Knightscope, Inc.

KSCP Industrials Security & Protection Services

Knightscope, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.3 million, up 4.91% from fiscal 2024. In the quarter to June 2026, revenue grew 228.3%, EPS grew 12.2%, free cash flow fell 107.7% and total debt rose 2.79%, each against the same quarter a year earlier.

0.54 0.03 −5.26%
Market cap
$13.5M
P/E
0.0×
Fwd P/E
−0.9×
Dividend yield
—
F-score
4/9
Altman Z
−8.17
Beneish M
n/a
Dividend safety
n/a

Knightscope, Inc. (KSCP) Altman Z-score

Alert me on Altman Z-score

Knightscope, Inc.'s Altman Z-score for fiscal 2025 is −8.17, in the distress zone (below 1.81).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 −8.17 2.46
FY2024 −10.63 1.88
FY2023 −12.51 0.25
FY2022 −12.77 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.48 — 0.57
Retained earnings / total assets (5.50) — −7.70
EBIT / total assets (0.82) — −2.71
Market value of equity / total liabilities 2.33 — 1.40
Sales / total assets 0.27 — 0.27
Altman Z-score Distress zone −8.17
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Distress zone −18.15

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on KSCP