Bridger Aerospace Group Holdings, Inc. (BAER) vs Knightscope, Inc. (KSCP)

Bridger Aerospace Group Holdings, Inc. and Knightscope, Inc. are both Security & Protection Services companies. Bridger Aerospace Group Holdings, Inc. is the larger, with a market value of $49.4M against $21.2M — 2.3× the size. Knightscope, Inc. grew revenue faster over the last twelve months: 88.0% against −8.74%. Bridger Aerospace Group Holdings, Inc. has the higher net margin (−35.0% vs −217.3%) and the higher return on invested capital (0.18% vs −107.0%). Across the 16 metrics below, Bridger Aerospace Group Holdings, Inc. leads on 11 and Knightscope, Inc. on 5.

Valuation

Metric BAER KSCP Security & Protection Services median
P/E n/m n/m 21.88
P/S 0.39 0.79 1.21
P/B n/m 0.55 2.21
Price to free cash flow n/m n/m 20.62
EV/EBITDA 14.56 n/m 12.37
EV/Sales 2.37 0.61 1.86
Earnings yield (90.00%) (376.92%) 3.67%
Free cash flow yield (200.36%) (260.11%) 1.13%

Profitability

Metric BAER KSCP Security & Protection Services median
Gross margin 38.10% (9.95%) 41.45%
Operating margin 0.67% (213.51%) 8.06%
Net margin (35.04%) (217.29%) 3.72%
Free cash flow margin (78.37%) (204.88%) 1.45%
Return on equity 10.96% (201.29%) 9.87%
Return on assets (13.41%) (105.70%) 2.54%
Return on invested capital 0.18% (107.00%) 3.11%

Growth

Metric BAER KSCP Security & Protection Services median
Revenue growth (TTM) (8.74%) 88.02% 5.96%
EPS growth (last fiscal year) 48.15% 63.54% —
Revenue growth, 5-year CAGR — 27.18% 7.35%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BAER KSCP Security & Protection Services median
Debt to equity 6.88 0.15 0.20
Current ratio 1.73 1.16 1.93
Net debt to EBITDA 5.69 0.52 1.55

Dividend

Metric BAER KSCP Security & Protection Services median
Dividend yield — — 1.53%
Payout ratio 0.00 0.00 0.00

Size

Metric BAER KSCP Security & Protection Services median
Market cap 49.42m 21.15m 395.79m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack