Knightscope, Inc. (KSCP) vs SU Group Holdings Limited (SUGP)

Knightscope, Inc. and SU Group Holdings Limited are both Security & Protection Services companies. Knightscope, Inc. is the larger, with a market value of $21.2M against $1.3M — 16.8× the size. Across the 9 metrics below, SU Group Holdings Limited leads on 7 and Knightscope, Inc. on 2.

Valuation

Metric KSCP SUGP Security & Protection Services median
P/E n/m — 21.88
P/S 0.79 — 1.21
P/B 0.55 n/m 2.21
Price to free cash flow n/m n/m 20.62
EV/EBITDA n/m n/m 12.37
EV/Sales 0.61 n/m 1.86
Earnings yield (376.92%) — 3.67%
Free cash flow yield (260.11%) 0.00% 1.13%

Profitability

Metric KSCP SUGP Security & Protection Services median
Gross margin (9.95%) — 41.45%
Operating margin (213.51%) — 8.06%
Net margin (217.29%) — 3.72%
Free cash flow margin (204.88%) 0.00% 1.45%
Return on equity (201.29%) 0.00% 9.87%
Return on assets (105.70%) 0.00% 2.54%
Return on invested capital (107.00%) 0.00% 3.11%

Growth

Metric KSCP SUGP Security & Protection Services median
Revenue growth (TTM) 88.02% — 5.96%
EPS growth (last fiscal year) 63.54% (256.36%) —
Revenue growth, 5-year CAGR 27.18% — 7.35%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric KSCP SUGP Security & Protection Services median
Debt to equity 0.15 0.00 0.20
Current ratio 1.16 2.82 1.93
Net debt to EBITDA 0.52 2.00 1.55

Dividend

Metric KSCP SUGP Security & Protection Services median
Dividend yield — — 1.53%
Payout ratio 0.00 — 0.00

Size

Metric KSCP SUGP Security & Protection Services median
Market cap 21.15m 1.26m 395.79m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack