13.46m 4.37m 394.99m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack