Bridger Aerospace Group Holdings, Inc. (BAER) vs Knightscope, Inc. (KSCP)

Bridger Aerospace Group Holdings, Inc. and Knightscope, Inc. are both Security & Protection Services companies. Bridger Aerospace Group Holdings, Inc. is the larger, with a market value of $30.1M against $13.5M — 2.2× the size. Knightscope, Inc. grew revenue faster over the last twelve months: 88.0% against −8.74%. Bridger Aerospace Group Holdings, Inc. has the higher net margin (−35.0% vs −217.3%) and the higher return on invested capital (0.18% vs −107.0%). Across the 16 metrics below, Bridger Aerospace Group Holdings, Inc. leads on 11 and Knightscope, Inc. on 5.

Valuation

Metric BAER KSCP Security & Protection Services median
P/E n/m n/m 22.21
P/S 0.25 0.47 1.12
P/B n/m 0.33 2.11
Price to free cash flow n/m n/m 20.05
EV/EBITDA 13.72 n/m 11.50
EV/Sales 2.23 0.29 2.08
Earnings yield (138.46%) (635.19%) 2.19%
Free cash flow yield (308.24%) (438.34%) 2.44%

Profitability

Metric BAER KSCP Security & Protection Services median
Gross margin 38.10% (9.95%) 41.45%
Operating margin 0.67% (213.51%) 8.06%
Net margin (35.04%) (217.29%) 3.11%
Free cash flow margin (78.37%) (204.88%) 1.45%
Return on equity 10.96% (201.29%) 5.40%
Return on assets (13.41%) (105.70%) 1.07%
Return on invested capital 0.18% (107.00%) 2.40%

Growth

Metric BAER KSCP Security & Protection Services median
Revenue growth (TTM) (8.74%) 88.02% 6.22%
EPS growth (last fiscal year) 48.15% 63.54% 29.52%
Revenue growth, 5-year CAGR — 27.72% 7.35%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BAER KSCP Security & Protection Services median
Debt to equity 6.88 0.15 0.20
Current ratio 1.73 1.16 1.93
Net debt to EBITDA 5.69 0.52 1.55

Dividend

Metric BAER KSCP Security & Protection Services median
Dividend yield — — 1.72%
Payout ratio — — 0.28

Size

Metric BAER KSCP Security & Protection Services median
Market cap 30.07m 13.46m 394.99m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack