stockrow
Friday 6 November 2026
Export SUGP’s income statement to Excel — free account
SU Group Holdings Limited
SUGP Industrials Security & Protection Services
SU Group Holdings Limited’s revenue for fiscal 2025 (year ended September 2025) was $24.7 million, up 5.48% from fiscal 2024.
1.61
0.03
−1.83%
Follow SUGP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Mar ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 21 | 21 | 23 | 25 | — | +5.7% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 29.35 | 29.35 | 26.13 | 15.98 | — | (13.4) pt | ||||||
| EBT | — | — | — | — | — | — | 2 | 2 | 2 | (2) | — | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | 7.42 | 7.42 | 6.57 | (9.94) | — | (17.4) pt | ||||||
| Net income | — | — | — | — | — | — | 0 | 1 | 1 | (2) | (2) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.00 | 522.69 | 539.97 | 536.20 | — | n/m | |||||
| Earnings | — | — | — | — | — | — | — | 29.99 | 32.99 | (51.59) | — | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | (43.23) | 41.79 | (43.08) | 0.00 | (0.2%) | ||||||
| Capex | — | — | — | — | — | — | — | (0.35) | (9.62) | (4.57) | 0.00 | +258.9% | ||||||
| Free cash flow | — | — | — | — | — | — | — | (43.59) | 32.17 | (47.65) | 0.00 | +4.6% | ||||||
| Book value | — | — | — | — | — | — | 0.00 | 180.17 | 289.67 | 240.11 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | 0 | 0 | 0 | — | +7.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.82 | 0.92 | 0.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | (2) | 2 | (2) | (3) | +7.2% | |||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | 0 | (1) | +285.3% | ||||||
| Free cash flow | — | — | — | — | — | — | — | (2) | 1 | (2) | (4) | +12.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 5 | 5 | 11 | 8 | 7 | +13.6% | |||||
| Net debt | — | — | — | — | — | — | (2) | (2) | (7) | (3) | (4) | +15.9% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 7 | 7 | 13 | 11 | 11 | +15.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 8.47 | 8.47 | 7.87 | (13.05) | 0.00 | (21.5) pt | |||||
| ROIC | — | — | — | — | — | — | 16.79 | 16.79 | 15.05 | (20.55) | 0.00 | (37.3) pt | ||||||
| ROE | — | — | — | — | — | — | 23.21 | 19.75 | 13.86 | (20.09) | 0.00 | (43.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 405 | 444 | 437 | — | +3.9% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.05 | 0.05 | 0.06 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · fundamentals updated 2 Nov 2026
SU Group Holdings Limited vs peers in Security & Protection Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CIGL Concorde International Group Ltd. | $44.5M | — | — | — | — | −980.96% (below 0%: shrinking) | — | — | Compare |
| SNT Senstar Technologies Ltd. | $30.3M | 95.6× | — | +8.21% (above 0%: growing) | −70.00% (below 0%: shrinking) | +251.01% (above 0%: growing) | 64.20% | 3.29% | Compare |
| BAER Bridger Aerospace Group Holdings, Inc. | $12.0M | — (loss-making) | — (loss-making) | −0.84% (below 0%: shrinking) | n/m | −9,846.91% (below 0%: shrinking) | 37.13% | 19.72% | Compare |
| KSCP Knightscope, Inc. | $9.8M | — (loss-making) | — (loss-making) | +228.26% (above 0%: growing) | n/m | −107.72% (below 0%: shrinking) | 7.36% | (145.09%) | Compare |
| DETX Liberty Defense Holdings Ltd. | $7.3M | — | — | — | n/m | — | 2.29% | (279.56%) | Compare |
| GFAI Guardforce AI Co., Limited | $5.5M | — (loss-making) | — (loss-making) | +0.05% (above 0%: growing) | n/m | +51.02% (above 0%: growing) | 6.64% | 0.00% | Compare |
| BKYI BIO-key International Inc. | $4.8M | — (loss-making) | — (loss-making) | +13.15% (above 0%: growing) | n/m | +4.04% (above 0%: growing) | 87.19% | (27.57%) | Compare |
| SUGP SU Group Holdings Limited | $3.9M | — | — | — | — | — | — | — | |
| IVDA Iveda Solutions, Inc. | $2.4M | — (loss-making) | 0.8× | −47.52% (below 0%: shrinking) | n/m | −7.79% (below 0%: shrinking) | 54.70% | (88.56%) | Compare |
| Median of peers | $8.6M | — | — | +4.13% | — | −7.79% | 37.13% | (27.57%) |