Bridger Aerospace Group Holdings, Inc. (BAER) vs Knightscope, Inc. (KSCP)

Bridger Aerospace Group Holdings, Inc. and Knightscope, Inc. are both Security & Protection Services companies. Bridger Aerospace Group Holdings, Inc. is the larger, with a market value of $12.0M against $9.8M — 1.2× the size. Knightscope, Inc. grew revenue faster over the last twelve months: 88.0% against −8.74%. Bridger Aerospace Group Holdings, Inc. has the higher net margin (−35.0% vs −217.3%) and the higher return on invested capital (0.18% vs −107.0%). Across the 16 metrics below, Bridger Aerospace Group Holdings, Inc. leads on 10 and Knightscope, Inc. on 6.

Valuation

Metric BAER KSCP Security & Protection Services median
P/E n/m n/m 22.53
P/S 0.10 0.36 1.17
P/B n/m 0.25 2.09
Price to free cash flow n/m n/m 19.49
EV/EBITDA 12.76 n/m 11.17
EV/Sales 2.08 0.18 1.97
Earnings yield (360.00%) (816.67%) 3.26%
Free cash flow yield (801.44%) (563.58%) 1.46%

Profitability

Metric BAER KSCP Security & Protection Services median
Gross margin 38.10% (9.95%) 38.10%
Operating margin 0.67% (213.51%) 9.80%
Net margin (35.04%) (217.29%) 2.88%
Free cash flow margin (78.37%) (204.88%) 0.00%
Return on equity 10.96% (201.29%) 8.74%
Return on assets (13.41%) (105.70%) 1.21%
Return on invested capital 0.18% (107.00%) 1.98%

Growth

Metric BAER KSCP Security & Protection Services median
Revenue growth (TTM) (8.74%) 88.02% 7.23%
EPS growth (last fiscal year) 48.15% 63.54% 35.69%
Revenue growth, 5-year CAGR — 27.72% 7.09%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BAER KSCP Security & Protection Services median
Debt to equity 6.88 0.15 0.20
Current ratio 1.73 1.16 1.92
Net debt to EBITDA 5.69 0.52 1.55

Dividend

Metric BAER KSCP Security & Protection Services median
Dividend yield — — 1.65%
Payout ratio — — 0.28

Size

Metric BAER KSCP Security & Protection Services median
Market cap 11.97m 9.80m 408.73m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack